Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (FY)2025/08/31 | (Q4)2025/08/31 | (Q2)2025/02/28 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | (Q1)2023/11/30 | (FY)2023/08/31 | (Q4)2023/08/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 15.70%29.43億 | 15.70%29.43億 | 9.38%27.22億 | 7.55%25.43億 | 7.55%25.43億 | 8.08%26.21億 | 1.24%24.89億 | -0.93%25.18億 | -1.84%23.65億 | -1.84%23.65億 |
| -現金及現金等價物 | 15.70%29.43億 | 15.70%29.43億 | 9.38%27.22億 | 7.55%25.43億 | 7.55%25.43億 | 8.08%26.21億 | 1.24%24.89億 | -0.93%25.18億 | -1.84%23.65億 | -1.84%23.65億 |
| 應收款項 | 156.08%1.2億 | 156.08%1.2億 | 16.20%6,169.8萬 | 9.48%4,669.8萬 | 9.48%4,669.8萬 | 57.39%4,264.7萬 | 47.11%5,309.5萬 | 76.97%3,941.7萬 | 138.68%4,265.6萬 | 138.68%4,265.6萬 |
| -應收賬款淨額 | 156.08%1.2億 | 156.08%1.2億 | 16.20%6,169.8萬 | 9.48%4,669.8萬 | 9.48%4,669.8萬 | 57.39%4,264.7萬 | 47.11%5,309.5萬 | 76.97%3,941.7萬 | 138.68%4,265.6萬 | 138.68%4,265.6萬 |
| -其中:應收賬款 | 156.08%1.2億 | 156.08%1.2億 | 16.20%6,169.8萬 | 9.48%4,669.8萬 | 9.48%4,669.8萬 | 57.39%4,264.7萬 | 47.11%5,309.5萬 | 76.97%3,941.7萬 | 138.68%4,265.6萬 | 138.68%4,265.6萬 |
| 預付費用 | 26.62%4.56億 | 26.62%4.56億 | 15.57%4.02億 | 10.35%3.6億 | 10.35%3.6億 | 16.71%3.46億 | 16.10%3.48億 | 15.14%3.5億 | 14.18%3.26億 | 14.18%3.26億 |
| 其他流動資產 | -8.43%1.59億 | -8.43%1.59億 | -27.16%1.43億 | 22.56%1.74億 | 22.56%1.74億 | 18.79%1.83億 | 6.63%1.97億 | 5.33%1.13億 | 31.54%1.42億 | 31.54%1.42億 |
| 流動資產合計 | 17.72%36.77億 | 17.72%36.77億 | 7.87%33.29億 | 8.63%31.24億 | 8.63%31.24億 | 9.99%31.93億 | 3.62%30.87億 | 1.52%30.2億 | 1.95%28.75億 | 1.95%28.75億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -20.48%903.7萬 | -20.48%903.7萬 | -31.67%1,004.9萬 | -10.08%1,136.5萬 | -10.08%1,136.5萬 | -48.09%1,353.4萬 | -68.48%1,470.7萬 | -69.71%1,488.3萬 | -75.15%1,263.9萬 | -75.15%1,263.9萬 |
| -物業、廠房及設備 | 2.39%2,007.9萬 | 2.39%2,007.9萬 | -31.67%1,004.9萬 | -82.24%1,961.1萬 | -82.24%1,961.1萬 | -48.09%1,353.4萬 | -68.48%1,470.7萬 | -69.71%1,488.3萬 | 10.67%1.1億 | 10.67%1.1億 |
| -累計折舊 | -33.91%-1,104.2萬 | -33.91%-1,104.2萬 | ---- | 91.57%-824.6萬 | 91.57%-824.6萬 | ---- | ---- | ---- | -99.93%-9,777.2萬 | -99.93%-9,777.2萬 |
| 投資總額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.44%6.09億 | ---- | ---- |
| 商譽及其他無形資產 | --4,533.6萬 | --4,533.6萬 | --5,275.5萬 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| -商譽 | --3,984萬 | --3,984萬 | --4,426.7萬 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| -其他無形資產 | --549.6萬 | --549.6萬 | --848.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延所得稅資產 | 37.95%6.93億 | 37.95%6.93億 | 6.81%5.16億 | 8.77%5.03億 | 8.77%5.03億 | 7.72%4.65億 | 31.16%4.83億 | ---- | 45.19%4.62億 | 45.19%4.62億 |
| 其他非流動資產 | -13.19%4,815.1萬 | -13.19%4,815.1萬 | -2.17%5,497.6萬 | -66.73%5,546.5萬 | -66.73%5,546.5萬 | -65.65%5,608.2萬 | -67.92%5,619.4萬 | ---- | 33.22%1.67億 | 33.22%1.67億 |
| 非流動資產合計 | 39.76%7.96億 | 39.76%7.96億 | 14.40%6.33億 | -11.23%5.69億 | -11.23%5.69億 | -13.90%5.35億 | -6.15%5.54億 | 10.73%6.24億 | 17.84%6.41億 | 17.84%6.41億 |
| 總資產 | 21.12%44.73億 | 21.12%44.73億 | 8.86%39.63億 | 5.01%36.93億 | 5.01%36.93億 | 5.78%37.28億 | 2.01%36.4億 | 2.99%36.44億 | 4.52%35.17億 | 4.52%35.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | ---- | ---- | --3,215萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期借款及資本租賃負債 | ---- | ---- | --3,215萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其中:短期借款 | ---- | ---- | --3,215萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應付款項 | 373.17%1.32億 | 373.17%1.32億 | 209.37%6,702.2萬 | -12.44%2,787.8萬 | -12.44%2,787.8萬 | -72.57%1,282.1萬 | -58.22%2,166.4萬 | -34.62%1,419.7萬 | 44.44%3,183.9萬 | 44.44%3,183.9萬 |
| -應付帳款 | 42.09%1,289.5萬 | 42.09%1,289.5萬 | 25.25%872.1萬 | 54.07%907.5萬 | 54.07%907.5萬 | 18.78%767.1萬 | 20.70%696.3萬 | 39.78%804.6萬 | -9.36%589萬 | -9.36%589萬 |
| -應交稅費 | 532.96%1.19億 | 532.96%1.19億 | 296.58%5,830.1萬 | -27.54%1,880.3萬 | -27.54%1,880.3萬 | -87.22%515萬 | -68.10%1,470.1萬 | -61.46%615.1萬 | 66.93%2,594.9萬 | 66.93%2,594.9萬 |
| 現行撥備 | ---- | ---- | ---- | --1.12億 | --1.12億 | ---- | ---- | ---- | ---- | ---- |
| 養老金及其他退休福利計畫 | 166.94%1.71億 | 166.94%1.71億 | -9.90%2,991.5萬 | 12.45%6,417萬 | 12.45%6,417萬 | -82.19%242萬 | 52.21%3,320.1萬 | -33.62%200.8萬 | 156.51%5,706.6萬 | 156.51%5,706.6萬 |
| 應計及遞延所得 | 14.43%22.59億 | 14.43%22.59億 | 11.88%20.61億 | 10.57%19.74億 | 10.57%19.74億 | 18.47%18.85億 | 16.67%18.42億 | 12.32%18.6億 | 25.90%17.86億 | 25.90%17.86億 |
| 其他流動負債 | 0.13%2.86億 | 0.13%2.86億 | 3.19%4.09億 | 14.31%2.86億 | 14.31%2.86億 | 16.17%4.48億 | 13.15%3.97億 | 22.41%4.08億 | -31.91%2.5億 | -31.91%2.5億 |
| 流動負債合計 | 15.62%28.49億 | 15.62%28.49億 | 13.33%25.99億 | 15.97%24.64億 | 15.97%24.64億 | 15.28%23.49億 | 14.50%22.93億 | 13.42%22.85億 | 16.10%21.25億 | 16.10%21.25億 |
| 非流動負債 | ||||||||||
| 非流動負債合計 | -50.00%1,000 | -50.00%1,000 | 0.00%1,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | -50.00%1,000 | 200.00%3,000 | 100.00%2,000 | 100.00%2,000 |
| 負債總額 | 15.62%28.49億 | 15.62%28.49億 | 13.33%25.99億 | 15.97%24.64億 | 15.97%24.64億 | 15.28%23.49億 | 14.50%22.94億 | 13.42%22.85億 | 16.10%21.25億 | 16.10%21.25億 |
| 所有者權益 | ||||||||||
| 股本 | 1.19%8.51億 | 1.19%8.51億 | 1.19%8.51億 | 0.90%8.41億 | 0.90%8.41億 | 0.90%8.41億 | 0.90%8.41億 | 2.45%8.33億 | 2.45%8.33億 | 2.45%8.33億 |
| -普通股 | 1.19%8.51億 | 1.19%8.51億 | 1.19%8.51億 | 0.90%8.41億 | 0.90%8.41億 | 0.90%8.41億 | 0.90%8.41億 | 2.45%8.33億 | 2.45%8.33億 | 2.45%8.33億 |
| 資本公積 | 1.20%8.41億 | 1.20%8.41億 | 1.20%8.41億 | 0.91%8.31億 | 0.91%8.31億 | 0.91%8.31億 | 0.91%8.31億 | 2.48%8.23億 | 2.48%8.23億 | 2.48%8.23億 |
| 留存收益 | 78.63%-9,855.5萬 | 78.63%-9,855.5萬 | -2.00%-3.51億 | -64.07%-4.61億 | -64.07%-4.61億 | -72.62%-3.16億 | -237.09%-3.44億 | -202.50%-3.16億 | -205.82%-2.81億 | -205.82%-2.81億 |
| 減:庫存股 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 | 0.00%50.9萬 |
| 其他儲備 | 12.83%2,156.6萬 | 12.83%2,156.6萬 | 6.21%2,122萬 | 12.28%1,911.3萬 | 12.28%1,911.3萬 | 76.80%2,362.4萬 | 71.46%1,997.9萬 | 61.62%1,860.4萬 | 63.88%1,702.2萬 | 63.88%1,702.2萬 |
| 其他股本權益 | --979.6萬 | --979.6萬 | --251.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | 32.13%16.24億 | 32.13%16.24億 | 1.25%13.64億 | -11.71%12.29億 | -11.71%12.29億 | -7.24%13.79億 | -13.98%13.47億 | -10.81%13.58億 | -9.30%13.92億 | -9.30%13.92億 |
| 總權益 | 32.13%16.24億 | 32.13%16.24億 | 1.25%13.64億 | -11.71%12.29億 | -11.71%12.29億 | -7.24%13.79億 | -13.98%13.47億 | -10.81%13.58億 | -9.30%13.92億 | -9.30%13.92億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |