Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -13.65%128.27億 | 6.37%156.76億 | 12.11%162.72億 | 12.11%162.72億 | 13.19%153.55億 | -5.83%148.54億 | -7.50%147.37億 | -11.85%145.15億 | -11.85%145.15億 | -16.19%135.65億 |
| -現金及現金等價物 | -12.73%125.28億 | 6.55%152.77億 | 13.97%159.73億 | 13.97%159.73億 | 11.89%149.55億 | -8.42%143.54億 | -10.01%143.37億 | -13.30%140.15億 | -13.30%140.15億 | -14.25%133.66億 |
| -短期投資 | -40.11%3億 | -0.05%3.99億 | -39.98%3億 | -39.98%3億 | 100.17%4億 | 400.10%5億 | --4億 | 66.49%4.99億 | 66.49%4.99億 | -66.71%2億 |
| 應收款項 | 15.11%54.34億 | 7.07%42.09億 | 0.08%51.03億 | 0.08%51.03億 | 5.46%40.44億 | 26.24%47.2億 | 34.81%39.31億 | 34.39%50.98億 | 34.39%50.98億 | 38.05%38.35億 |
| -應收賬款淨額 | 15.11%54.34億 | 7.07%42.09億 | 0.08%51.03億 | 0.08%51.03億 | 5.46%40.44億 | 26.24%47.2億 | 34.81%39.31億 | 34.39%50.98億 | 34.39%50.98億 | 38.05%38.35億 |
| -其中:應收賬款 | 15.11%54.34億 | 7.07%42.09億 | 0.08%51.03億 | 0.08%51.03億 | 5.46%40.44億 | 26.24%47.2億 | 34.81%39.31億 | 34.39%50.98億 | 34.39%50.98億 | 38.05%38.35億 |
| 存貨 | -17.78%3,225.6萬 | -19.34%3,265.7萬 | -13.91%3,395.6萬 | -13.91%3,395.6萬 | -8.33%3,777萬 | -10.46%3,923.2萬 | -19.10%4,048.7萬 | -24.80%3,944.4萬 | -24.80%3,944.4萬 | -2.37%4,120.1萬 |
| 其他流動資產 | 7.00%4.65億 | -7.90%3.39億 | 25.95%3.83億 | 25.95%3.83億 | -0.08%3.97億 | 50.87%4.35億 | 52.97%3.68億 | 22.65%3.04億 | 22.65%3.04億 | 64.48%3.97億 |
| 流動資產合計 | -6.44%187.58億 | 6.19%202.58億 | 9.20%217.92億 | 9.20%217.92億 | 11.18%198.33億 | 1.03%200.49億 | -0.32%190.77億 | -2.93%199.57億 | -2.93%199.57億 | -7.32%178.38億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -2.55%17.4億 | -1.07%17.86億 | 3.73%17.81億 | 3.73%17.81億 | 3.65%17.6億 | 5.53%17.85億 | 6.64%18.05億 | 0.46%17.17億 | 0.46%17.17億 | -3.45%16.98億 |
| -物業、廠房及設備 | -2.55%17.4億 | -1.07%17.86億 | 1.93%29.03億 | 1.93%29.03億 | 3.65%17.6億 | 5.53%17.85億 | 6.64%18.05億 | -0.09%28.48億 | -0.09%28.48億 | -3.45%16.98億 |
| -累計折舊 | ---- | ---- | 0.80%-11.22億 | 0.80%-11.22億 | ---- | ---- | ---- | 0.93%-11.31億 | 0.93%-11.31億 | ---- |
| 投資總額 | -4.43%33.43億 | -9.33%32.3億 | -10.79%32.84億 | -10.79%32.84億 | -9.39%33.9億 | -8.34%34.98億 | -1.50%35.62億 | 8.81%36.81億 | 8.81%36.81億 | 33.45%37.41億 |
| -金融資產投資 | -4.43%33.43億 | -9.33%32.3億 | -10.79%32.84億 | -10.79%32.84億 | -9.39%33.9億 | -8.34%34.98億 | -1.50%35.62億 | 8.81%36.81億 | 8.81%36.81億 | 33.45%37.41億 |
| -其中:可供出售證券 | -4.43%33.43億 | -9.33%32.3億 | -10.79%32.84億 | -10.79%32.84億 | -9.39%33.9億 | -8.34%34.98億 | -1.50%35.62億 | 8.81%36.81億 | 8.81%36.81億 | 33.45%37.41億 |
| 商譽及其他無形資產 | 82.93%53.13億 | 31.63%36.54億 | 21.40%33.86億 | 21.40%33.86億 | 22.57%31.57億 | 642.05%29.05億 | 743.37%27.76億 | 806.90%27.89億 | 806.90%27.89億 | 830.04%25.75億 |
| -商譽 | 77.75%27.63億 | -14.95%13.72億 | -14.30%14.33億 | -14.30%14.33億 | -28.86%14.92億 | 3,296.93%15.55億 | 11,327.75%16.14億 | 7,793.68%16.72億 | 7,793.68%16.72億 | 7,328.35%20.98億 |
| -其他無形資產 | 88.89%25.5億 | 96.32%22.82億 | 74.85%19.53億 | 74.85%19.53億 | 248.49%16.64億 | 290.57%13.5億 | 268.93%11.62億 | 290.02%11.17億 | 290.02%11.17億 | 92.03%4.78億 |
| 非流動遞延所得稅資產 | ---- | ---- | 38.53%2.2億 | 38.53%2.2億 | ---- | ---- | ---- | -13.09%1.59億 | -13.09%1.59億 | ---- |
| 其他非流動資產 | 164.12%11.68億 | 9.31%4.98億 | -6.19%2.68億 | -6.19%2.68億 | -8.57%4.35億 | -4.07%4.42億 | -6.07%4.55億 | -7.19%2.86億 | -7.19%2.86億 | -7.78%4.76億 |
| 非流動資產合計 | 34.00%115.64億 | 6.62%91.67億 | 3.56%89.39億 | 3.56%89.39億 | 2.96%87.41億 | 35.68%86.3億 | 40.43%85.98億 | 46.53%86.32億 | 46.53%86.32億 | 58.56%84.9億 |
| 總資產 | 5.73%303.23億 | 6.32%294.25億 | 7.49%307.32億 | 7.49%307.32億 | 8.53%285.74億 | 9.44%286.79億 | 9.55%276.76億 | 8.08%285.89億 | 8.08%285.89億 | 7.02%263.28億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -11.07%1.66億 | 3.92%1.66億 | 7.59%1.7億 | 7.59%1.7億 | 5.51%1.88億 | 18.35%1.87億 | -7.40%1.6億 | -7.45%1.58億 | -7.45%1.58億 | 7.07%1.78億 |
| -短期借款及資本租賃負債 | -11.07%1.66億 | 3.92%1.66億 | 7.59%1.7億 | 7.59%1.7億 | 5.51%1.88億 | 18.35%1.87億 | -7.40%1.6億 | -7.45%1.58億 | -7.45%1.58億 | 7.07%1.78億 |
| -其中:短期借款 | -11.07%1.66億 | 3.92%1.66億 | 7.59%1.7億 | 7.59%1.7億 | 5.51%1.88億 | 18.35%1.87億 | -7.40%1.6億 | -7.45%1.58億 | -7.45%1.58億 | 7.07%1.78億 |
| 應付款項 | 12.50%35.34億 | 7.99%30.12億 | 14.92%41.75億 | 14.92%41.75億 | 15.80%30.24億 | 24.49%31.42億 | 32.51%27.89億 | 16.63%36.33億 | 16.63%36.33億 | 29.58%26.12億 |
| -應交稅費 | -14.26%5.52億 | 52.01%2.29億 | 60.97%12.8億 | 60.97%12.8億 | 844.61%3.01億 | 76.63%6.44億 | 44.91%1.51億 | -7.44%7.95億 | -7.44%7.95億 | -69.05%3,181.6萬 |
| -其他應付款 | 19.41%29.82億 | 5.47%27.83億 | 2.01%28.95億 | 2.01%28.95億 | 5.58%27.24億 | 15.68%24.97億 | 31.87%26.39億 | 25.80%28.38億 | 25.80%28.38億 | 34.88%25.8億 |
| 現行撥備 | --2,666.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 養老金及其他退休福利計畫 | 1.21%5.46億 | -1.08%2.53億 | 12.57%5.53億 | 12.57%5.53億 | 7.30%2.65億 | 21.17%5.4億 | 10.21%2.56億 | 20.01%4.91億 | 20.01%4.91億 | 11.05%2.47億 |
| 其他流動負債 | -7.87%7.16億 | 14.42%12.94億 | 10.19%5.63億 | 10.19%5.63億 | 13.54%9.31億 | 10.51%7.77億 | 26.00%11.31億 | 55.65%5.11億 | 55.65%5.11億 | 40.39%8.2億 |
| 流動負債合計 | 7.41%49.9億 | 8.98%47.25億 | 13.93%54.61億 | 13.93%54.61億 | 14.30%44.08億 | 21.29%46.46億 | 27.26%43.36億 | 19.14%47.94億 | 19.14%47.94億 | 29.06%38.56億 |
| 非流動負債 | ||||||||||
| 長期養老金及其他退休後福利計畫 | 8.94%962.9萬 | 7.01%912.5萬 | 10.62%860.7萬 | 10.62%860.7萬 | 9.00%930萬 | 5.72%883.9萬 | 8.67%852.7萬 | 9.07%778.1萬 | 9.07%778.1萬 | -3.34%853.2萬 |
| 非流動遞延所得稅負債 | ---- | ---- | -13.33%1.67億 | -13.33%1.67億 | ---- | ---- | ---- | --1.93億 | --1.93億 | ---- |
| 其他非流動負債 | -24.60%1.59億 | -11.05%1.95億 | -67.72%1,114.7萬 | -67.72%1,114.7萬 | 504.99%2.1億 | 487.56%2.11億 | 489.20%2.19億 | -17.92%3,453.1萬 | -17.92%3,453.1萬 | -46.42%3,475.7萬 |
| 非流動負債合計 | -23.25%1.69億 | -10.37%2.04億 | -20.54%1.87億 | -20.54%1.87億 | 407.24%2.2億 | 396.60%2.2億 | 405.34%2.27億 | 377.35%2.35億 | 377.35%2.35億 | -41.26%4,328.9萬 |
| 負債總額 | 6.02%51.58億 | 8.02%49.29億 | 12.32%56.48億 | 12.32%56.48億 | 18.66%46.27億 | 25.58%48.66億 | 32.18%45.63億 | 23.46%50.29億 | 23.46%50.29億 | 27.37%39億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 |
| -普通股 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 | 0.00%4.75億 |
| 資本公積 | 1.21%4.85億 | 0.76%4.76億 | 1.46%4.79億 | 1.46%4.79億 | 1.49%4.79億 | 1.47%4.79億 | -0.51%4.72億 | -0.51%4.72億 | -0.51%4.72億 | -0.54%4.72億 |
| 留存收益 | 5.21%274.41億 | 5.26%268.58億 | 5.33%274.16億 | 5.33%274.16億 | 5.84%263.33億 | 5.30%260.82億 | 5.35%255.15億 | 4.90%260.27億 | 4.90%260.27億 | 3.99%248.81億 |
| 減:庫存股 | -0.27%36.87億 | -0.33%36.97億 | -0.33%36.97億 | -0.33%36.97億 | -0.33%36.97億 | -0.34%36.97億 | -0.23%37.1億 | -0.23%37.1億 | -0.23%37.1億 | -0.23%37.1億 |
| 其他儲備 | -7.48%3.92億 | 5.30%3.26億 | 44.37%3.57億 | 44.37%3.57億 | 23.85%3.04億 | 88.74%4.23億 | 111.46%3.1億 | 108.01%2.47億 | 108.01%2.47億 | 42.57%2.45億 |
| 股東權益 | 5.65%251.05億 | 5.96%244.38億 | 6.45%250.3億 | 6.45%250.3億 | 6.84%238.94億 | 6.88%237.63億 | 6.78%230.63億 | 6.09%235.12億 | 6.09%235.12億 | 4.85%223.64億 |
| 非控制性權益 | 15.59%5,862.7萬 | 17.96%5,839.1萬 | 11.87%5,393.9萬 | 11.87%5,393.9萬 | -18.60%5,264萬 | -48.39%5,071.9萬 | -76.59%4,950.1萬 | -77.67%4,821.4萬 | -77.67%4,821.4萬 | -69.25%6,466.6萬 |
| 總權益 | 5.67%251.64億 | 5.99%244.96億 | 6.46%250.84億 | 6.46%250.84億 | 6.77%239.46億 | 6.64%238.14億 | 5.97%231.13億 | 5.28%235.61億 | 5.28%235.61億 | 4.12%224.28億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |