Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 4.72%31.03億 | 79.18%29.64億 | -25.86%16.54億 | 34.47%22.31億 | -23.16%16.59億 | -43.19%21.59億 | 30.71%38.01億 | 16.58%29.08億 | -3.06%24.94億 | -16.61%25.73億 |
| 扣除非現金調整前淨利潤 | -9.51%21.48億 | 40.65%23.74億 | 20.65%16.88億 | 12.71%13.99億 | -19.94%12.41億 | -12.08%15.5億 | -6.50%17.63億 | -15.18%18.86億 | 28.81%22.23億 | -4.59%17.26億 |
| 非現金項目調整總額 | -0.01%6.24億 | 5.68%6.24億 | 6.85%5.9億 | -45.50%5.53億 | 53.67%10.14億 | -31.35%6.6億 | 23.67%9.61億 | -1.06%7.77億 | -36.85%7.85億 | 89.07%12.44億 |
| -折舊與攤銷 | 9.52%6.96億 | 0.76%6.36億 | 2.52%6.31億 | -0.63%6.15億 | -3.33%6.19億 | -11.00%6.4億 | -10.27%7.2億 | -9.26%8.02億 | -1.70%8.84億 | 8.49%8.99億 |
| -在損益中確認的減值損失回撥 | --0 | 2,295.85%6,931.2萬 | -80.84%289.3萬 | -66.45%1,509.6萬 | 301.88%4,499.9萬 | 178.12%1,119.7萬 | -84.67%402.6萬 | -50.27%2,626.3萬 | -47.86%5,280.8萬 | 6.68%1.01億 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.81%-1,448.2萬 |
| -聯營企業份額 | 47.81%-2,819.5萬 | -1,951.54%-5,402.8萬 | 184.80%291.8萬 | 76.94%-344.1萬 | -390.95%-1,492萬 | 118.53%512.8萬 | -24.90%-2,767.7萬 | 18.14%-2,216萬 | 9.06%-2,707.2萬 | 24.90%-2,977萬 |
| -處置利潤 | 1,808.97%1.15億 | 190.31%604萬 | 89.24%-668.8萬 | -275.82%-6,217萬 | 520.37%3,536.1萬 | -81.37%570萬 | 105.78%3,060.3萬 | 132.78%1,487.2萬 | -234.15%-4,536.3萬 | 640.97%3,381.6萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 970.63%2,988萬 |
| -其他非現金項目 | -384.12%-1.59億 | 16.58%-3,290萬 | -223.73%-3,944萬 | -103.70%-1,218.3萬 | 12,178.80%3.29億 | -101.16%-272.6萬 | 634.53%2.34億 | 44.33%-4,385.5萬 | -135.18%-7,877.7萬 | 214.90%2.24億 |
| 營運資本變動 | 1,076.70%3.32億 | 94.56%-3,396.1萬 | -323.03%-6.24億 | 146.96%2.8億 | -1,073.71%-5.96億 | -104.71%-5,075.9萬 | 338.93%10.77億 | 147.73%2.45億 | -29.64%-5.14億 | -164.07%-3.96億 |
| -應收款(增)減 | 353.05%14.42億 | 26.21%-5.7億 | -390.99%-7.72億 | 5.59%2.65億 | -89.36%2.51億 | 50.35%23.61億 | 542.51%15.7億 | 108.07%2.44億 | -1,681.11%-30.29億 | -89.72%1.92億 |
| -存貨(增)減 | -67.94%-9,629.8萬 | 63.34%-5,734.1萬 | 19.47%-1.56億 | 12.05%-1.94億 | 17.07%-2.21億 | -611.35%-2.66億 | 129.41%5,208.6萬 | -128.79%-1.77億 | 229.85%6.15億 | -424.29%-4.74億 |
| -應付款(減)增 | -263.36%-10.8億 | 138.53%6.61億 | -58.49%2.77億 | 194.36%6.67億 | 64.46%-7.07億 | -224.16%-19.9億 | -459.70%-6.14億 | -90.77%1.71億 | 2,509.20%18.48億 | 93.78%-7,672.3萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -147.96%-3,761萬 |
| -貸款、租賃及其他損失準備金 | 2,096.06%7,306.3萬 | 111.37%332.7萬 | -171.47%-2,927.1萬 | -49.57%4,095.4萬 | 152.44%8,121萬 | -326.00%-1.55億 | 834.17%6,853.1萬 | -76.17%733.6萬 | --3,078.1萬 | ---- |
| -其他流動資產變動 | 90.25%-694.1萬 | -225.72%-7,119.2萬 | 111.33%5,662.6萬 | ---5億 | --0 | ---- | ---- | ---- | --2,037.4萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -42.88%-4,473.1萬 | 0.37%-3,130.7萬 | -0.32%-3,142.2萬 | 4.64%-3,132.3萬 | 6.76%-3,284.8萬 | 6.98%-3,522.8萬 | 6.20%-3,787萬 | 13.71%-4,037.2萬 | 20.39%-4,678.6萬 | 9.67%-5,876.7萬 |
| 已收到的利息(經營活動產生的現金流) | 65.09%3,802.9萬 | -8.24%2,303.5萬 | 17.79%2,510.4萬 | 44.30%2,131.3萬 | -33.49%1,477萬 | -22.67%2,220.7萬 | -0.33%2,871.9萬 | 42.55%2,881.4萬 | -27.40%2,021.3萬 | 29.12%2,784.3萬 |
| 已支付退稅 | -47.18%-8.97億 | -9.14%-6.09億 | -21.16%-5.58億 | 2.01%-4.61億 | 18.17%-4.7億 | -18.24%-5.75億 | 40.33%-4.86億 | -29.69%-8.15億 | 7.87%-6.28億 | -6.73%-6.82億 |
| 其他經營現金流入(流出) | -47.29%3,200.7萬 | 275.30%6,072萬 | -23.11%1,617.9萬 | -47.28%2,104.1萬 | 3,991.2萬 | 0 | -1,000 | 0 | 0 | -100.00%-1,000 |
| 經營活動現金淨額 | -7.27%22.32億 | 117.71%24.07億 | -37.94%11.05億 | 47.14%17.81億 | -22.96%12.11億 | -52.47%15.71億 | 58.79%33.05億 | 13.15%20.82億 | -1.11%18.4億 | -23.59%18.6億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 31.88%-6.74億 | -133.66%-9.89億 | 37.28%-4.23億 | -55.17%-6.75億 | 8.55%-4.35億 | 3.78%-4.76億 | -45.52%-4.94億 | 56.65%-3.4億 | 44.51%-7.84億 | -50.80%-14.12億 |
| 無形資產交易淨額 | 61.78%-1,555.4萬 | -49.52%-4,069.3萬 | -34.65%-2,721.6萬 | 77.27%-2,021.3萬 | -83.82%-8,891萬 | -299.28%-4,836.9萬 | 69.42%-1,211.4萬 | -508.15%-3,960.9萬 | 62.71%-651.3萬 | 70.11%-1,746.7萬 |
| 投資產品交易淨額 | 8.86%-3.94億 | -2,959.68%-4.32億 | -76.01%1,510.9萬 | 209.38%6,297.8萬 | -162.88%-5,757.6萬 | -6,248.41%-2,190.2萬 | 94.88%-34.5萬 | -109.36%-673.3萬 | 1,022.45%7,190.4萬 | 125.07%640.6萬 |
| 向其他方提供的預付現金及貸款 | -700.00%-400萬 | 97.96%-50萬 | -309.17%-2,455萬 | -248.03%-600萬 | 91.79%-172.4萬 | 54.35%-2,100萬 | -71.32%-4,600萬 | -114.80%-2,685萬 | 37.50%-1,250萬 | -16.96%-2,000萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -98.06%36.4萬 | 55.94%1,873.5萬 | -40.72%1,201.4萬 | 162.64%2,026.5萬 | -67.28%771.6萬 | -11.26%2,358.3萬 | 31.07%2,657.5萬 | -7.34%2,027.5萬 | -19.37%2,188.1萬 | 634.65%2,713.8萬 |
| 其他投資變動淨額 | 575.21%9,317萬 | -514.85%-1,960.6萬 | 107.16%472.6萬 | -1,092.79%-6,597.1萬 | 1,634.64%664.5萬 | 94.35%-43.3萬 | -322.10%-765.8萬 | 163.00%344.8萬 | -171.82%-547.3萬 | 121.25%762萬 |
| 投資活動現金淨額 | 32.09%-9.94億 | -230.10%-14.64億 | 35.19%-4.43億 | -20.24%-6.84億 | -4.60%-5.69億 | -1.85%-5.44億 | -37.18%-5.34億 | 45.52%-3.89億 | 49.28%-7.14億 | -31.67%-14.09億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -261.04%-1.03億 | 392.91%6,383.2萬 | 90.25%-2,179.2萬 | -2,036.27%-2.23億 | 97.69%-1,045.9萬 | -34.99%-4.52億 | 48.04%-3.35億 | -1,125.88%-6.44億 | 107.90%6,281.7萬 | -14.36%-7.96億 |
| 普通股發行/回購的淨額 | 99.20%-1,000 | -32.98%-12.5萬 | 48.07%-9.4萬 | 99.80%-18.1萬 | -1,266.94%-9,144.8萬 | -172.62%-669萬 | ---245.4萬 | ---- | ---- | ---- |
| 租賃融資增減 | -40.14%-1.21億 | -11.39%-8,617.8萬 | 11.59%-7,736.9萬 | -7.05%-8,751.2萬 | 0.43%-8,174.9萬 | 3.26%-8,210.3萬 | -21.82%-8,486.9萬 | -18.78%-6,966.9萬 | 20.42%-5,865.2萬 | 18.47%-7,369.8萬 |
| 已支付現金股息 | -7.73%-4.87億 | -30.03%-4.52億 | -11.11%-3.47億 | 0.68%-3.13億 | 0.01%-3.15億 | -12.81%-3.15億 | 19.87%-2.79億 | -100.72%-3.48億 | -24.76%-1.73億 | -33.67%-1.39億 |
| 非控制性權益現金股息 | -10.05%-2,051.4萬 | -150.20%-1,864萬 | -10.39%-745萬 | 38.07%-674.9萬 | 31.25%-1,089.8萬 | 44.32%-1,585.2萬 | 1.77%-2,846.9萬 | -98.92%-2,898.1萬 | -13.58%-1,456.9萬 | 10.46%-1,282.7萬 |
| 其他籌資費用淨額 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 96.88%-1,000 | 99.53%-3.2萬 | -112,550.00%-675.9萬 | 99.93%-6,000 | -196.08%-837.6萬 |
| 融資活動現金淨額 | -48.28%-7.31億 | -8.53%-4.93億 | 27.99%-4.54億 | -23.79%-6.3億 | 41.56%-5.09億 | -19.42%-8.71億 | 33.55%-7.3億 | -497.10%-10.98億 | 82.14%-1.84億 | -13.48%-10.3億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 5.28%89.88億 | 2.50%85.38億 | 5.93%83.29億 | 1.71%78.63億 | 2.06%77.3億 | 36.90%75.75億 | 12.03%55.33億 | 23.55%49.39億 | -12.63%39.97億 | 11.11%45.75億 |
| 現金變動 | 12.62%5.07億 | 116.48%4.5億 | -55.41%2.08億 | 252.65%4.67億 | -15.13%1.32億 | -92.36%1.56億 | 243.56%20.42億 | -36.87%5.94億 | 262.89%9.41億 | -226.32%-5.78億 |
| 現金變動之外的其他現金調整 | ---1,000 | ---- | 0.00%-1,000 | ---1,000 | ---- | ---1,000 | ---- | 50.00%-1,000 | ---2,000 | ---- |
| 期末現金 | 5.64%94.95億 | 5.28%89.88億 | 2.50%85.38億 | 5.93%83.29億 | 1.71%78.63億 | 2.06%77.3億 | 36.90%75.75億 | 12.03%55.33億 | 23.55%49.39億 | -12.63%39.97億 |
| 自由現金流 | 6.36%14.54億 | 113.74%13.67億 | -32.57%6.4億 | 52.22%9.49億 | -39.76%6.23億 | -62.84%10.35億 | 78.72%27.84億 | 54.65%15.58億 | 142.14%10.07億 | -70.17%4.16億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |