Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (Q4)2020/03/31 | (Q3)2019/12/31 | (Q2)2019/09/30 | (Q1)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 70.67%1.21億 | -8.14%7,061.2萬 | 307.98%7,687.1萬 | -141.11%-3,696.1萬 | 3,125.47%8,991.7萬 | 50.05%-297.2萬 | -323.73%-7,283.5萬 | 178.98%1,703.6萬 | 70.24%3,349.3萬 | 47.18%1,933.4萬 |
| 扣除非現金調整前淨利潤 | 156.70%5,510.1萬 | 327.67%2,146.5萬 | -259.50%-942.8萬 | 145.46%591.1萬 | -22.78%-1,300.2萬 | -126.72%-1,059萬 | -716.39%-2,779萬 | -95.72%63.1萬 | -51.90%740.8萬 | -29.03%916.1萬 |
| 非現金項目調整總額 | 40.87%3,391萬 | 22.80%2,407.2萬 | 0.92%1,960.2萬 | -23.62%1,942.3萬 | 8.92%2,542.9萬 | 33.75%2,334.7萬 | 26.10%1,022.8萬 | 2.78%303.2萬 | 17.24%399.9萬 | 105.73%613.9萬 |
| -折舊與攤銷 | 23.38%2,567.8萬 | 22.42%2,081.2萬 | -8.38%1,700.1萬 | -9.50%1,855.7萬 | -7.90%2,050.6萬 | 61.04%2,226.4萬 | 162.20%951.8萬 | -25.16%264.5萬 | 1.68%357.3萬 | 107.44%652.8萬 |
| -在損益中確認的減值損失回撥 | -77.03%19.5萬 | 361.41%84.9萬 | 167.15%18.4萬 | -113.61%-27.4萬 | --201.3萬 | ---- | ---- | --0 | --0 | --0 |
| -資產準備金與勾銷 | 22.78%19.4萬 | --15.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | --0 | --0 | 176.66%137.5萬 | -45.56%49.7萬 | --91.3萬 | --0 | --0 | --0 | --0 | --0 |
| -匯兌損益淨額 | -225.27%-82.3萬 | 519.81%65.7萬 | 175.71%10.6萬 | -114.20%-14萬 | 365.05%98.6萬 | -223.59%-37.2萬 | -330.36%-24.1萬 | 671.43%5.4萬 | -104.78%-1.2萬 | -224.24%-12.3萬 |
| -以股票支付的報酬 | --658萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 30.70%208.6萬 | 70.51%159.6萬 | 19.54%93.6萬 | -22.55%78.3萬 | -30.52%101.1萬 | 106.38%145.5萬 | -51.75%95.1萬 | 156.35%33.3萬 | 223.73%43.8萬 | 17.13%-26.6萬 |
| 營運資本變動 | 25.62%3,150萬 | -62.40%2,507.5萬 | 207.06%6,669.7萬 | -180.39%-6,229.6萬 | 592.66%7,749萬 | 75.05%-1,572.9萬 | -152.43%-5,527.3萬 | 134.20%1,342.4萬 | 2,459.21%2,208.6萬 | 246.32%403.4萬 |
| -應收款(增)減 | -19.64%-3,828.7萬 | -265.47%-3,200.2萬 | 212.44%1,934萬 | 129.58%619萬 | -539.53%-2,092.6萬 | -87.40%476.1萬 | -33.00%1,541.1萬 | -185.63%-876.5萬 | 136.29%205.1萬 | -138.63%-393.6萬 |
| -存貨(增)減 | -164.30%-182.1萬 | -244.75%-68.9萬 | -53.92%47.6萬 | 100.19%103.3萬 | 500.00%51.6萬 | 103.65%8.6萬 | -1,270.00%-70.2萬 | 311.25%135.2萬 | 1,925.69%199萬 | -53.30%-255.4萬 |
| -應付款(減)增 | 1,137.61%2,047.2萬 | -143.85%-197.3萬 | 146.99%449.9萬 | -158.12%-957.4萬 | 209.77%1,647.3萬 | 23.21%-1,500.7萬 | 1.80%-4,079.6萬 | -31.36%1,900.9萬 | -18.53%595.3萬 | 106.36%82.7萬 |
| -其他流動資產變動 | -14.40%5,113.6萬 | 40.95%5,973.9萬 | 170.70%4,238.2萬 | -173.62%-5,994.5萬 | 1,562.15%8,142.7萬 | 92.94%-556.9萬 | -754.39%-2,918.6萬 | 102.39%182.8萬 | 1,867.84%1,209.2萬 | 462.80%969.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -178.16%-1,207.2萬 | -369.70%-434萬 | -92.4萬 | 0 | 98.57%-4.6萬 | 69.44%-321.2萬 | 100.10%3,000 | 68.43%-138.6萬 | 19.21%-147.6萬 | 74.59%-35.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 |
| 經營活動現金淨額 | 63.63%1.08億 | -12.74%6,627.2萬 | 305.48%7,594.7萬 | -141.13%-3,696.1萬 | 1,553.28%8,987.1萬 | 62.43%-618.4萬 | -262.64%-7,283.2萬 | 160.29%1,565.2萬 | 79.40%3,201.7萬 | 61.67%1,897.9萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 8.16%-4,530.7萬 | -62.99%-4,933.5萬 | -61.26%-3,026.8萬 | -1,931.39%-1,877萬 | 90.64%-92.4萬 | 82.60%-986.8萬 | 88.38%-399.8萬 | 93.50%-92.1萬 | -88.73%-452萬 | 92.54%-42.9萬 |
| 無形資產交易淨額 | ---733.8萬 | --0 | ---- | ---120萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 0.00%-90萬 | ---90萬 | --0 | ---- | ---- | 200.00%245.6萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 65.47%120.3萬 | -22.08%72.7萬 | 36.80%93.3萬 | 63.16%68.2萬 | 11.17%41.8萬 | -37.95%37.6萬 | 107.69%13.5萬 | -2.78%10.5萬 | -64.38%8.3萬 | -73.50%5.3萬 |
| 其他投資變動淨額 | 26.59%-5,505.7萬 | -173.84%-7,500萬 | ---2,738.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 13.74%-1.07億 | -119.50%-1.25億 | -194.08%-5,672.3萬 | -3,711.86%-1,928.8萬 | 92.81%-50.6萬 | 89.25%-703.6萬 | 96.78%-140.7萬 | 94.19%-81.6萬 | -105.23%-443.7萬 | 93.22%-37.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 43.38%1,634.5萬 | 0.88%1,140萬 | 352.00%1,130萬 | -67.95%250萬 | 120.09%780萬 | 751.47%354.4萬 | 15.94%-258.9萬 | -98.78%2.1萬 | -98.84%2.9萬 | 460.15%608.3萬 |
| 普通股發行/回購的淨額 | --1,315.7萬 | --0 | ---- | 91.19%5,657.8萬 | 30.83%2,959.2萬 | 31.44%2,261.8萬 | -100.03%-1,000 | --0 | --0 | 59.33%2,261.9萬 |
| 租賃融資增減 | -27.42%-23.7萬 | -16.25%-18.6萬 | 38.46%-16萬 | -229.11%-26萬 | ---7.9萬 | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -41.58%-328.9萬 | -24.29%-232.3萬 | -28.90%-186.9萬 | -2.04%-145萬 | 22.39%-142.1萬 | -38.08%-183.1萬 | -22.60%-43.4萬 | -19.73%-43.7萬 | -71.71%-52.2萬 | -44.55%-43.8萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.33%-1.1萬 | 98.45%-3.9萬 | ---8.3萬 |
| 融資活動現金淨額 | 192.16%2,597.6萬 | -4.10%889.1萬 | -83.84%927.1萬 | 59.84%5,736.8萬 | 47.52%3,589.2萬 | 58.63%2,433.1萬 | -237.54%-289.1萬 | -131.68%-42.7萬 | -68.35%-53.2萬 | 130.92%2,818.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -24.01%1.56億 | 4.05%2.05億 | 0.57%1.98億 | 176.10%1.96億 | 18.51%7,113萬 | -52.58%6,001.9萬 | 21.85%1.48億 | -16.52%1.34億 | -26.33%1.07億 | -52.58%6,001.9萬 |
| 現金變動 | 154.75%2,701.6萬 | -273.17%-4,934.5萬 | 2,446.47%2,849.5萬 | -99.11%111.9萬 | 1,027.32%1.25億 | 116.69%1,111.1萬 | -25.10%-7,713萬 | 137.26%1,440.9萬 | 75.99%2,704.8萬 | 154.34%4,678.4萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | ---2,050.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 期末現金 | 17.30%1.83億 | -24.01%1.56億 | 4.05%2.05億 | 0.57%1.98億 | 176.10%1.96億 | 18.51%7,113萬 | 18.51%7,113萬 | 21.85%1.48億 | -16.52%1.34億 | -26.33%1.07億 |
| 自由現金流 | 229.42%5,579.4萬 | -60.52%1,693.7萬 | 172.82%4,290.3萬 | -169.14%-5,891.7萬 | 630.85%8,521.2萬 | 79.95%-1,605.2萬 | -25.20%-7,683萬 | 136.71%1,473.1萬 | 77.95%2,749.7萬 | 209.68%1,855萬 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |