Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 22.73%1.25億 | -207.71%-1.29億 | 297.08%1.84億 | -237.95%-5.49億 | -987.61%-6.77億 | -6.52%1.02億 | -9.24%1.19億 | -215.10%-9,334.6萬 | 69.52%3.98億 | -34.61%7,625.57萬 |
| 扣除非現金調整前淨利潤 | -1.31%1.31億 | -0.61%1.49億 | -47.36%6,971.7萬 | 15.78%6.19億 | 26.55%2.04億 | 20.40%1.33億 | 2.93%1.5億 | 12.63%1.32億 | 146.33%5.35億 | 179.92%1.61億 |
| 非現金項目調整總額 | 509.90%437.3萬 | 259.51%383.6萬 | 403.43%396.2萬 | -22.03%-5,485.44萬 | -21.72%-5,742.54萬 | -10.26%71.7萬 | 5,827.78%106.7萬 | -44.22%78.7萬 | -21.10%-4,495.16萬 | -5.26%-4,717.96萬 |
| -折舊與攤銷 | 11.30%261.1萬 | 15.04%257.7萬 | 10.63%250.9萬 | 9.64%1,101.84萬 | -16.84%416.44萬 | 40.23%234.6萬 | 33.81%224萬 | 33.81%226.8萬 | -1.94%1,004.97萬 | 84.70%500.77萬 |
| -在損益中確認的減值損失回撥 | --0 | --0 | --0 | 427.25%156.66萬 | 425.56%156.16萬 | --0 | --0 | --5,000 | -72.37%29.71萬 | -72.37%29.71萬 |
| -處置利潤 | --5.4萬 | -200.00%-9,000 | -144.88%-5.7萬 | -24.11%-5,543.02萬 | -24.54%-5,556.62萬 | --0 | 169.23%9,000 | 484.85%12.7萬 | 2.24%-4,466.31萬 | 2.34%-4,461.71萬 |
| -其他非現金項目 | 204.85%170.8萬 | 207.28%126.8萬 | 193.61%151萬 | -12.92%-1,200.93萬 | 3.59%-758.53萬 | -86.38%-162.9萬 | 28.06%-118.2萬 | -542.63%-161.3萬 | -285.35%-1,063.53萬 | -169.16%-786.73萬 |
| 營運資本變動 | 66.69%-1,061萬 | -785.61%-2.82億 | 148.67%1.1億 | -1,108.98%-11.13億 | -2,091.83%-8.23億 | -1,288.92%-3,184.8萬 | -121.91%-3,181.1萬 | -497.68%-2.27億 | -268.42%-9,209.48萬 | -136.14%-3,755.58萬 |
| -應收款(增)減 | 111.81%1.42億 | -2,236.95%-1.85億 | 196.21%1.94億 | -59.64%-1.91億 | -185.69%-6,570.46萬 | 243.82%6,707.5萬 | 152.62%868萬 | -50.97%-2.01億 | -373.14%-1.2億 | -14.79%7,667.93萬 |
| -存貨(增)減 | -181.45%-2.75億 | -36.08%-8,540.3萬 | -90.90%-3,820.8萬 | -11,141.52%-9.2億 | -526.77%-7.4億 | -84,207.76%-9,756.5萬 | -1,568,925.00%-6,276.1萬 | -118.24%-2,001.5萬 | 60.88%-818.34萬 | -196.39%-1.18億 |
| -應付款(減)增 | 138.62%5,214.4萬 | -129.79%-442.2萬 | -230.07%-7,626.5萬 | 20.94%7,063.13萬 | -28.81%5,704.23萬 | 7,103.85%2,185.2萬 | -34.05%1,484.3萬 | 47.39%-2,310.6萬 | 54.79%5,840.2萬 | 32.29%8,013萬 |
| -其他流動資產變動 | 400.62%6,977.3萬 | -186.28%-640.8萬 | 71.81%3,092.5萬 | -224.32%-7,268.23萬 | 1.92%-7,489.93萬 | -152.11%-2,321萬 | 136.51%742.7萬 | -39.50%1,800萬 | -271.65%-2,241.07萬 | -1,019.72%-7,636.47萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -160.74%-409.1萬 | -312.34%-354.2萬 | -491.39%-322.9萬 | -20.85%-339.1萬 | 35.35%-41.7萬 | -123.82%-156.9萬 | -17.67%-85.9萬 | 25.21%-54.6萬 | -280.6萬 | -64.5萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 46.13%-2,393.8萬 | -16.07%-1,567.6萬 | 15.13%-2,849.2萬 | -62.61%-1.37億 | 26.54%-4,527.53萬 | -13,324.47%-4,443.5萬 | -123.61%-1,350.6萬 | -108.30%-3,357.3萬 | -82.47%-8,412.3萬 | -115.84%-6,163.4萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 73.62%9,699.5萬 | -240.73%-1.48億 | 219.44%1.52億 | -318.52%-6.86億 | -4,385.07%-7.19億 | -48.24%5,586.7萬 | -15.82%1.05億 | -298.38%-1.27億 | 66.35%3.14億 | -81.44%1,678.28萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | -13.67%-2.27億 | 230.55%1.98億 | -5,053.21%-2.03億 | -491.98%-6.44億 | -330.00%-2.88億 | -59,224.56%-2億 | -303.78%-1.52億 | 11.77%-394.3萬 | ---1.09億 | ---6,703.7萬 |
| 物業、廠房及設備交易淨額 | -435.56%-144.6萬 | -45.20%-210.1萬 | -13.66%-183.1萬 | 48.33%-2,394.26萬 | -12.55%-2,061.46萬 | 97.04%-27萬 | 84.05%-144.7萬 | 83.59%-161.1萬 | 35.74%-4,633.49萬 | 74.44%-1,831.59萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---49.8萬 | ---- |
| 業務交易淨額 | ---- | ---- | ---- | 3,880.78%1,203萬 | ---- | ---- | ---- | ---- | --30.22萬 | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | 99.82%-6萬 | ---- | ---- | ---- | --2,523.4萬 | -12.53%-3,292.07萬 | ---- |
| 已收到的利息(投資活動產生的現金流) | -25.48%238.3萬 | 11.42%227.4萬 | -20.38%171.9萬 | 14.57%1,539.97萬 | -6.00%800.17萬 | 103.05%319.8萬 | -13.99%204.1萬 | 120.08%215.9萬 | 124.24%1,344.18萬 | 124.58%851.28萬 |
| 投資活動現金淨額 | -27.99%-2.52億 | 227.05%2.24億 | -1,030.92%-2.03億 | 105.19%342.72萬 | 29,635.57%3.55億 | -2,629.97%-1.97億 | -298.33%-1.76億 | 264.10%2,183.9萬 | 30.78%-6,600.96萬 | 95.31%-120.16萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -31.43%1.2億 | -69.06%2,936.3萬 | 2,011.42%9,711.9萬 | 1,918.79%3.7億 | 2,164.78%1.05億 | 3,542.61%1.75億 | 1,967.73%9,491.8萬 | 0.00%-508.1萬 | 49.60%-2,032.53萬 | 0.00%-508.13萬 |
| 普通股發行/回購的淨額 | --0 | ---- | ---- | --3萬 | ---- | --0 | ---- | ---- | --0 | ---- |
| 已付利息(籌資活動產生的現金流) | ---- | ---- | ---- | -20.81%-339.05萬 | ---- | ---- | ---- | ---- | 13.24%-280.64萬 | ---- |
| 融資活動現金淨額 | -34.57%1.14億 | -69.02%2,940.8萬 | 2,011.42%9,711.9萬 | 1,683.47%3.66億 | 1,387.16%1.02億 | 3,542.61%1.75億 | 1,967.73%9,491.8萬 | 0.00%-508.1萬 | 46.90%-2,313.18萬 | 5.15%-788.78萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -17.52%3.63億 | -38.23%2.57億 | -59.94%2.11億 | 74.25%5.27億 | -8.77%4.74億 | 3.82%4.4億 | 19.54%4.16億 | 74.25%5.27億 | 19.66%3.03億 | 111.12%5.19億 |
| 現金變動 | -219.83%-4,058.9萬 | 348.39%1.06億 | 141.60%4,605.7萬 | -240.66%-3.16億 | -3,514.85%-2.63億 | -64.59%3,387.3萬 | -68.76%2,356.9萬 | -341.38%-1.11億 | 352.02%2.25億 | -86.38%769.33萬 |
| 期末現金 | -31.98%3.22億 | -17.52%3.63億 | -38.23%2.57億 | -59.94%2.11億 | -59.94%2.11億 | -8.77%4.74億 | 3.82%4.4億 | 19.54%4.16億 | 74.25%5.27億 | 74.25%5.27億 |
| 自由現金流 | 8.87%-1.32億 | 199.97%4,815.8萬 | 60.31%-5,283.8萬 | -367.51%-7.1億 | -1,094.86%-3.84億 | -246.28%-1.44億 | -161.70%-4,817.3萬 | -366.64%-1.33億 | 128.47%2.65億 | 109.79%3,861.07萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。