Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 73.62%-648.6萬 | -234.21%-2,248.2萬 | -156.58%-3,146.7萬 | -71.73%2,657.6萬 | 159.03%4,667.7萬 | -167.83%-2,458.8萬 | -74.37%1,675.1萬 | -117.15%-1,226.4萬 | 103.93%9,401.6萬 | -200.79%-7,907.1萬 |
| 扣除非現金調整前淨利潤 | 2.78%-3,924.7萬 | 17.41%-4,225.3萬 | -144.74%-3,764.6萬 | -28.02%-1.8億 | -10.18%-7,324.6萬 | -38.62%-4,036.9萬 | -145.80%-5,115.9萬 | 36.72%-1,538.2萬 | 17.12%-1.41億 | 35.99%-6,647.6萬 |
| 非現金項目調整總額 | 35.56%4,860.3萬 | -6.99%4,250.1萬 | -6.75%4,677.9萬 | -1.82%1.87億 | 33.54%5,490.1萬 | -27.49%3,585.3萬 | -2.49%4,569.3萬 | -4.72%5,016.3萬 | -28.85%1.9億 | -58.06%4,111.1萬 |
| -折舊與攤銷 | -12.12%3,131.1萬 | -11.18%3,230.2萬 | -16.95%3,458.2萬 | -4.91%1.62億 | 17.61%4,828.3萬 | -19.14%3,562.8萬 | -12.85%3,636.6萬 | -4.13%4,164.2萬 | -15.91%1.7億 | -19.63%4,105.3萬 |
| -在損益中確認的減值損失回撥 | 300.71%168.8萬 | 115.14%33.5萬 | 429.75%279.3萬 | -4.90%-1,148.9萬 | -222.66%-758.9萬 | 77.95%-84.1萬 | 63.04%-221.2萬 | -170.64%-84.7萬 | -126.06%-1,095.2萬 | -104.16%-235.2萬 |
| -聯營企業份額 | 966.67%2.6萬 | 95.77%-6,000 | -130.00%-9,000 | 2.30%-8.5萬 | 106.02%3萬 | -100.41%-3,000 | 40.83%-14.2萬 | 137.04%3萬 | -115.65%-8.7萬 | -944.07%-49.8萬 |
| -處置利潤 | 80.12%-16.4萬 | 4.73%-56.4萬 | -1,284.02%-200.1萬 | 49.73%-187.7萬 | 27.87%-62.9萬 | 46.60%-82.5萬 | 48.43%-59.2萬 | 200.00%16.9萬 | -869.87%-373.4萬 | -664.91%-87.2萬 |
| -匯兌損益淨額 | 116.21%168.7萬 | -644.46%-304.9萬 | 55.30%-116.4萬 | -117.53%-978.9萬 | 150.78%266.2萬 | -1,427.42%-1,040.7萬 | -73.06%56萬 | -22.77%-260.4萬 | -254.64%-450萬 | -33.18%-524.2萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | -79.25%3.3萬 | ---- | ---- | ---- | ---- | -22.82%15.9萬 | ---- |
| -遞延所得稅 | -97.58%1.8萬 | 0.51%39.2萬 | -8.47%33.5萬 | 62.62%167.5萬 | 59.63%17.4萬 | 243.32%74.5萬 | 8.94%39萬 | 5.78%36.6萬 | 0.88%103萬 | -61.62%10.9萬 |
| -其他非現金項目 | 21.47%1,403.7萬 | 15.61%1,309.1萬 | 7.33%1,224.3萬 | 22.05%4,622.3萬 | 36.36%1,193.7萬 | 28.26%1,155.6萬 | 12.48%1,132.3萬 | 13.62%1,140.7萬 | 106.78%3,787.1萬 | 243.67%875.4萬 |
| 營運資本變動 | 21.07%-1,584.2萬 | -202.30%-2,273萬 | 13.70%-4,060萬 | -54.96%2,012.2萬 | 221.07%6,502.2萬 | -226.06%-2,007.2萬 | -43.47%2,221.8萬 | -209.02%-4,704.6萬 | 187.18%4,467.1萬 | -163.71%-5,370.6萬 |
| -應收款(增)減 | -120.97%-1,049.4萬 | -213.67%-401.5萬 | 94.33%-241.6萬 | -72.38%2,476.1萬 | -84.69%1,382.5萬 | 761.82%5,004萬 | --353.2萬 | ---4,263.6萬 | 47.10%8,963.7萬 | --9,032萬 |
| -存貨(增)減 | ---- | ---- | ---- | -89.44%-357.1萬 | ---- | ---- | ---- | ---- | -10,572.22%-188.5萬 | ---- |
| -應付款(減)增 | 92.37%-534.8萬 | -200.16%-1,871.5萬 | -765.85%-3,818.4萬 | 96.09%-163.5萬 | 138.49%5,420.1萬 | -398.56%-7,011.2萬 | --1,868.6萬 | ---441萬 | 63.32%-4,177.2萬 | ---1.41億 |
| -其他流動資產變動 | ---- | ---- | ---- | 143.32%56.7萬 | ---- | ---- | ---- | -191.01%-4,263.6萬 | -178.10%-130.9萬 | ---- |
| -其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.21%3,109.1萬 | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 15.27%-125.4萬 | 22.57%-127.6萬 | 28.72%-142.7萬 | -7.38%-660.2萬 | -1.94%-147.2萬 | 2.05%-148萬 | -7.71%-164.8萬 | -20.38%-200.2萬 | 23.63%-614.8萬 | 34.15%-144.4萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 10.52%-605萬 | 1.47%-328萬 | 6.83%-458.4萬 | -173.11%-2,133.8萬 | -462.84%-632.8萬 | -93.45%-676.1萬 | -28.43%-332.9萬 | -41.79%-492萬 | -406.15%-781.3萬 | 372.93%174.4萬 |
| 其他經營現金流入(流出) | 0 | -7.9萬 | 0 | -86.84%-7.1萬 | -7.1萬 | 0 | 0 | 0 | 79.12%-3.8萬 | 0 |
| 經營活動現金淨額 | 57.99%-1,379萬 | -330.31%-2,711.7萬 | -95.34%-3,747.8萬 | -101.79%-143.5萬 | 149.26%3,880.6萬 | -205.08%-3,282.9萬 | -80.76%1,177.4萬 | -128.91%-1,918.6萬 | 97.95%8,001.7萬 | -204.16%-7,877.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 44.65%-716萬 | 7.46%-818.9萬 | 62.00%-349.8萬 | -99.53%-4,689.7萬 | -42.61%-1,590.7萬 | -155.65%-1,293.6萬 | -241.13%-884.9萬 | -96.02%-920.5萬 | 24.01%-2,350.4萬 | -72.96%-1,115.4萬 |
| 業務交易淨額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --400萬 | --0 |
| 投資產品交易淨額 | -99.99%1,000 | 63.82%-180.9萬 | 135.80%235.8萬 | -89.66%300萬 | --0 | -66.67%700萬 | -155.56%-500萬 | 0.00%100萬 | 986.55%2,900萬 | 62.60%-200萬 |
| 已收到的利息(投資活動產生的現金流) | 7.57%32.7萬 | -6.38%30.8萬 | -45.15%24.9萬 | -42.48%134.3萬 | 194.25%25.6萬 | -67.83%30.4萬 | -48.19%32.9萬 | -32.04%45.4萬 | 35.36%233.5萬 | -80.49%8.7萬 |
| 其他投資變動淨額 | --0 | 14.29%-1.2萬 | 33.33%-2,000 | -70.00%-1.7萬 | --0 | --0 | ---1.4萬 | 70.00%-3,000 | -11.11%-1萬 | --0 |
| 投資活動現金淨額 | -21.31%-683.2萬 | 28.31%-970.2萬 | 88.48%-89.3萬 | -460.13%-4,257.1萬 | -19.78%-1,565.1萬 | -126.97%-563.2萬 | -292.22%-1,353.4萬 | -155.23%-775.4萬 | 144.53%1,182.1萬 | -15.12%-1,306.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 36.82%7,894.4萬 | 440.33%4,134.6萬 | 279.37%5,589.3萬 | 1,907.41%7,499.7萬 | -103.54%-508.6萬 | 232.29%5,769.8萬 | 115.33%765.2萬 | 131.72%1,473.3萬 | -79.29%373.6萬 | 617.03%1.44億 |
| 租賃融資增減 | 28.78%-830.7萬 | 32.57%-861.2萬 | 30.30%-982.5萬 | 2.70%-5,176.2萬 | -6.43%-1,323萬 | 13.19%-1,166.4萬 | 7.47%-1,277.1萬 | -4.21%-1,409.7萬 | 27.26%-5,319.7萬 | 23.45%-1,243.1萬 |
| 已付利息(籌資活動產生的現金流) | -25.67%-1,332.1萬 | -19.90%-1,225.9萬 | -12.13%-1,130.3萬 | -10.22%-4,188.2萬 | -16.68%-1,097.8萬 | -6.56%-1,060萬 | -9.04%-1,022.4萬 | -8.80%-1,008萬 | -30.27%-3,799.7萬 | ---940.9萬 |
| 其他籌資費用淨額 | -102.78%-1.4萬 | -110.15%-33.7萬 | -101.93%-26萬 | 276.09%1,722萬 | -100.60%-7.6萬 | -92.66%50.3萬 | -75.73%332.1萬 | 131.28%1,347.2萬 | -773.48%-977.9萬 | -38.82%1,275.7萬 |
| 融資活動現金淨額 | 59.45%5,730.2萬 | 267.51%2,013.8萬 | 756.63%3,450.5萬 | 98.53%-142.7萬 | -121.81%-2,937萬 | 159.75%3,593.7萬 | 79.77%-1,202.2萬 | 103.59%402.8萬 | -17.42%-9,723.7萬 | 357.18%1.35億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -24.68%9,331.5萬 | -19.55%1.1億 | -28.55%1.14億 | -5.44%1.6億 | 1.44%1.2億 | -1.29%1.24億 | 14.82%1.37億 | -5.44%1.6億 | -29.06%1.69億 | -24.93%1.18億 |
| 現金變動 | 1,553.25%3,668萬 | -21.03%-1,668.1萬 | 83.13%-386.6萬 | -741.51%-4,543.3萬 | -114.52%-621.5萬 | 68.52%-252.4萬 | -256.49%-1,378.2萬 | 53.23%-2,291.2萬 | 92.17%-539.9萬 | 259.05%4,279.9萬 |
| 匯率變動影響 | 95.80%-6.5萬 | -137.31%-24.4萬 | -140.00%-6萬 | 95.01%-18.9萬 | 148.81%55.6萬 | -349.04%-154.9萬 | 124.97%65.4萬 | 123.08%15萬 | -1,153.64%-378.6萬 | -267.42%-113.9萬 |
| 期末現金 | 8.43%1.3億 | -24.68%9,331.5萬 | -19.55%1.1億 | -28.55%1.14億 | -28.55%1.14億 | 1.44%1.2億 | -1.29%1.24億 | 14.82%1.37億 | -5.44%1.6億 | -5.44%1.6億 |
| 自由現金流 | 54.70%-2,122.7萬 | -4,252.70%-3,608.7萬 | -53.25%-4,408.7萬 | -206.06%-5,390.7萬 | 122.51%2,085.3萬 | -287.53%-4,686.1萬 | -98.47%86.9萬 | -146.65%-2,876.8萬 | 447.01%5,082.8萬 | -234.21%-9,265.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。