Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 3,273.42%3.14億 | 684.95%2.2億 | 14.67%-3.53億 | 440.14%1.24億 | -19.66%5.86億 | 98.01%-989.7萬 | -105.81%-3,766.1萬 | 54.78%-4.14億 | -540.95%-3,643.1萬 | 235.81%7.29億 |
| 扣除非現金調整前淨利潤 | 112.74%2,104.1萬 | 57.96%-8,395.5萬 | -12,632.72%-1.7億 | 28.48%-3.58億 | 102.41%587.8萬 | -937.28%-1.65億 | -109.09%-2億 | 100.75%136萬 | -26.77%-5億 | 49.55%-2.44億 |
| 非現金項目調整總額 | 559.05%1.5億 | -127.82%-1,560.7萬 | 4.34%1.11億 | -36.06%2.26億 | -21.47%9,604.1萬 | -159.43%-3,266.3萬 | -48.23%5,610.8萬 | 57.67%1.06億 | 753.63%3.53億 | 164.78%1.22億 |
| -折舊與攤銷 | 12.56%4,254.9萬 | 13.46%4,279.3萬 | 11.69%4,260.6萬 | 5.63%1.52億 | -1.22%3,834.3萬 | 9.21%3,780萬 | 5.00%3,771.6萬 | 10.39%3,814.6萬 | 27.35%1.44億 | 20.18%3,881.8萬 |
| -在損益中確認的減值損失回撥 | -110.85%-991.5萬 | -1,046.29%-2,921.9萬 | 329.13%4,906.9萬 | -236.86%-6,578.6萬 | -638.23%-1.33億 | 163.16%9,140.1萬 | 88.34%-254.9萬 | 62.53%-2,141.5萬 | -120.54%-1,952.9萬 | 136.73%2,475.2萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---17.1萬 | ---- |
| -處置利潤 | 667.34%8,198.7萬 | -9.29%-1,362.6萬 | -64.72%1,120.6萬 | -88.46%629萬 | -98.09%144.7萬 | 74.15%-1,445.1萬 | -664.67%-1,246.8萬 | -2.11%3,176.2萬 | 172.01%5,448.3萬 | 199.57%7,573.5萬 |
| -匯兌損益淨額 | 99.49%-92.5萬 | -37,663.70%-5,098.1萬 | -191.46%-2,507.6萬 | -96.42%271.6萬 | 415.28%1.56億 | -1,004.28%-1.8億 | -100.20%-13.5萬 | -27.55%2,741.7萬 | 159.92%7,591.8萬 | 74.50%-4,942.2萬 |
| -其他非現金項目 | 9.92%3,624.3萬 | 5.61%3,542.6萬 | 8.95%3,302.5萬 | 32.60%1.3億 | 3.26%3,365.5萬 | 52.80%3,297.2萬 | 36.57%3,354.4萬 | 54.08%3,031.1萬 | 176.28%9,840.4萬 | 120.26%3,259.2萬 |
| 營運資本變動 | -23.83%1.43億 | 201.96%3.2億 | 43.70%-2.94億 | 131.43%2.56億 | -43.10%4.84億 | 132.83%1.88億 | -83.32%1.06億 | 34.99%-5.22億 | -69.41%1.11億 | -4.33%8.5億 |
| -應收款(增)減 | -133.57%-1.44億 | 89.90%-4,760.8萬 | -45.63%-7,190.3萬 | -17.88%3.76億 | -16.78%4.67億 | 141.58%4.3億 | -172.64%-4.72億 | -117.61%-4,937.5萬 | 454.38%4.57億 | -17.10%5.61億 |
| -存貨(增)減 | -85.68%6,079.7萬 | 238.38%4.73億 | -1,183.22%-10.37億 | 710.85%10.57億 | 28.89%8.79億 | 124.60%4.25億 | -127.24%-3.42億 | 217.50%9,573萬 | 1,161.18%1.3億 | 50.66%6.82億 |
| -應付款(減)增 | 133.99%2.27億 | -111.52%-1.06億 | 243.50%8.15億 | -146.64%-11.77億 | -119.44%-8.62億 | -130.46%-6.66億 | 172.40%9.2億 | 43.28%-5.68億 | -194.94%-4.77億 | -63.17%-3.93億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | -46.51%174.9萬 | -28.54%145.5萬 | -41.42%162.9萬 | -34.10%1,018.6萬 | -12.21%209.9萬 | 20.09%327萬 | -34.26%203.6萬 | -61.61%278.1萬 | -24.50%1,545.6萬 | -75.70%239.1萬 |
| 已支付退稅 | -9,792萬 | 0 | 0 | 0 | 0 | 0 | 66.01%-413.7萬 | 0 | ||
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 3,388.09%2.18億 | 730.63%2.25億 | 14.49%-3.52億 | 634.02%1.34億 | -19.63%5.88億 | 98.66%-662.7萬 | -105.49%-3,562.5萬 | 54.81%-4.11億 | -251.62%-2,511.2萬 | 222.30%7.31億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 52.64%-796.8萬 | 109.59%320.5萬 | 18.65%-2,801.7萬 | 59.81%-9,830.5萬 | 64.03%-1,361萬 | 82.66%-1,682.4萬 | 55.54%-3,343萬 | 0.30%-3,444.1萬 | -62.95%-2.45億 | -9.40%-3,783.9萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---20.7萬 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投資活動現金淨額 | 52.64%-796.8萬 | 109.59%320.5萬 | 18.65%-2,801.7萬 | 59.73%-9,851.2萬 | 63.48%-1,381.7萬 | 82.66%-1,682.4萬 | 55.54%-3,343萬 | 0.30%-3,444.1萬 | -62.64%-2.45億 | -9.40%-3,783.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 100.05%2.8萬 | -134.17%-4,729.2萬 | 166.23%1.06億 | -511.24%-2.8億 | -245.20%-2.04億 | -106.70%-5,378萬 | 117.20%1.38億 | -223.96%-1.6億 | -92.44%6,809.2萬 | -108.89%-5,916萬 |
| 租賃融資增減 | -2,268.49%-172.9萬 | -1,353.45%-168.6萬 | -167.05%-164.5萬 | 73.61%-192.8萬 | 3.85%-112.3萬 | 96.38%-7.3萬 | 94.36%-11.6萬 | 70.16%-61.6萬 | 8.64%-730.5萬 | 41.25%-116.8萬 |
| 已付利息(籌資活動產生的現金流) | -4.69%-3,806.8萬 | -5.57%-3,723.5萬 | 0.01%-3,361萬 | -29.82%-1.42億 | -5.53%-3,668.1萬 | -55.27%-3,636.4萬 | -33.97%-3,527.1萬 | -35.42%-3,361.3萬 | -73.40%-1.09億 | -54.94%-3,475.9萬 |
| 其他籌資費用淨額 | -34.72%-6,832.2萬 | ---6,850萬 | --17.8萬 | -100.09%-8.7萬 | 25.02%1.01億 | -24.86%-5,071.4萬 | ---- | ---- | 2,078.63%9,248.3萬 | 193.47%8,071.3萬 |
| 融資活動現金淨額 | 23.30%-1.08億 | -393.32%-1.55億 | 136.57%7,118.3萬 | -1,064.84%-4.24億 | -881.76%-1.41億 | -119.13%-1.41億 | 106.77%5,274.6萬 | -292.83%-1.95億 | -94.53%4,394.2萬 | -102.74%-1,437.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 15.11%4.28億 | -6.74%3.59億 | -34.27%6.7億 | -17.33%10.2億 | -31.09%2.35億 | 84.81%3.72億 | -3.19%3.85億 | -17.33%10.2億 | 111.04%12.34億 | -39.70%3.41億 |
| 現金變動 | 161.96%1.02億 | 548.54%7,315.3萬 | 51.82%-3.09億 | -72.01%-3.88億 | -36.27%4.33億 | -213.41%-1.64億 | 92.08%-1,630.9萬 | 24.10%-6.4億 | -133.72%-2.26億 | -5.26%6.79億 |
| 匯率變動影響 | -97.80%60.2萬 | -194.47%-353.8萬 | -152.85%-286.8萬 | 224.85%3,885.8萬 | 459.75%227萬 | 653.97%2,741.6萬 | -62.13%374.5萬 | -29.10%542.7萬 | 158.33%1,196.2萬 | 98.72%-63.1萬 |
| 期末現金 | 125.68%5.31億 | 15.11%4.28億 | -6.74%3.59億 | -34.27%6.7億 | -34.27%6.7億 | -31.09%2.35億 | 84.81%3.72億 | -3.19%3.85億 | -17.33%10.2億 | -17.33%10.2億 |
| 自由現金流 | 995.20%2.1億 | 429.98%2.28億 | 14.81%-3.8億 | 113.19%3,559萬 | -17.24%5.74億 | 96.04%-2,345.1萬 | -112.05%-6,905.5萬 | 52.82%-4.46億 | -101.53%-2.7億 | 260.59%6.93億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。