Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -45.23%682.7萬 | -40.34%867萬 | -40.34%867萬 | -5.83%1,246.4萬 | -4.09%1,453.2萬 | -4.09%1,453.2萬 | -10.01%1,323.6萬 | -3.72%1,515.1萬 | -3.72%1,515.1萬 | 65.85%1,470.9萬 |
| -現金及現金等價物 | -40.73%615.2萬 | -40.34%867萬 | -40.34%867萬 | -6.70%1,037.9萬 | -4.09%1,453.2萬 | -4.09%1,453.2萬 | -14.02%1,112.4萬 | -3.72%1,515.1萬 | -3.72%1,515.1萬 | 103.78%1,293.8萬 |
| -短期投資 | -67.63%67.5萬 | ---- | ---- | -1.28%208.5萬 | ---- | ---- | 19.25%211.2萬 | ---- | ---- | -29.72%177.1萬 |
| -應收賬款淨額 | -17.03%1,874.7萬 | -11.49%1,938萬 | -11.49%1,938萬 | -25.62%2,259.4萬 | 97.29%2,189.7萬 | 97.29%2,189.7萬 | -1.25%3,037.5萬 | -57.58%1,109.9萬 | -57.58%1,109.9萬 | -11.73%3,076.1萬 |
| -其中:應收賬款 | ---- | -7.61%2,242.8萬 | -7.61%2,242.8萬 | ---- | 115.22%2,427.5萬 | 115.22%2,427.5萬 | ---- | --1,127.9萬 | --1,127.9萬 | ---- |
| -其中:壞賬準備 | ---- | -28.17%-304.8萬 | -28.17%-304.8萬 | ---- | -1,221.11%-237.8萬 | -1,221.11%-237.8萬 | ---- | ---18萬 | ---18萬 | ---- |
| -其他應收款 | ---- | 1,000.88%622萬 | 1,000.88%622萬 | ---- | 29.00%56.5萬 | 29.00%56.5萬 | -42.90%482萬 | -55.89%43.8萬 | -55.89%43.8萬 | 126.69%844.2萬 |
| 存貨 | -25.68%1,341.6萬 | -13.11%1,589.7萬 | -13.11%1,589.7萬 | -28.50%1,805.1萬 | -39.13%1,829.5萬 | -39.13%1,829.5萬 | -28.06%2,524.7萬 | -11.36%3,005.5萬 | -11.36%3,005.5萬 | 53.18%3,509.3萬 |
| 預付費用 | ---- | 16.62%243.5萬 | 16.62%243.5萬 | ---- | -45.95%208.8萬 | -45.95%208.8萬 | 40.41%41萬 | -39.54%386.3萬 | -39.54%386.3萬 | 14.51%29.2萬 |
| 受限制現金 | ---- | 3.70%36.4萬 | 3.70%36.4萬 | ---- | --35.1萬 | --35.1萬 | ---- | --0 | --0 | ---- |
| 其他流動資產 | -16.14%249.4萬 | ---- | ---- | 1,552.22%297.4萬 | ---- | ---- | --18萬 | ---- | ---- | ---- |
| 流動資產合計 | -26.03%4,148.4萬 | -8.25%5,296.6萬 | -8.25%5,296.6萬 | -24.49%5,608.3萬 | -4.75%5,772.8萬 | -4.75%5,772.8萬 | -16.83%7,426.8萬 | -27.15%6,060.6萬 | -27.15%6,060.6萬 | 26.47%8,929.7萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -16.64%2,797.5萬 | -8.82%3,182.5萬 | -8.82%3,182.5萬 | -6.27%3,355.9萬 | -9.41%3,490.4萬 | -9.41%3,490.4萬 | 6.76%3,580.2萬 | 31.87%3,852.9萬 | 31.87%3,852.9萬 | 25.37%3,353.6萬 |
| -物業、廠房及設備 | -16.64%2,797.5萬 | 1.51%8,909.9萬 | 1.51%8,909.9萬 | -6.27%3,355.9萬 | -1.92%8,777.6萬 | -1.92%8,777.6萬 | 6.76%3,580.2萬 | 13.61%8,949.8萬 | 13.61%8,949.8萬 | 25.37%3,353.6萬 |
| -累計折舊 | ---- | -8.33%-5,727.4萬 | -8.33%-5,727.4萬 | ---- | -3.73%-5,287.2萬 | -3.73%-5,287.2萬 | ---- | -2.84%-5,096.9萬 | -2.84%-5,096.9萬 | ---- |
| 投資總額 | --0 | --0 | --0 | --0 | --0 | --0 | -99.89%3,000 | --0 | --0 | -0.36%275.3萬 |
| -長期股權投資 | --0 | --0 | --0 | --0 | --0 | --0 | -99.89%3,000 | --0 | --0 | -0.36%275.3萬 |
| 商譽及其他無形資產 | -60.41%436.2萬 | -57.61%457.2萬 | -57.61%457.2萬 | 23.16%1,101.8萬 | 17.70%1,078.5萬 | 17.70%1,078.5萬 | -0.30%894.6萬 | 510.05%916.3萬 | 510.05%916.3萬 | 495.82%897.3萬 |
| -商譽 | -98.28%11.2萬 | -98.28%11.2萬 | -98.28%11.2萬 | 0.00%650.7萬 | 0.00%650.7萬 | 0.00%650.7萬 | -14.80%650.7萬 | 5,709.82%650.7萬 | 5,709.82%650.7萬 | 6,718.75%763.7萬 |
| -其他無形資產 | -5.79%425萬 | 4.25%446萬 | 4.25%446萬 | 84.95%451.1萬 | 61.07%427.8萬 | 61.07%427.8萬 | 82.56%243.9萬 | 91.08%265.6萬 | 91.08%265.6萬 | -4.16%133.6萬 |
| 其他非流動資產 | --18.5萬 | --19.5萬 | --19.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -26.36%3,328.5萬 | -19.41%3,738.4萬 | -19.41%3,738.4萬 | -0.35%4,520.1萬 | -3.87%4,638.8萬 | -3.87%4,638.8萬 | -17.81%4,535.9萬 | 11.26%4,825.5萬 | 11.26%4,825.5萬 | 36.53%5,518.9萬 |
| 總資產 | -26.18%7,476.9萬 | -13.22%9,035萬 | -13.22%9,035萬 | -15.33%1.01億 | -4.36%1.04億 | -4.36%1.04億 | -17.21%1.2億 | -13.99%1.09億 | -13.99%1.09億 | 30.13%1.44億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | -66.91%656.9萬 | -29.10%1,742.9萬 | -29.10%1,742.9萬 | -33.08%1,985萬 | 39.20%2,458.3萬 | 39.20%2,458.3萬 | 15.17%2,966.3萬 | 10.30%1,766萬 | 10.30%1,766萬 | 91.27%2,575.6萬 |
| -其中:短期借款 | -74.16%435.8萬 | -30.57%1,476.1萬 | -30.57%1,476.1萬 | -37.86%1,686.4萬 | 78.07%2,126.1萬 | 78.07%2,126.1萬 | 30.13%2,714萬 | -17.79%1,194萬 | -17.79%1,194萬 | 68.45%2,085.6萬 |
| -其中:資本租賃負債 | -25.95%221.1萬 | -19.69%266.8萬 | -19.69%266.8萬 | 18.35%298.6萬 | -41.92%332.2萬 | -41.92%332.2萬 | -48.51%252.3萬 | 284.67%572萬 | 284.67%572萬 | 351.61%490萬 |
| 應付款項 | 9.46%3,643.8萬 | 30.87%3,327.4萬 | 30.87%3,327.4萬 | 19.49%3,328.8萬 | -14.10%2,542.5萬 | -14.10%2,542.5萬 | -29.70%2,785.8萬 | -6.98%2,959.9萬 | -6.98%2,959.9萬 | 26.90%3,962.5萬 |
| -應付帳款 | 9.64%3,643.6萬 | 31.07%3,327.3萬 | 31.07%3,327.3萬 | 57.50%3,323.2萬 | -12.65%2,538.5萬 | -12.65%2,538.5萬 | -23.94%2,110萬 | 10.26%2,906.1萬 | 10.26%2,906.1萬 | 26.52%2,774.1萬 |
| -應交稅費 | -96.43%2,000 | -97.50%1,000 | -97.50%1,000 | -72.82%5.6萬 | -92.57%4萬 | -92.57%4萬 | -76.62%20.6萬 | -38.23%53.8萬 | -38.23%53.8萬 | -34.79%88.1萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | -40.45%655.2萬 | ---- | ---- | 38.42%1,100.3萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --99萬 |
| 流動負債合計 | -19.07%4,300.7萬 | 1.39%5,070.3萬 | 1.39%5,070.3萬 | -7.62%5,313.8萬 | 5.82%5,000.8萬 | 5.82%5,000.8萬 | -13.33%5,752.1萬 | -8.62%4,725.9萬 | -8.62%4,725.9萬 | 48.51%6,637.1萬 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | -46.85%394.5萬 | -40.08%604.7萬 | -40.08%604.7萬 | -36.83%742.2萬 | 27.20%1,009.2萬 | 27.20%1,009.2萬 | 104.21%1,175萬 | 4.28%793.4萬 | 4.28%793.4萬 | -3.50%575.4萬 |
| -其中:長期借款 | -43.18%187.4萬 | -43.56%266.9萬 | -43.56%266.9萬 | -31.68%329.8萬 | 93.18%472.9萬 | 93.18%472.9萬 | 50.19%482.7萬 | -38.34%244.8萬 | -38.34%244.8萬 | -32.42%321.4萬 |
| -其中:長期資本租賃負債 | -49.78%207.1萬 | -37.01%337.8萬 | -37.01%337.8萬 | -40.43%412.4萬 | -2.24%536.3萬 | -2.24%536.3萬 | 172.56%692.3萬 | 50.80%548.6萬 | 50.80%548.6萬 | 110.44%254萬 |
| 長期應付帳款及其他應付款 | -85.00%3,000 | -53.85%1.2萬 | -53.85%1.2萬 | -47.37%2萬 | -42.22%2.6萬 | -42.22%2.6萬 | --3.8萬 | -91.19%4.5萬 | -91.19%4.5萬 | ---- |
| 非流動負債合計 | -35.65%643.6萬 | -30.96%870.1萬 | -30.96%870.1萬 | -29.19%1,000.2萬 | 21.87%1,260.3萬 | 21.87%1,260.3萬 | 91.86%1,412.5萬 | 6.39%1,034.1萬 | 6.39%1,034.1萬 | -23.82%736.2萬 |
| 負債總額 | -21.69%4,944.3萬 | -5.12%5,940.4萬 | -5.12%5,940.4萬 | -11.87%6,314萬 | 8.70%6,261.1萬 | 8.70%6,261.1萬 | -2.83%7,164.6萬 | -6.24%5,760萬 | -6.24%5,760萬 | 35.65%7,373.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 8.21%7,213.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | -0.41%6,666.6萬 | 5.12%6,666.6萬 | 5.12%6,666.6萬 | 14.25%6,694.3萬 |
| -普通股 | 8.21%7,213.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | 0.00%6,666.6萬 | -0.41%6,666.6萬 | 5.12%6,666.6萬 | 5.12%6,666.6萬 | 14.25%6,694.3萬 |
| 留存收益 | -55.75%-4,324.5萬 | -66.02%-3,948.3萬 | -66.02%-3,948.3萬 | -26.85%-2,776.6萬 | -26.37%-2,378.2萬 | -26.37%-2,378.2萬 | -984.15%-2,188.9萬 | -460.12%-1,882萬 | -460.12%-1,882萬 | 68.99%-201.9萬 |
| 其他股本權益 | -50.00%7.4萬 | -45.19%7.4萬 | -45.19%7.4萬 | -96.14%14.8萬 | --13.5萬 | --13.5萬 | --383.9萬 | ---- | ---- | ---- |
| 股東權益 | -30.63%2,744.2萬 | -22.73%3,311.5萬 | -22.73%3,311.5萬 | -19.66%3,956.1萬 | -18.57%4,285.5萬 | -18.57%4,285.5萬 | -31.63%4,924.2萬 | -20.68%5,262.7萬 | -20.68%5,262.7萬 | 24.49%7,202萬 |
| 非控制性權益 | -49.33%-211.6萬 | -60.67%-216.9萬 | -60.67%-216.9萬 | -12.37%-141.7萬 | 1.17%-135萬 | 1.17%-135萬 | 0.47%-126.1萬 | -11.78%-136.6萬 | -11.78%-136.6萬 | -7.28%-126.7萬 |
| 總權益 | -33.60%2,532.6萬 | -25.44%3,094.6萬 | -25.44%3,094.6萬 | -20.50%3,814.4萬 | -19.03%4,150.5萬 | -19.03%4,150.5萬 | -32.19%4,798.1萬 | -21.29%5,126.1萬 | -21.29%5,126.1萬 | 24.85%7,075.3萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |