Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (Q4)2020/03/31 | (Q3)2019/12/31 | (Q2)2019/09/30 | (Q1)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 1.41%-319萬 | -281.18%-323.58萬 | 55.06%-84.89萬 | 81.65%-188.91萬 | -43.42%-1,029.65萬 | -4,162.98%-717.94萬 | -141.28%-89.04萬 | -193.04%-141.6萬 | 31.01%-164.4萬 | -188.56%-322.9萬 |
| 扣除非現金調整前淨利潤 | -37.75%-227.77萬 | 78.79%-165.35萬 | -283.33%-779.69萬 | -211.85%-203.4萬 | 119.65%181.86萬 | -851.10%-925.49萬 | -256.51%-472.49萬 | 42.59%-108.9萬 | 32.68%-164.2萬 | -622.97%-179.9萬 |
| 非現金項目調整總額 | 310.70%116.22萬 | -87.09%28.3萬 | 40.03%219.25萬 | 316.63%156.58萬 | -166.71%-72.28萬 | 142.22%108.35萬 | 100.88%3.05萬 | 18.84%34.7萬 | 26.07%35.3萬 | 13.87%35.3萬 |
| -折舊與攤銷 | 44.02%121.38萬 | -28.64%84.28萬 | -6.55%118.1萬 | -4.06%126.38萬 | -2.78%131.73萬 | 27.28%135.5萬 | 80.48%37.1萬 | 13.64%32.5萬 | 20.59%32.8萬 | 9.97%33.1萬 |
| -在損益中確認的減值損失回撥 | 51.76%-14.1萬 | -211.58%-29.22萬 | -18.81%26.19萬 | -42.33%32.25萬 | -26.48%55.93萬 | 120.29%76.07萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | -31.74%15.21萬 | --22.28萬 | --0 | -57.65%2.11萬 | 134.68%4.98萬 | ---14.35萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | -3,428,387.50%-191.98萬 | 125.11%56 | 99.96%-223 | 75.72%-51.08萬 | -138,400.13%-210.35萬 | -98.32%1,521 | -99.39%521 | -80.00%1,000 | ---- | ---- |
| -匯兌損益淨額 | 553.62%187.16萬 | -146.64%-41.26萬 | 75.86%88.46萬 | 267.33%50.3萬 | 104.28%13.69萬 | ---319.66萬 | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 81.45%-1.45萬 | 42.17%-7.79萬 | -298.63%-13.47萬 | 95.05%-3.38萬 | -129.60%-68.26萬 | 7,871.92%230.64萬 | 20,377.15%223.84萬 | 2,000.00%2.1萬 | 212.50%2.5萬 | 144.44%2.2萬 |
| 營運資本變動 | -11.22%-207.45萬 | -139.22%-186.52萬 | 434.68%475.56萬 | 87.53%-142.09萬 | -1,248.40%-1,139.23萬 | -73.30%99.2萬 | 47.11%380.4萬 | -121.55%-67.4萬 | -58.48%-35.5萬 | -0.56%-178.3萬 |
| -應收款(增)減 | 7.23%-172.63萬 | -186.02%-186.08萬 | 260.24%216.31萬 | 16,653.91%60.05萬 | 100.49%3,584 | -130.99%-73.25萬 | -94.75%17.85萬 | -186.78%-105萬 | -88.04%2.5萬 | 104.64%11.4萬 |
| -存貨(增)減 | -97.66%-87.95萬 | -113.12%-44.49萬 | 544.60%339.23萬 | 89.12%-76.3萬 | -601.98%-701.2萬 | 39.93%139.69萬 | 1,564.61%396.59萬 | -182.84%-103.3萬 | -22.92%-11.8萬 | 184.91%33.2萬 |
| -應付款(減)增 | 20.58%53.12萬 | 155.07%44.05萬 | 36.44%-79.99萬 | 71.30%-125.84萬 | -1,437.91%-438.39萬 | 269.88%32.77萬 | 137.92%30.07萬 | 65.01%123.1萬 | 26.57%-39.8萬 | -303.54%-80.6萬 |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 334.21%17.8萬 | -33.66%13.6萬 | -309.57%-142.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | -44.49%12.53萬 | -31.86%22.57萬 | 129.57%33.12萬 | 41.30%14.43萬 | -38.09%10.21萬 | -10.82%16.49萬 | -35.49%3.09萬 | -21.82%4.3萬 | -6.98%4萬 | 30.77%5.1萬 |
| 已支付退稅 | -29,629.49%-25.84萬 | 102.24%875 | -1,654.31%-3.91萬 | -113.36%-2,226 | -94.18%1.67萬 | 535.32%28.65萬 | 1,052.36%53.15萬 | -99.15%1,000 | -296.15%-30.6萬 | 121.20%6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -10.43%-332.31萬 | -440.52%-300.92萬 | 68.13%-55.67萬 | 82.83%-174.71萬 | -51.27%-1,017.78萬 | -2,374.17%-672.8萬 | -115.26%-32.8萬 | -180.99%-137.2萬 | 12.55%-191萬 | -128.76%-311.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 98.48%-3,029 | -68.90%-19.92萬 | -181.34%-11.79萬 | 59.85%-4.19萬 | 12.71%-10.44萬 | 58.20%-11.96萬 | 104.49%1.14萬 | -129.52%-6.7萬 | 84.90%-2.9萬 | 48.53%-3.5萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | --938.07萬 | ---- | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---11.94萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---83.7萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | ---- | --284萬 | ---- | ---- | ---- | 116.63%350萬 | --0 | ---- | ---- | --350萬 |
| 投資活動現金淨額 | -131.81%-84萬 | 2,338.89%264.07萬 | 26.88%-11.79萬 | -101.74%-16.13萬 | 174.42%927.63萬 | 154.26%338.04萬 | -99.17%1.14萬 | -129.52%-6.7萬 | 84.90%-2.9萬 | 5,195.59%346.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 183.08%220.25萬 | -58.94%-265.09萬 | -190.03%-166.78萬 | 301.94%185.25萬 | -648.69%-91.74萬 | 129.40%16.72萬 | 96.97%-7,810 | 1,756.52%38.1萬 | -169.09%-3.8萬 | 51.02%-16.8萬 |
| 租賃融資增減 | -8.46%-3.09萬 | 9.07%-2.85萬 | 27.45%-3.13萬 | 87.60%-4.31萬 | 3.60%-34.79萬 | ---36.09萬 | ---14.39萬 | ---7.3萬 | ---7.2萬 | ---7.2萬 |
| 發行費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.3萬 |
| 已付利息(籌資活動產生的現金流) | 25.00%-11.08萬 | 24.80%-14.78萬 | -77.85%-19.65萬 | 49.77%-11.05萬 | 12.86%-21.99萬 | -18.01%-25.24萬 | 6.46%-5.04萬 | -16.36%-6.4萬 | -25.00%-6.5萬 | -13.21%-6萬 |
| 其他籌資費用淨額 | --1.4萬 | ---- | ---- | ---- | 102,045,900.00%102.05萬 | ---1 | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 172.89%206.08萬 | -49.14%-282.71萬 | -211.58%-189.56萬 | 465.56%169.89萬 | -4.18%-46.47萬 | 43.00%-44.61萬 | 35.15%-20.21萬 | 412.82%24.4萬 | -5,933.33%-17.5萬 | 20.96%-31.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -37.63%518.73萬 | -25.27%831.72萬 | -1.50%1,112.99萬 | -11.01%1,129.9萬 | -22.89%1,269.69萬 | 6.43%1,646.58萬 | -1.31%1,310.6萬 | 25.34%1,443.4萬 | 20.59%1,642.5萬 | 6.43%1,646.6萬 |
| 現金變動 | 34.21%-210.24萬 | -24.33%-319.56萬 | -1,127.05%-257.03萬 | 84.67%-20.95萬 | 63.99%-136.62萬 | -550.19%-379.37萬 | -116.21%-51.87萬 | -164.84%-119.5萬 | 10.91%-211.4萬 | 101.86%3.4萬 |
| 匯率變動影響 | -332.22%-15.27萬 | 127.12%6.58萬 | -700.76%-24.25萬 | 227.36%4.04萬 | -227.33%-3.17萬 | -83.63%2.49萬 | 887.74%10.99萬 | -68.35%-13.3萬 | -54.10%12.3萬 | -226.09%-7.5萬 |
| 期末現金 | -43.47%293.22萬 | -37.63%518.73萬 | -25.27%831.72萬 | -1.50%1,112.99萬 | -11.01%1,129.9萬 | -22.89%1,269.69萬 | -22.89%1,269.69萬 | -1.31%1,310.6萬 | 25.34%1,443.4萬 | 20.59%1,642.5萬 |
| 自由現金流 | -3.67%-332.62萬 | -375.24%-320.84萬 | 62.32%-67.51萬 | 82.85%-179.18萬 | -49.56%-1,044.84萬 | -1,718.11%-698.63萬 | -122.94%-42.33萬 | -193.16%-147萬 | 18.39%-193.9萬 | -120.41%-315.4萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |