Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -22.35%2.06億 | 12.21%2.21億 | -13.26%-1.26億 | 173.24%2.38億 | -235.83%-1.26億 | -46.35%2.66億 | 22.17%1.97億 | -272.32%-1.11億 | 375.58%8,703.4萬 | -69.12%9,307.5萬 |
| 扣除非現金調整前淨利潤 | 9.06%2.74億 | 141.75%1.67億 | -94.11%544.7萬 | 40.17%7,022.1萬 | -20.20%3,201.6萬 | -1.84%2.52億 | 21.25%6,896.5萬 | 17.27%9,243.6萬 | -25.90%5,009.7萬 | -24.35%4,011.8萬 |
| 非現金項目調整總額 | -22.69%5,150.4萬 | -37.24%2,431.4萬 | -94.31%51.4萬 | 169.82%2,452.9萬 | -78.00%214.7萬 | 56.96%6,662.3萬 | 3,346.89%3,874.3萬 | -27.95%902.8萬 | -42.16%909.1萬 | -25.33%976.1萬 |
| -其他非現金項目 | -22.69%5,150.4萬 | -37.24%2,431.4萬 | -94.31%51.4萬 | 169.82%2,452.9萬 | -78.00%214.7萬 | 56.96%6,662.3萬 | 3,346.89%3,874.3萬 | -27.95%902.8萬 | -42.16%909.1萬 | -25.33%976.1萬 |
| 營運資本變動 | -128.06%-1.19億 | -66.45%2,993.5萬 | 37.98%-1.32億 | 413.75%1.43億 | -471.77%-1.61億 | -126.63%-5,239.4萬 | -13.54%8,922萬 | -692.75%-2.13億 | 124.23%2,784.6萬 | -81.64%4,319.6萬 |
| -應收款(增)減 | -72.98%-7,545.3萬 | -1,042.14%-3,049.7萬 | 43.15%-5,694.5萬 | 193.90%5,240.6萬 | -137.04%-4,041.7萬 | -124.61%-4,361.9萬 | -67.77%323.7萬 | -291.50%-1億 | 70.31%-5,581.2萬 | -63.97%1.09億 |
| -存貨(增)減 | -109.02%-309.9萬 | -54.85%4,466.8萬 | 48.11%-3,163.6萬 | 101.43%7,052.1萬 | -124.44%-8,665.2萬 | 34.10%3,437.2萬 | 22.05%9,893.9萬 | 13.93%-6,097萬 | -4.60%3,501.1萬 | -81.28%-3,860.8萬 |
| -應付款(減)增 | 5.12%-4,093.7萬 | 221.67%1,576.4萬 | 15.92%-4,331.2萬 | -58.62%2,013.2萬 | -22.68%-3,352.1萬 | -606.98%-4,314.7萬 | -207.19%-1,295.6萬 | -520.64%-5,151.3萬 | 33.69%4,864.7萬 | 40.95%-2,732.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -4.39%-6,353.8萬 | 15.07%-885.9萬 | -32.00%-2,752.6萬 | 5.89%-1,357.6萬 | 10.42%-1,357.7萬 | 38.53%-6,086.7萬 | -27.16%-1,043.1萬 | 52.61%-2,085.3萬 | 26.60%-1,442.6萬 | 44.18%-1,515.7萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -30.29%1.43億 | 13.73%2.12億 | -16.22%-1.53億 | 208.83%2.24億 | -279.68%-1.4億 | -48.31%2.05億 | 21.90%1.86億 | -743.34%-1.32億 | 241.72%7,260.8萬 | -71.59%7,791.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -23.82%-170.5萬 | -108.30%-190.8萬 | 155.90%34.6萬 | -58.89%-14.3萬 | --0 | -237.98%-137.7萬 | 3.98%-91.6萬 | -652.68%-61.9萬 | -126.24%-9萬 | -83.43%24.8萬 |
| 無形資產交易淨額 | 58.24%-75萬 | ---- | ---- | ---- | ---- | ---179.6萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 36.92%80.1萬 | 76.58%27.9萬 | -7.27%15.3萬 | 82.76%26.5萬 | -11.11%10.4萬 | -6.10%58.5萬 | 1.94%15.8萬 | 33.06%16.5萬 | 8.21%14.5萬 | -44.29%11.7萬 |
| 投資活動現金淨額 | 36.09%-165.4萬 | 6.85%-237.9萬 | 209.91%49.9萬 | 121.82%12.2萬 | -71.51%10.4萬 | -259.65%-258.8萬 | -219.65%-255.4萬 | -292.37%-45.4萬 | -88.47%5.5萬 | -78.62%36.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -22.00%1,170萬 | -82.61%-2.1億 | 83.36%2.57億 | -571.43%-2.35億 | 700.00%2億 | 109.87%1,500萬 | 4.17%-1.15億 | 75.00%1.4億 | -105.88%-3,500萬 | 126.32%2,500萬 |
| 租賃融資增減 | 8.03%-1,332.6萬 | 11.19%-341.3萬 | -10.67%-415萬 | 17.41%-281.3萬 | 15.47%-295萬 | -6.19%-1,448.9萬 | 17.43%-384.3萬 | -72.49%-375萬 | 18.18%-340.6萬 | -31.55%-349萬 |
| 已支付現金股息 | 33.05%-1.13億 | 77.27%-1,427.7萬 | -62.50%-5,567.9萬 | --0 | 0.00%-4,283萬 | 14.49%-1.68億 | -15.79%-6,281.7萬 | 25.00%-3,426.4萬 | 23.08%-2,855.3萬 | 28.57%-4,283萬 |
| 已付利息(籌資活動產生的現金流) | -8.80%-2,926.8萬 | 1.42%-758.4萬 | -0.10%-709.2萬 | -26.04%-791.5萬 | -14.27%-667.7萬 | -10.74%-2,690.1萬 | -8.28%-769.3萬 | -15.54%-708.5萬 | -19.48%-628萬 | -0.74%-584.3萬 |
| 融資活動現金淨額 | 26.26%-1.44億 | -24.25%-2.35億 | 99.98%1.9億 | -235.52%-2.46億 | 643.18%1.48億 | 49.64%-1.95億 | -1.80%-1.89億 | 264.88%9,490.1萬 | -15.27%-7,323.9萬 | 83.38%-2,716.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 27.06%3,538.5萬 | 43.34%5,847.5萬 | -72.38%2,165.5萬 | -45.51%4,302.8萬 | 27.06%3,538.5萬 | 67.40%2,784.9萬 | -33.84%4,079.5萬 | 426.34%7,839.3萬 | -38.87%7,896.9萬 | 67.40%2,784.9萬 |
| 現金變動 | -132.55%-245.3萬 | -372.14%-2,554.3萬 | 197.93%3,682萬 | -3,610.59%-2,137.3萬 | -85.05%764.3萬 | -32.79%753.6萬 | 84.00%-541萬 | -180.39%-3,759.8萬 | 99.50%-57.6萬 | -54.58%5,112萬 |
| 期末現金 | -6.93%3,293.2萬 | -6.93%3,293.2萬 | 43.34%5,847.5萬 | -72.38%2,165.5萬 | -45.51%4,302.8萬 | 27.06%3,538.5萬 | 27.06%3,538.5萬 | -33.84%4,079.5萬 | 426.34%7,839.3萬 | -38.87%7,896.9萬 |
| 自由現金流 | -30.50%1.4億 | 13.97%2.09億 | -15.68%-1.53億 | 209.01%2.24億 | -279.68%-1.4億 | -49.04%2.02億 | 20.77%1.84億 | -746.95%-1.33億 | 241.15%7,251.8萬 | -71.59%7,791.8萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。