Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (Q4)2019/03/31 | (Q3)2018/12/31 | (Q2)2018/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -82.34%5,746.2萬 | 506.07%3.25億 | -120.08%-8,012.7萬 | 142.04%3.99億 | -1,946.66%-9.49億 | -91.94%5,140.1萬 | -39.82%6.38億 | -58.55%1.61億 | -28.64%1.8億 | -62.60%9,350.7萬 |
| 扣除非現金調整前淨利潤 | 439.04%1.39億 | 107.09%2,581.6萬 | -447.20%-3.64億 | 118.42%1.05億 | 9.95%-5.7億 | -313.68%-6.32億 | -53.34%2.96億 | -59.37%6,769.1萬 | -77.50%4,652.5萬 | -38.17%8,050.1萬 |
| 非現金項目調整總額 | 21.91%1.88億 | -70.15%1.54億 | 74.73%5.18億 | 515.70%2.96億 | -114.11%-7,125.7萬 | 130.82%5.05億 | -34.88%2.19億 | -38.89%7,865.3萬 | -32.37%6,595.7萬 | -347.83%-5,712.5萬 |
| -折舊與攤銷 | 7.71%1.53億 | -47.56%1.42億 | 21.08%2.72億 | 0.26%2.24億 | -26.24%2.24億 | 2.12%3.03億 | -5.94%2.97億 | -2.16%8,066.8萬 | -9.64%7,473.6萬 | -9.93%7,215.8萬 |
| -在損益中確認的減值損失回撥 | --1,687.1萬 | --0 | -76.65%5,329.4萬 | 261.78%2.28億 | -81.69%6,308.9萬 | 7,306.69%3.44億 | -51.72%465.1萬 | -66.64%195.6萬 | -81.99%33.5萬 | --0 |
| -處置利潤 | 47.09%1,451.5萬 | -70.65%986.8萬 | 55.12%3,362.2萬 | -38.40%2,167.5萬 | 517.06%3,518.5萬 | -42.93%570.2萬 | 185.05%999.1萬 | 2,195.56%1,241.9萬 | -152.03%-182.1萬 | -230.58%-125.1萬 |
| -匯兌損益淨額 | 88.04%61.3萬 | -48.50%32.6萬 | -61.57%63.3萬 | 1,228.23%164.7萬 | 107.47%12.4萬 | 54.84%-166.1萬 | -2,844.78%-367.8萬 | -2,781.02%-367.3萬 | 400.00%3,000 | -200.00%-3,000 |
| -其他非現金項目 | 57.30%289.9萬 | -98.84%184.3萬 | 188.14%1.58億 | 54.33%-1.8億 | -167.66%-3.93億 | -64.61%-1.47億 | -1,419.99%-8,929.7萬 | -132.02%-1,271.7萬 | -177.13%-729.6萬 | -134.53%-1.14億 |
| 營運資本變動 | -286.13%-2.7億 | 162.14%1.45億 | -11,333.50%-2.33億 | 99.34%-204.2萬 | -272.36%-3.08億 | 45.36%1.79億 | 37.24%1.23億 | -84.21%1,472.7萬 | 231.88%6,791.5萬 | -27.55%7,013.1萬 |
| -應收款(增)減 | -1,197.75%-6,688.6萬 | 93.61%-515.4萬 | -157.02%-8,066.4萬 | 166.47%1.41億 | -190.95%-2.13億 | 306.69%2.34億 | 181.69%5,753.7萬 | -14.85%5,960.1萬 | 60.41%-2,424.8萬 | 71.29%1.16億 |
| -存貨(增)減 | -88.38%643.1萬 | 159.54%5,534萬 | -230.61%-9,294.1萬 | 220.93%7,116萬 | -358.37%-5,884.4萬 | 183.44%2,277.5萬 | -131.19%-2,729.4萬 | -237.39%-1,146.1萬 | -315.55%-4,109.4萬 | -27.32%4,712.6萬 |
| -應付款(減)增 | 40.32%-6,368.6萬 | -79.16%-1.07億 | -192.84%-5,955.9萬 | 272.92%6,415.2萬 | -168.74%-3,709.9萬 | 70.50%-1,380.5萬 | -2,234.06%-4,680萬 | -234.85%-4,494.7萬 | 936.55%2,104.2萬 | -98.86%-1.01億 |
| -貸款、租賃及其他損失準備金 | 138.41%5.8萬 | -402.00%-15.1萬 | 187.72%5萬 | -116.91%-5.7萬 | 100.53%33.7萬 | -145.84%-6,401.9萬 | 98.25%1.4億 | -59.33%1,153.4萬 | 537.48%1.12億 | -46.67%802.2萬 |
| -其他流動資產變動 | -172.34%-1.46億 | 56,452.51%2.02億 | 99.87%-35.8萬 | ---2.79億 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 99.46%-2,000 | -1.36%-37.2萬 | -2.51%-36.7萬 | -240.95%-35.8萬 | -10.53%-10.5萬 | 45.71%-9.5萬 | -17.5萬 | |||
| 已收到的利息(經營活動產生的現金流) | 27.12%858.2萬 | 6.21%675.1萬 | 15.33%635.6萬 | -5.75%551.1萬 | -6.03%584.7萬 | -51.72%622.2萬 | -30.29%1,288.6萬 | -94.57%77.5萬 | 19.41%287.3萬 | 1,462.14%759.2萬 |
| 已支付退稅 | -92.47%-1.03億 | -7.32%-5,353.3萬 | 37.41%-4,988.1萬 | -61.08%-7,969.6萬 | -214.94%-4,947.7萬 | 114.27%4,304.6萬 | -99.55%-3.02億 | 96.22%-10.9萬 | -74.26%-1.24億 | -167.42%-151.9萬 |
| 其他經營現金流入(流出) | -23,596.15%-616.1萬 | -100.06%-2.6萬 | -60.90%4,254.9萬 | -63.59%1.09億 | 29,894,100.00%2.99億 | 200.00%1,000 | -1,000 | 0 | 0 | -25.00%-5,000 |
| 經營活動現金淨額 | -115.51%-4,315.6萬 | 441.47%2.78億 | -118.80%-8,147萬 | 162.45%4.33億 | -790.03%-6.94億 | -71.17%1.01億 | -62.38%3.49億 | -59.61%1.62億 | -67.71%5,946.4萬 | -60.61%9,957.5萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | --0 | 94.01%-829.8萬 | ---1.38億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 物業、廠房及設備交易淨額 | -54.24%-8.81億 | -139.95%-5.71億 | 1,024.60%14.29億 | 216.50%1.27億 | 53.01%-1.09億 | -14.03%-2.32億 | 1.97%-2.04億 | 26.47%-4,058.1萬 | -162.08%-6,374.8萬 | 34.27%-5,691萬 |
| 無形資產交易淨額 | 64.27%-438.7萬 | -72.55%-1,227.9萬 | 19.15%-711.6萬 | 67.15%-880.2萬 | 65.71%-2,679.1萬 | -1.07%-7,812.4萬 | -2,955.26%-7,729.8萬 | -5,167.85%-4,899.1萬 | ---2,371.5萬 | ---- |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 投資產品交易淨額 | --0 | --1,501.3萬 | --0 | -100.00%-1,000 | -9.16%3億 | 65.13%3.3億 | 300.00%2億 | --9,999.9萬 | --0 | --0 |
| 其他投資變動淨額 | 768.25%3,594.5萬 | -107.71%-537.9萬 | 195.13%6,979.4萬 | -2,569.72%-7,336.4萬 | 39.46%-274.8萬 | 90.94%-453.9萬 | -151.85%-5,010.1萬 | 18.99%-1,556.7萬 | -163.94%-442.4萬 | -264.41%-1,943.4萬 |
| 投資活動現金淨額 | -45.92%-8.49億 | -143.00%-5.82億 | 2,913.19%13.53億 | -72.17%4,491.4萬 | 943.11%1.61億 | 111.81%1,547.1萬 | 68.06%-1.31億 | 133.00%2,486萬 | 5.67%-9,188.7萬 | 58.17%-8,093.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 50.00%-290萬 | 0.00%-580萬 | 0.00%-580萬 | 0.00%-580萬 | -122.22%-580萬 | 253.57%2,610萬 | ---1,699.5萬 | ---- | ---- | ---- |
| 普通股發行/回購的淨額 | --0 | ---7.4萬 | --0 | -37.04%-11.1萬 | -101.45%-8.1萬 | 1,426.19%557萬 | -104.04%-42萬 | ---57.2萬 | ---2,000 | ---- |
| 租賃融資增減 | 58.35%-134.4萬 | ---322.7萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已支付現金股息 | -288.24%-8,580.9萬 | 74.15%-2,210.2萬 | -10,338.46%-8,549.1萬 | 10.49%-81.9萬 | 99.46%-91.5萬 | 0.42%-1.7億 | 0.72%-1.71億 | 27.56%-52.3萬 | -0.15%-8,476萬 | 8.36%-729.8萬 |
| 其他籌資費用淨額 | -16,200.00%-16.3萬 | ---1,000 | ---- | 0.00%-1,000 | 99.97%-1,000 | -340.10%-366.6萬 | 0.12%-83.3萬 | 0.48%-20.8萬 | 0.48%-20.8萬 | -0.48%-20.8萬 |
| 融資活動現金淨額 | -189.12%-9,021.6萬 | 65.82%-3,120.4萬 | -1,256.28%-9,129.1萬 | 0.97%-673.1萬 | 95.21%-679.7萬 | 24.86%-1.42億 | -16.36%-1.89億 | -1,865.41%-1,829.8萬 | -14.12%-8,497萬 | 10.02%-735.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -8.40%36.34億 | 42.46%39.67億 | 20.62%27.85億 | -18.67%23.09億 | -0.90%28.39億 | 0.99%28.65億 | 19.11%28.36億 | 7.64%25.97億 | 13.09%27.14億 | 15.06%27.03億 |
| 現金變動 | -193.33%-9.83億 | -128.37%-3.35億 | 150.36%11.81億 | 187.42%4.72億 | -1,981.63%-5.39億 | -189.58%-2,591.3萬 | -91.85%2,892.6萬 | -48.06%1.68億 | -1,054.57%-1.17億 | -77.91%1,128.7萬 |
| 匯率變動影響 | 55.29%249.7萬 | -5.74%160.8萬 | -61.23%170.6萬 | 742.91%440萬 | 2,385.71%52.2萬 | 102.92%2.1萬 | -435.82%-71.8萬 | -427.74%-72.3萬 | -400.00%-3,000 | 200.00%3,000 |
| 現金變動之外的其他現金調整 | 50.00%-1,000 | -100.00%-2,000 | -200.00%-1,000 | -99.99%1,000 | 449,900.00%900萬 | 200.00%2,000 | -100.00%-2,000 | ---- | ---- | ---1,000 |
| 期末現金 | -26.97%26.54億 | -8.40%36.34億 | 42.46%39.67億 | 20.62%27.85億 | -18.67%23.09億 | -0.90%28.39億 | 4.70%28.65億 | 4.70%28.65億 | 7.64%25.97億 | 13.09%27.14億 |
| 自由現金流 | -197.05%-9.31億 | 55.28%-3.13億 | -318.05%-7.01億 | 138.72%3.21億 | -295.80%-8.3億 | -408.54%-2.1億 | -90.52%6,795.4萬 | -79.06%7,199萬 | -117.52%-2,799.9萬 | -76.87%3,807.3萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |