Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/09/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q2)2023/09/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q2)2022/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 26.25%2.67億 | 17.30%1.83億 | 17.30%1.83億 | 41.24%2.11億 | -24.01%1.56億 | -24.01%1.56億 | -39.71%1.49億 | 4.05%2.05億 | 4.05%2.05億 | 13.11%2.48億 |
| -現金及現金等價物 | 26.25%2.67億 | 17.30%1.83億 | 17.30%1.83億 | 41.24%2.11億 | -24.01%1.56億 | -24.01%1.56億 | -39.71%1.49億 | 4.05%2.05億 | 4.05%2.05億 | 13.11%2.48億 |
| -應收賬款淨額 | 113.75%9,414.6萬 | 72.49%9,098萬 | 72.49%9,098萬 | 4.32%4,404.4萬 | 152.48%5,274.4萬 | 152.48%5,274.4萬 | 6.29%4,222萬 | -48.37%2,089萬 | -48.37%2,089萬 | -0.65%3,972.2萬 |
| -其中:應收賬款 | 113.48%9,461.8萬 | 72.48%9,145.2萬 | 72.48%9,145.2萬 | 4.68%4,432.2萬 | 152.37%5,302.2萬 | 152.37%5,302.2萬 | 6.01%4,234萬 | -48.35%2,101萬 | -48.35%2,101萬 | --3,993.9萬 |
| -其中:壞賬準備 | -69.78%-47.2萬 | -69.78%-47.2萬 | -69.78%-47.2萬 | -131.67%-27.8萬 | -131.67%-27.8萬 | -131.67%-27.8萬 | 44.70%-12萬 | 44.70%-12萬 | 44.70%-12萬 | ---21.7萬 |
| -其他應收款 | 80.51%239萬 | -20.23%83.2萬 | -20.23%83.2萬 | 93.00%132.4萬 | 4.72%104.3萬 | 4.72%104.3萬 | -35.28%68.6萬 | 50.00%99.6萬 | 50.00%99.6萬 | --106萬 |
| 存貨 | 2.73%169.2萬 | 68.67%447.3萬 | 68.67%447.3萬 | 83.61%164.7萬 | 35.10%265.2萬 | 35.10%265.2萬 | -1.21%89.7萬 | -19.52%196.3萬 | -19.52%196.3萬 | -67.54%90.8萬 |
| 預付費用 | 6,750.00%13.7萬 | 3,400.00%7萬 | 3,400.00%7萬 | 0.00%2,000 | -96.61%2,000 | -96.61%2,000 | -96.30%2,000 | 15.69%5.9萬 | 15.69%5.9萬 | --5.4萬 |
| 其他流動資產 | -11.15%7,027.8萬 | 45.23%9,130.8萬 | 45.23%9,130.8萬 | 58.89%7,909.3萬 | 11.82%6,287.1萬 | 11.82%6,287.1萬 | -22.08%4,977.8萬 | -19.49%5,622.5萬 | -19.49%5,622.5萬 | -3.09%6,388.4萬 |
| 流動資產合計 | 29.05%4.35億 | 34.62%3.71億 | 34.62%3.71億 | 38.74%3.37億 | -3.56%2.75億 | -3.56%2.75億 | -31.25%2.43億 | -8.15%2.86億 | -8.15%2.86億 | 7.82%3.54億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 6.78%1.89億 | 14.39%2.01億 | 14.39%2.01億 | 19.18%1.77億 | 23.56%1.76億 | 23.56%1.76億 | 9.90%1.49億 | 10.83%1.42億 | 10.83%1.42億 | 12.35%1.35億 |
| -物業、廠房及設備 | ---- | 16.26%3.22億 | 16.26%3.22億 | ---- | 21.25%2.77億 | 21.25%2.77億 | ---- | 12.23%2.28億 | 12.23%2.28億 | ---- |
| -累計折舊 | ---- | -19.52%-1.21億 | -19.52%-1.21億 | ---- | -17.42%-1.01億 | -17.42%-1.01億 | ---- | -14.63%-8,600.3萬 | -14.63%-8,600.3萬 | ---- |
| 投資總額 | 0.00%180萬 | 100.00%180萬 | 100.00%180萬 | --180萬 | --90萬 | --90萬 | --0 | --0 | --0 | --0 |
| -長期股權投資 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -其中:可供出售證券 | 0.00%180萬 | 100.00%180萬 | 100.00%180萬 | --180萬 | --90萬 | --90萬 | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | 2.44%6,817.4萬 | 2.13%7,092.4萬 | 2.13%7,092.4萬 | -8.00%6,654.8萬 | -7.76%6,944.2萬 | -7.76%6,944.2萬 | 99.04%7,233.6萬 | 103.10%7,528.4萬 | 103.10%7,528.4萬 | -3.83%3,634.3萬 |
| -商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -其他無形資產 | ---- | 2.13%7,092.4萬 | 2.13%7,092.4萬 | -8.00%6,654.8萬 | -7.76%6,944.2萬 | -7.76%6,944.2萬 | 99.04%7,233.6萬 | 103.10%7,528.4萬 | 103.10%7,528.4萬 | -3.83%3,634.3萬 |
| 其他非流動資產 | -66.50%2,362.5萬 | -26.86%6,676.2萬 | -26.86%6,676.2萬 | -36.31%7,052萬 | 10.42%9,127.9萬 | 10.42%9,127.9萬 | 63.39%1.11億 | -4.79%8,266.4萬 | -4.79%8,266.4萬 | 250.93%6,776.9萬 |
| 非流動資產合計 | -10.53%2.83億 | 0.94%3.41億 | 0.94%3.41億 | -5.16%3.16億 | 11.84%3.37億 | 11.84%3.37億 | 34.69%3.33億 | 17.07%3.02億 | 17.07%3.02億 | 33.36%2.47億 |
| 總資產 | 9.90%7.18億 | 16.08%7.11億 | 16.08%7.11億 | 13.36%6.53億 | 4.35%6.13億 | 4.35%6.13億 | -4.11%5.76億 | 3.28%5.87億 | 3.28%5.87億 | 17.05%6.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | 4.98%7,881.6萬 | 27.49%7,486.6萬 | 27.49%7,486.6萬 | 58.71%7,507.9萬 | 24.16%5,872.5萬 | 24.16%5,872.5萬 | 0.08%4,730.5萬 | 31.53%4,729.8萬 | 31.53%4,729.8萬 | 43.10%4,726.9萬 |
| -其中:短期借款 | 5.27%7,879.5萬 | 27.94%7,484.5萬 | 27.94%7,484.5萬 | 58.92%7,485萬 | 24.20%5,850萬 | 24.20%5,850萬 | 0.00%4,710萬 | 31.56%4,710萬 | 31.56%4,710萬 | 43.60%4,710萬 |
| -其中:資本租賃負債 | -90.83%2.1萬 | -90.67%2.1萬 | -90.67%2.1萬 | 11.71%22.9萬 | 13.64%22.5萬 | 13.64%22.5萬 | 21.30%20.5萬 | 23.75%19.8萬 | 23.75%19.8萬 | -27.47%16.9萬 |
| 應付款項 | 44.46%4,663萬 | 73.31%5,835.6萬 | 73.31%5,835.6萬 | 10.90%3,227.9萬 | -9.17%3,367.2萬 | -9.17%3,367.2萬 | -19.10%2,910.7萬 | 98.63%3,707.1萬 | 98.63%3,707.1萬 | 58.96%3,598萬 |
| -應付帳款 | 69.08%4,215.6萬 | 77.70%5,574.8萬 | 77.70%5,574.8萬 | 11.94%2,493.2萬 | -15.37%3,137.2萬 | -15.37%3,137.2萬 | -16.62%2,227.2萬 | 382.88%3,707.1萬 | 382.88%3,707.1萬 | 75.30%2,671.2萬 |
| -應交稅費 | 1,464.34%447.4萬 | 13.39%260.8萬 | 13.39%260.8萬 | -58.67%28.6萬 | --230萬 | --230萬 | -58.81%69.2萬 | --0 | --0 | --168萬 |
| -其他應付款 | ---- | ---- | ---- | 14.94%706.1萬 | ---- | ---- | -19.04%614.3萬 | ---- | ---- | 2.60%758.8萬 |
| 流動負債合計 | 16.85%1.25億 | 44.18%1.33億 | 44.18%1.33億 | 40.50%1.07億 | 9.52%9,239.7萬 | 9.52%9,239.7萬 | -8.21%7,641.2萬 | 54.46%8,436.9萬 | 54.46%8,436.9萬 | 49.55%8,324.9萬 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | ---- | --0 | --0 | -86.67%3.4萬 | -86.59%3.3萬 | -86.59%3.3萬 | --25.5萬 | --24.6萬 | --24.6萬 | --0 |
| -其中:長期資本租賃負債 | ---- | --0 | --0 | -86.67%3.4萬 | -86.59%3.3萬 | -86.59%3.3萬 | --25.5萬 | --24.6萬 | --24.6萬 | --0 |
| 長期應付帳款及其他應付款 | -82.23%79.4萬 | -60.39%256.1萬 | -60.39%256.1萬 | 124.23%446.9萬 | 135.99%646.6萬 | 135.99%646.6萬 | --199.3萬 | --274萬 | --274萬 | ---- |
| 非流動負債合計 | -82.37%79.4萬 | -60.59%256.1萬 | -60.59%256.1萬 | 100.31%450.3萬 | 117.65%649.9萬 | 117.65%649.9萬 | --224.8萬 | --298.6萬 | --298.6萬 | --0 |
| 負債總額 | 12.85%1.26億 | 37.30%1.36億 | 37.30%1.36億 | 42.21%1.12億 | 13.21%9,889.6萬 | 13.21%9,889.6萬 | -5.51%7,866萬 | 59.92%8,735.5萬 | 59.92%8,735.5萬 | 49.11%8,324.9萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.59億 | 8.25%2.59億 | 8.25%2.59億 | 8.25%2.59億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 30.99%2.39億 |
| -普通股 | 0.00%2.59億 | 8.25%2.59億 | 8.25%2.59億 | 8.25%2.59億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 30.99%2.39億 |
| 留存收益 | 19.83%2.81億 | 16.87%2.65億 | 16.87%2.65億 | 10.99%2.34億 | 5.59%2.27億 | 5.59%2.27億 | -9.31%2.11億 | -6.65%2.15億 | -6.65%2.15億 | 1.26%2.33億 |
| 股東權益 | 9.29%5.92億 | 11.99%5.76億 | 11.99%5.76億 | 8.80%5.41億 | 2.80%5.14億 | 2.80%5.14億 | -3.88%4.97億 | -2.74%5億 | -2.74%5億 | 13.13%5.18億 |
| 總權益 | 9.29%5.92億 | 11.99%5.76億 | 11.99%5.76億 | 8.80%5.41億 | 2.80%5.14億 | 2.80%5.14億 | -3.88%4.97億 | -2.74%5億 | -2.74%5億 | 13.13%5.18億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |