Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 19.43%374.46億 | 73.81%378.27億 | 89.25%342.39億 | 89.25%342.39億 | 35.71%279.73億 | 26.58%313.53億 | -17.15%217.64億 | -30.74%180.92億 | -30.74%180.92億 | -17.15%206.13億 |
| -現金及現金等價物 | 30.62%358.63億 | 99.35%356.34億 | 122.32%321.76億 | 122.32%321.76億 | 40.59%238.77億 | 27.58%274.56億 | -22.38%178.75億 | -36.47%144.73億 | -36.47%144.73億 | -21.93%169.83億 |
| -短期投資 | -59.38%15.83億 | -43.61%21.93億 | -43.00%20.63億 | -43.00%20.63億 | 12.84%40.96億 | 19.94%38.97億 | 20.03%38.89億 | 8.35%36.19億 | 8.35%36.19億 | 16.09%36.3億 |
| 應收款項 | 8.08%192.26億 | -4.65%152.05億 | -9.30%201.12億 | -9.30%201.12億 | 57.31%203.98億 | 60.93%177.89億 | 66.36%159.47億 | 97.25%221.73億 | 97.25%221.73億 | 26.11%129.67億 |
| -應收賬款淨額 | 7.49%164.04億 | -5.64%143.68億 | -9.42%200.65億 | -9.42%200.65億 | 31.50%170.51億 | 38.06%152.61億 | 58.84%152.26億 | 97.06%221.52億 | 97.06%221.52億 | 26.11%129.67億 |
| -其他應收款 | 11.63%28.22億 | 16.09%8.37億 | 123.81%4,700萬 | 123.81%4,700萬 | --33.47億 | --25.28億 | --7.21億 | --2,100萬 | --2,100萬 | ---- |
| 存貨 | 52.44%5.32億 | 33.43%4.43億 | 44.18%3.59億 | 44.18%3.59億 | 54.02%4.02億 | 79.90%3.49億 | 75.66%3.32億 | -9.45%2.49億 | -9.45%2.49億 | -19.94%2.61億 |
| 其他流動資產 | -15.38%11.99億 | 28.31%13.46億 | 31.56%11.59億 | 31.56%11.59億 | 8.11%10.26億 | 127.45%14.17億 | 69.74%10.49億 | 46.35%8.81億 | 46.35%8.81億 | 26.36%9.49億 |
| 流動資產合計 | 14.72%584.03億 | 40.24%548.21億 | 34.97%558.69億 | 34.97%558.69億 | 43.14%497.99億 | 38.94%509.08億 | 6.63%390.92億 | 8.25%413.95億 | 8.25%413.95億 | -4.00%347.9億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 27.08%171.26億 | 32.77%173.54億 | 9.45%139.26億 | 9.45%139.26億 | 15.84%137.13億 | 20.01%134.77億 | 20.26%130.71億 | 18.12%127.24億 | 18.12%127.24億 | 11.04%118.38億 |
| 投資總額 | 35.99%76.1億 | 50.37%77.38億 | 60.56%72.91億 | 60.56%72.91億 | 39.39%62.17億 | 130.86%55.96億 | 208.70%51.46億 | 184.35%45.41億 | 184.35%45.41億 | 175.99%44.6億 |
| -金融資產投資 | 35.99%76.1億 | 50.37%77.38億 | 60.56%72.91億 | 60.56%72.91億 | 39.39%62.17億 | 130.86%55.96億 | 208.70%51.46億 | 184.35%45.41億 | 184.35%45.41億 | 175.99%44.6億 |
| -其中:可供出售證券 | 35.99%76.1億 | 50.37%77.38億 | 60.56%72.91億 | 60.56%72.91億 | 39.39%62.17億 | 130.86%55.96億 | 208.70%51.46億 | 184.35%45.41億 | 184.35%45.41億 | 175.99%44.6億 |
| 商譽及其他無形資產 | 6.10%678.57億 | 9.74%678.25億 | 3.99%642.05億 | 3.99%642.05億 | 29.98%655.95億 | 34.65%639.55億 | 33.47%618.06億 | 34.97%617.42億 | 34.97%617.42億 | 12.40%504.66億 |
| -商譽 | 6.51%618.18億 | 10.45%618.21億 | 4.36%584.14億 | 4.36%584.14億 | 32.63%595.79億 | 37.86%580.4億 | 36.50%559.74億 | 40.55%559.74億 | 40.55%559.74億 | 15.18%449.21億 |
| -其他無形資產 | 2.10%60.39億 | 2.95%60.04億 | 0.40%57.91億 | 0.40%57.91億 | 8.49%60.16億 | 9.62%59.15億 | 10.04%58.32億 | -2.60%57.68億 | -2.60%57.68億 | -5.99%55.45億 |
| 非流動遞延所得稅資產 | -26.66%13.92億 | -26.15%14.43億 | -17.62%14.59億 | -17.62%14.59億 | 4.68%17.89億 | -0.16%18.98億 | 3.61%19.54億 | -13.90%17.71億 | -13.90%17.71億 | 9.41%17.09億 |
| 其他非流動資產 | -9.32%2.82億 | -2.35%2.91億 | -3.97%2.66億 | -3.97%2.66億 | -8.41%3.16億 | 1.97%3.11億 | 131.01%2.98億 | 82.24%2.77億 | 82.24%2.77億 | 119.75%3.45億 |
| 非流動資產合計 | 10.59%942.67億 | 15.04%946.51億 | 7.52%871.47億 | 7.52%871.47億 | 27.34%876.3億 | 34.53%852.37億 | 35.19%822.75億 | 34.37%810.55億 | 34.37%810.55億 | 16.85%688.18億 |
| 總資產 | 12.14%1,526.74億 | 23.16%1,494.77億 | 16.80%1,430.2億 | 16.80%1,430.2億 | 32.64%1,374.32億 | 36.15%1,361.48億 | 24.45%1,213.69億 | 24.23%1,224.52億 | 24.23%1,224.52億 | 8.91%1,036.11億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -67.73%68.55億 | -67.37%71.71億 | -76.37%55.39億 | -76.37%55.39億 | 431.18%213.64億 | 446.68%212.44億 | 1,113.47%219.76億 | 1,173.80%234.38億 | 1,173.80%234.38億 | 138.84%40.22億 |
| -短期借款及資本租賃負債 | -67.73%68.55億 | -67.37%71.71億 | -76.37%55.39億 | -76.37%55.39億 | 431.18%213.64億 | 446.68%212.44億 | 1,113.47%219.76億 | 1,173.80%234.38億 | 1,173.80%234.38億 | 138.84%40.22億 |
| -其中:短期借款 | -71.64%57.03億 | -71.34%59.79億 | -80.34%43.95億 | -80.34%43.95億 | 540.91%201.95億 | 563.51%201.11億 | 2,040.00%208.65億 | 2,148.69%223.52億 | 2,148.69%223.52億 | 260.11%31.51億 |
| -其中:資本租賃負債 | 1.68%11.52億 | 7.29%11.92億 | 5.34%11.44億 | 5.34%11.44億 | 34.21%11.69億 | 32.51%11.33億 | 32.89%11.11億 | 28.37%10.86億 | 28.37%10.86億 | 7.66%8.71億 |
| 應付款項 | 48.71%124.56億 | 35.78%92.75億 | 39.17%101.47億 | 39.17%101.47億 | 38.93%87.29億 | 28.39%83.76億 | 26.38%68.31億 | 4.29%72.91億 | 4.29%72.91億 | -3.10%62.83億 |
| -應付帳款 | 54.24%111.01億 | 38.49%87.08億 | 29.61%77.44億 | 29.61%77.44億 | 43.04%79億 | 30.71%71.97億 | 29.25%62.88億 | 3.20%59.75億 | 3.20%59.75億 | -8.15%55.23億 |
| -應交稅費 | 14.93%13.55億 | 4.42%5.67億 | 82.60%24.03億 | 82.60%24.03億 | 9.08%8.29億 | 15.82%11.79億 | 0.56%5.43億 | 9.58%13.16億 | 9.58%13.16億 | 61.36%7.6億 |
| 應計及遞延所得 | -7.57%23.55億 | -3.91%24.34億 | 62.11%23.7億 | 62.11%23.7億 | 39.78%26.81億 | 18.40%25.48億 | 14.41%25.33億 | -29.24%14.62億 | -29.24%14.62億 | -1.79%19.18億 |
| 其他流動負債 | 19.38%25.01億 | 35.70%25.2億 | 19.81%24.49億 | 19.81%24.49億 | 79.63%21.25億 | 76.64%20.95億 | 63.76%18.57億 | 54.97%20.44億 | 54.97%20.44億 | 10.66%11.83億 |
| 流動負債合計 | -29.47%241.67億 | -35.54%214億 | -40.11%205.05億 | -40.11%205.05億 | 160.32%348.99億 | 149.22%342.63億 | 214.25%331.97億 | 180.25%342.35億 | 180.25%342.35億 | 19.80%134.06億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 78.47%456.21億 | 224.92%466.58億 | 187.29%413.49億 | 187.29%413.49億 | 40.42%243.2億 | 72.00%255.62億 | -22.21%143.6億 | -22.44%143.93億 | -22.44%143.93億 | -4.15%173.19億 |
| -長期借款及資本租賃 | 78.47%456.21億 | 224.92%466.58億 | 187.29%413.49億 | 187.29%413.49億 | 40.42%243.2億 | 72.00%255.62億 | -22.21%143.6億 | -22.44%143.93億 | -22.44%143.93億 | -4.15%173.19億 |
| -其中:長期借款 | 113.00%380.56億 | 503.33%388.97億 | 415.41%338.83億 | 415.41%338.83億 | 63.37%167.42億 | 122.09%178.67億 | -44.80%64.47億 | -44.92%65.74億 | -44.92%65.74億 | -9.29%102.48億 |
| -其中:長期資本租賃負債 | -1.69%75.65億 | -1.92%77.61億 | -4.51%74.66億 | -4.51%74.66億 | 7.17%75.78億 | 12.88%76.95億 | 16.71%79.13億 | 18.06%78.19億 | 18.06%78.19億 | 4.42%70.71億 |
| 長期撥備 | 53.35%7.33億 | 31.93%6.28億 | 8.47%5.12億 | 8.47%5.12億 | 12.44%4.88億 | 11.42%4.78億 | 13.06%4.76億 | -31.79%4.72億 | -31.79%4.72億 | -6.26%4.34億 |
| 長期養老金及其他退休後福利計畫 | -6.73%2.77億 | 33.82%2.77億 | -2.44%2億 | -2.44%2億 | 36.27%2.78億 | 98.00%2.97億 | 64.29%2.07億 | -36.34%2.05億 | -36.34%2.05億 | -41.55%2.04億 |
| 非流動遞延所得稅負債 | 59.05%11.07億 | 70.09%11.77億 | 70.67%11.93億 | 70.67%11.93億 | -9.80%6.9億 | -2.79%6.96億 | -4.42%6.92億 | -4.25%6.99億 | -4.25%6.99億 | 2.68%7.65億 |
| 長期應計及遞延收入 | -75.03%5.44億 | -71.23%5.21億 | -63.84%5.55億 | -63.84%5.55億 | 36.59%19.6億 | 58.01%21.79億 | 30.95%18.11億 | 0.99%15.35億 | 0.99%15.35億 | -1.78%14.35億 |
| 其他非流動負債 | 42.17%3.27億 | 42.36%3.26億 | 1.76%2.31億 | 1.76%2.31億 | 5,625.00%2.29億 | 4,500.00%2.3億 | 7,533.33%2.29億 | 5,575.00%2.27億 | 5,575.00%2.27億 | 33.33%400萬 |
| 非流動負債合計 | 65.10%486.09億 | 178.97%495.87億 | 151.21%440.4億 | 151.21%440.4億 | 38.71%279.65億 | 67.85%294.42億 | -15.83%177.75億 | -19.68%175.31億 | -19.68%175.31億 | -4.40%201.61億 |
| 負債總額 | 14.24%727.76億 | 39.27%709.87億 | 24.69%645.45億 | 24.69%645.45億 | 87.28%628.64億 | 103.60%637.05億 | 60.89%509.72億 | 52.07%517.66億 | 52.07%517.66億 | 3.99%335.67億 |
| 所有者權益 | ||||||||||
| 股本 | 0.18%251.56億 | 0.16%251.4億 | 0.14%251.34億 | 0.14%251.34億 | 0.11%251.24億 | 0.06%251.1億 | 4.55%251.01億 | 4.61%250.99億 | 4.61%250.99億 | 4.65%250.96億 |
| -普通股 | 0.18%251.56億 | 0.16%251.4億 | 0.14%251.34億 | 0.14%251.34億 | 0.11%251.24億 | 0.06%251.1億 | 4.55%251.01億 | 4.61%250.99億 | 4.61%250.99億 | 4.65%250.96億 |
| 資本公積 | 0.16%282.49億 | 0.14%282.33億 | -0.27%282.27億 | -0.27%282.27億 | -0.29%282.18億 | -0.33%282.04億 | 3.56%281.94億 | 4.02%283.04億 | 4.02%283.04億 | 4.06%283億 |
| 留存收益 | 39.00%260.41億 | 45.13%246.46億 | 43.50%246.34億 | 43.50%246.34億 | 25.95%208.24億 | 23.09%187.35億 | 16.34%169.82億 | 28.99%171.66億 | 28.99%171.66億 | 41.66%165.34億 |
| 減:庫存股 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | 50.00%300萬 | 50.00%300萬 | 50.00%300萬 | 50.00%300萬 | 50.00%300萬 |
| 其他股本權益 | 24.14%3,600萬 | 36.36%3,000萬 | 25.00%3,000萬 | 25.00%3,000萬 | 0.00%2,700萬 | 20.83%2,900萬 | -21.43%2,200萬 | -14.29%2,400萬 | -14.29%2,400萬 | -10.00%2,700萬 |
| 股東權益 | 10.27%794.79億 | 11.02%780.46億 | 10.53%780.22億 | 10.53%780.22億 | 6.06%741.9億 | 5.01%720.75億 | 6.74%702.96億 | 9.38%705.9億 | 9.38%705.9億 | 11.26%699.54億 |
| 非控制性權益 | 13.86%4.19億 | 339.60%4.44億 | 371.88%4.53億 | 371.88%4.53億 | 320.00%3.78億 | 384.21%3.68億 | 821.43%1.01億 | 785.71%9,600萬 | 785.71%9,600萬 | 573.68%9,000萬 |
| 總權益 | 10.29%798.98億 | 11.50%784.9億 | 11.02%784.75億 | 11.02%784.75億 | 6.46%745.68億 | 5.43%724.43億 | 6.92%703.97億 | 9.55%706.86億 | 9.55%706.86億 | 11.43%700.44億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |