Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 4.53%269億 | 12.57%257.33億 | 13.79%65.72億 | 10.08%64.68億 | 12.56%64.84億 | 13.99%62.1億 | 6.49%228.59億 | 4.44%57.75億 | 5.64%58.76億 | 9.12%57.6億 |
| 主營業務成本 | 4.06%212.78億 | 13.69%204.48億 | 13.50%52.59億 | 12.65%50.81億 | 14.02%51.23億 | 14.64%49.85億 | 5.36%179.86億 | 5.42%46.34億 | 4.66%45.1億 | 6.94%44.93億 |
| 毛利 | 6.37%56.21億 | 8.43%52.85億 | 14.98%13.13億 | 1.57%13.87億 | 7.37%13.6億 | 11.38%12.25億 | 10.85%48.74億 | 0.62%11.42億 | 9.01%13.65億 | 17.58%12.67億 |
| 營業費用 | 3.95%34.51億 | 9.07%33.2億 | 3.53%9.17億 | 11.01%8.35億 | 11.54%7.9億 | 11.49%7.78億 | 7.70%30.44億 | 6.01%8.85億 | 4.26%7.52億 | 13.04%7.09億 |
| 員工成本 | 7.76%17.43億 | 11.40%16.17億 | 13.46%4.8億 | 12.25%3.92億 | 10.15%3.78億 | 9.20%3.66億 | 3.16%14.52億 | -0.70%4.23億 | 3.39%3.5億 | 8.55%3.43億 |
| 銷售、一般行政及管理費用 | 32.78%3.3億 | -6.91%2.48億 | -37.72%6,688萬 | 12.01%7,243.9萬 | 16.30%5,209.3萬 | 14.12%5,677.3萬 | 33.78%2.67億 | 106.40%1.07億 | 5.22%6,467.4萬 | 24.77%4,479.3萬 |
| -一般及行政管理費用 | 32.78%3.3億 | -6.91%2.48億 | -37.72%6,688萬 | 12.01%7,243.9萬 | 16.30%5,209.3萬 | 14.12%5,677.3萬 | 33.78%2.67億 | 106.40%1.07億 | 5.22%6,467.4萬 | 24.77%4,479.3萬 |
| 研發費用 | ---- | ---- | ---- | -39.27%2,719.7萬 | -25.70%3,419.3萬 | -44.28%2,301.8萬 | ---- | ---- | -27.80%4,478萬 | 33.72%4,602.3萬 |
| 折舊及攤銷 | -38.68%1.99億 | 25.01%3.25億 | 18.52%7,800.2萬 | 20.43%7,782.7萬 | 29.23%8,347.8萬 | 31.99%8,525.6萬 | 15.37%2.6億 | 13.57%6,581.4萬 | 11.26%6,462.5萬 | 19.58%6,459.6萬 |
| -折舊 | -44.23%9,506.8萬 | -0.06%1.7億 | -4.10%4,176.7萬 | -1.82%4,159.2萬 | 0.79%4,266.8萬 | 5.01%4,444.7萬 | 25.43%1.71億 | 22.04%4,355.1萬 | 18.26%4,236.1萬 | 33.31%4,233.3萬 |
| -攤銷 | -32.53%1.04億 | 73.03%1.54億 | 62.76%3,623.5萬 | 62.75%3,623.5萬 | 83.31%4,081萬 | 83.30%4,080.9萬 | 0.00%8,905.3萬 | 0.00%2,226.3萬 | 0.00%2,226.4萬 | 0.00%2,226.3萬 |
| 租金及土地費用 | 3.22%2.96億 | 11.87%2.87億 | 3.57%6,962.6萬 | 18.09%7,323.9萬 | 20.90%7,387.3萬 | 6.11%7,001.5萬 | 5.61%2.56億 | 0.48%6,722.7萬 | -9.99%6,202.2萬 | 16.20%6,110.2萬 |
| 其他營業費用 | 4.81%8.84億 | 4.15%8.43億 | -13.44%3.06億 | 15.29%1.92億 | 13.29%1.69億 | 25.50%1.77億 | 7.66%8.1億 | -0.20%3.54億 | 25.36%1.66億 | 11.32%1.49億 |
| 營業利潤 | 10.45%21.7億 | 7.38%19.65億 | 54.49%3.96億 | -10.00%5.52億 | 2.08%5.7億 | 11.19%4.47億 | 16.54%18.3億 | -14.42%2.56億 | 15.45%6.13億 | 23.90%5.58億 |
| 營業外利息收入與支出淨額 | -0.23%2,112.5萬 | 72.98%2,117.4萬 | 37.10%331.1萬 | 33.02%487.4萬 | 132.03%628.1萬 | 94.15%670.8萬 | 29.47%1,224.1萬 | 1.77%241.5萬 | 86.46%366.4萬 | -7.07%270.7萬 |
| 營業外利息收入 | 9.17%2,591萬 | 71.23%2,373.4萬 | 28.25%402.2萬 | 34.37%545.8萬 | 134.40%688.2萬 | 97.80%737.2萬 | 24.60%1,386.1萬 | 20.57%313.6萬 | 79.73%406.2萬 | -10.32%293.6萬 |
| 營業外利息支出 | 86.91%478.5萬 | 58.02%256萬 | -1.39%71.1萬 | 46.73%58.4萬 | 162.45%60.1萬 | 144.12%66.4萬 | -2.94%162萬 | 216.23%72.1萬 | 34.92%39.8萬 | -36.57%22.9萬 |
| 投資淨收益 | 3.33%1,779.8萬 | 29.47%1,722.4萬 | 419.60%710.3萬 | 11.70%537.5萬 | -40.05%335.6萬 | -8.91%139萬 | 35.41%1,330.3萬 | 1,338.95%136.7萬 | 146.01%481.2萬 | -6.04%559.8萬 |
| 被指定為現金流套期的金融工具損益 | ||||||||||
| 終止確認可供出售金融資產損益 | 952.62%3,462.5萬 | -210.71%-406.1萬 | 253.87%407.6萬 | 134.4萬 | -719.75%-831.7萬 | -116.4萬 | -107.59%-130.7萬 | -264.9萬 | 0 | 134.2萬 |
| 聯營企業及其他參股權益產生的收益 | ||||||||||
| 特殊收入(費用) | 102.45%735.1萬 | -349.36%-3億 | -1,137.06%-3.04億 | 0 | 0 | 388.1萬 | 66.13%-6,671.3萬 | -427.29%-2,454.7萬 | 0 | -4,216.6萬 |
| 減:其他特殊費用 | -89.41%-735.1萬 | -115.81%-388.1萬 | --0 | --0 | --0 | ---388.1萬 | -85.79%2,454.7萬 | ---- | ---- | ---- |
| 減:勾銷 | --0 | 620.16%3.04億 | --3.04億 | ---- | ---- | ---- | 73.89%4,216.6萬 | --0 | --0 | ---- |
| 其他營業外收入(費用) | 47.38%-496.2萬 | 40.15%-943萬 | 62.51%-207.1萬 | -89.37%-990.4萬 | 20.65%-274.7萬 | 443.41%529.2萬 | -1,535.06%-1,575.7萬 | 23.30%-552.4萬 | -310.63%-523萬 | -1,227.69%-346.2萬 |
| 稅前利潤 | 32.91%22.46億 | -4.61%16.9億 | -53.87%1.05億 | -10.20%5.54億 | 8.84%5.68億 | 14.22%4.63億 | 25.57%17.72億 | -24.77%2.28億 | 19.47%6.17億 | 88.63%5.22億 |
| 所得稅 | 1.19%7.51億 | 17.96%7.42億 | 103.53%1.75億 | -7.76%2億 | 11.63%2.06億 | 13.64%1.6億 | 43.03%6.29億 | 85.59%8,606.9萬 | 23.24%2.17億 | 68.51%1.85億 |
| 除稅後利潤 | 57.73%14.96億 | -17.03%9.48億 | -149.66%-7,023.7萬 | -11.53%3.53億 | 7.32%3.63億 | 14.54%3.03億 | 17.67%11.43億 | -44.76%1.41億 | 17.52%4億 | 101.79%3.38億 |
| 持續經營利潤 | 57.73%14.96億 | -17.03%9.48億 | -149.66%-7,023.7萬 | -11.53%3.53億 | 7.32%3.63億 | 14.54%3.03億 | 17.67%11.43億 | -44.76%1.41億 | 17.52%4億 | 101.79%3.38億 |
| 歸屬于少數股東的淨利潤 | 0 | 0 | 0 | |||||||
| 歸屬於母公司的淨利潤 | 57.73%14.96億 | -17.03%9.48億 | -149.66%-7,023.7萬 | -11.53%3.53億 | 7.32%3.63億 | 14.54%3.03億 | 17.67%11.43億 | -44.76%1.41億 | 17.52%4億 | 101.79%3.38億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 歸屬于普通股股東的淨利潤 | 57.73%14.96億 | -17.03%9.48億 | -149.66%-7,023.7萬 | -11.53%3.53億 | 7.32%3.63億 | 14.54%3.03億 | 17.67%11.43億 | -44.76%1.41億 | 17.52%4億 | 101.79%3.38億 |
| 總派息金額 | ||||||||||
| 基本每股收益 | 59.63%26.1 | -16.20%16.35 | -148.57%-1.19 | -10.82%6.1 | 8.22%6.2333 | 16.74%5.2067 | 19.06%19.51 | -43.24%2.45 | 19.37%6.84 | 104.26%5.76 |
| 稀釋每股收益 | 59.63%26.1 | -16.20%16.35 | -150.03%-1.2167 | -10.82%6.1 | 8.22%6.2333 | 16.74%5.2067 | 19.06%19.51 | -43.65%2.4323 | 19.37%6.84 | 104.26%5.76 |
| 每股派息 | 36.36%15 | 17.86%11 | 17.86%11 | 0 | 0 | 0 | 12.00%9.3333 | 12.00%9.3333 | 0 | 0 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |