Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q1)2025/08/31 | (FY)2025/05/31 | (Q4)2025/05/31 | (Q3)2025/02/28 | (Q2)2024/11/30 | (Q1)2024/08/31 | (FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 28.47%-136.7萬 | -143.60%-506.26萬 | -151.41%-309.16萬 | 71.67%-59.9萬 | -92.22%53.9萬 | -344.37%-191.1萬 | 136.51%1,161.24萬 | 1,883.48%601.34萬 | -193.05%-211.4萬 | 413.03%693.1萬 |
| 扣除非現金調整前淨利潤 | -122.38%-177.9萬 | -857.42%-421.4萬 | -225.07%-61.7萬 | -391.18%-155.2萬 | -69.85%-124.5萬 | -404.18%-80萬 | -10.00%55.64萬 | -66.28%49.34萬 | 260.14%53.3萬 | -355.28%-73.3萬 |
| 非現金項目調整總額 | 12.21%88.2萬 | 9.25%308.77萬 | 49.53%102.77萬 | -24.66%49.2萬 | 13.33%78.2萬 | -1.26%78.6萬 | 5.67%282.63萬 | 483.72%68.73萬 | -8.80%65.3萬 | -37.33%69萬 |
| -折舊與攤銷 | 9.33%90.2萬 | 19.87%332.85萬 | 30.27%96.25萬 | 3.80%71萬 | 22.57%83.1萬 | 22.04%82.5萬 | 7.87%277.68萬 | 8.29%73.88萬 | 0.44%68.4萬 | 14.92%67.8萬 |
| -處置利潤 | ---- | -224.68%-18.65萬 | -21.17%473 | -18,400.00%-18.5萬 | -106.45%-2,000 | --0 | -78.22%14.96萬 | -98.50%600 | -103.33%-1,000 | -93.87%3.1萬 |
| -匯兌損益淨額 | ---- | 1,168.25%9.44萬 | ---- | ---- | ---- | ---- | 98.54%-8,836 | ---- | ---- | ---- |
| -其他非現金項目 | 48.72%-2萬 | -62.81%-14.86萬 | 31.62%-2.96萬 | -10.00%-3.3萬 | -147.37%-4.7萬 | -4,000.00%-3.9萬 | -569.22%-9.13萬 | -3,083.72%-4.33萬 | -700.00%-3萬 | -480.00%-1.9萬 |
| 營運資本變動 | 75.22%-47萬 | -147.83%-393.63萬 | -172.47%-350.23萬 | 113.97%46.1萬 | -85.63%100.2萬 | -584.84%-189.7萬 | 408.99%822.98萬 | 351.95%483.28萬 | -334.38%-330萬 | 1,596.84%697.4萬 |
| -應收款(增)減 | -65.59%988.8萬 | 728.31%3,895.02萬 | -99.23%26.02萬 | 235.45%1,481.3萬 | -128.49%-485.7萬 | 162.28%2,873.4萬 | 77.58%-619.92萬 | 260.12%3,382.68萬 | -2,436.75%-1,093.6萬 | 307.22%1,704.8萬 |
| -存貨(增)減 | 108.57%9,000 | -154.63%-1.96萬 | 13.00%9.24萬 | -107.99%-6.1萬 | 106.64%5.4萬 | -2,725.00%-10.5萬 | 83.18%3.58萬 | 179.84%8.18萬 | 41.30%76.3萬 | -107.93%-81.3萬 |
| -預付費用(增)減 | 68.75%-1.5萬 | -6,591.85%-46.36萬 | -500.94%-27.56萬 | -132.20%-3.8萬 | -126.67%-10.2萬 | -140.00%-4.8萬 | 107.85%7,141 | -176.32%-4.59萬 | -39.18%11.8萬 | 68.75%-4.5萬 |
| -應付款(減)增 | 66.03%-1,035.2萬 | -394.76%-4,240.34萬 | 87.67%-357.94萬 | -311.00%-1,425.3萬 | 164.10%590.7萬 | -166.43%-3,047.8萬 | -50.96%1,438.6萬 | -250.81%-2,903萬 | 3,179.13%675.5萬 | -200.47%-921.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 27.94%-14.7萬 | -990.24%-90.23萬 | -41.75%-30.73萬 | 46.12%-22.2萬 | 13.78%-16.9萬 | -127.49%-20.4萬 | 88.37%-8.28萬 | -57.81%-21.68萬 | -140.94%-41.2萬 | 5.77%-19.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 28.42%-151.4萬 | -151.74%-596.49萬 | -158.64%-339.89萬 | 67.50%-82.1萬 | -94.51%37萬 | -238.78%-211.5萬 | 174.62%1,152.97萬 | 1,321.58%579.67萬 | -220.23%-252.6萬 | 489.24%673.5萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 81.34%-8.6萬 | 8.65%-109.65萬 | -243.49%-40.65萬 | 82.52%-13.3萬 | 51.02%-9.6萬 | -268.80%-46.1萬 | -39.50%-120.03萬 | -122.91%-11.83萬 | 16.19%-76.1萬 | 4.85%-19.6萬 |
| 已收到的利息(投資活動產生的現金流) | -47.83%2.4萬 | 40.30%16.75萬 | -35.48%3.25萬 | 0.00%3.7萬 | 100.00%5.2萬 | 666.67%4.6萬 | 1,292.07%11.94萬 | 803.68%5.04萬 | 1,133.33%3.7萬 | --2.6萬 |
| 投資活動現金淨額 | 85.06%-6.2萬 | 14.06%-92.9萬 | -450.43%-37.4萬 | 86.74%-9.6萬 | 74.12%-4.4萬 | -248.74%-41.5萬 | -26.89%-108.09萬 | -113.14%-6.79萬 | 20.00%-72.4萬 | 15.42%-17萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 15.25%-5萬 | 243.40%33.7萬 | 905.17%46.7萬 | 47.46%-3.1萬 | 32.20%-4萬 | 0.00%-5.9萬 | ---23.5萬 | ---5.8萬 | -110.50%-5.9萬 | -51.28%-5.9萬 |
| 租賃融資增減 | ---- | 26.15%-17.38萬 | ---- | ---- | ---- | ---- | -35.76%-23.54萬 | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 42.86%-4,000 | 32.70%-1.89萬 | 58.87%-2,934 | 42.86%-4,000 | 28.57%-5,000 | 0.00%-7,000 | -0.38%-2.81萬 | -1.52%-7,134 | 12.50%-7,000 | -40.00%-7,000 |
| 融資活動現金淨額 | 18.18%-5.4萬 | 26.85%-19.28萬 | 28.62%-4.68萬 | 46.97%-3.5萬 | 31.82%-4.5萬 | 0.00%-6.6萬 | -30.83%-26.35萬 | 90.45%-6.55萬 | -111.91%-6.6萬 | -50.00%-6.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -48.27%759.6萬 | 230.08%1,468.48萬 | 27.28%1,141.8萬 | 0.68%1,237萬 | 108.86%1,208.9萬 | 230.07%1,468.5萬 | 261.93%444.88萬 | 78.78%897.1萬 | 275.98%1,228.7萬 | 144.22%578.8萬 |
| 現金變動 | 37.21%-163萬 | -169.58%-708.66萬 | -167.45%-381.96萬 | 71.29%-95.2萬 | -95.68%28.1萬 | -293.88%-259.6萬 | 223.84%1,018.52萬 | 979.63%566.32萬 | -289.49%-331.6萬 | 623.72%649.9萬 |
| 匯率變動影響 | ---- | -104.02%-2,042 | ---- | ---- | ---- | ---- | -31.86%5.07萬 | ---- | ---- | ---- |
| 期末現金 | -50.65%596.6萬 | -48.27%759.61萬 | -48.27%759.61萬 | 27.28%1,141.8萬 | 0.68%1,237萬 | 108.86%1,208.9萬 | 230.08%1,468.48萬 | 230.08%1,468.48萬 | 78.78%897.1萬 | 275.98%1,228.7萬 |
| 自由現金流 | 37.89%-160萬 | -170.17%-724.83萬 | -167.01%-380.53萬 | 65.35%-113.9萬 | -95.84%27.2萬 | -284.13%-257.6萬 | 209.91%1,032.93萬 | 15,234.84%567.83萬 | -375.52%-328.7萬 | 597.87%653.9萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。