Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -49.77%4,601.6萬 | -7.25%4,501.5萬 | 272.64%2,633.8萬 | 30.26%2.11億 | 18.75%6,341.5萬 | 79.03%9,160.3萬 | 61.96%4,853.6萬 | -73.98%706.8萬 | 55.30%1.62億 | 124.03%5,340.3萬 |
| 扣除非現金調整前淨利潤 | -13.36%3,656.3萬 | -32.42%3,944.6萬 | 40.57%2,305.3萬 | 118.30%1.49億 | 130.00%3,236.3萬 | 44.79%4,220.3萬 | 405.50%5,837萬 | 20.20%1,640萬 | 107.32%6,841萬 | 317.38%1,407.1萬 |
| 非現金項目調整總額 | 15.77%1,640.5萬 | 10.06%1,577.8萬 | 18.89%1,935.6萬 | -5.70%5,663萬 | -10.98%1,184.3萬 | 23.58%1,417萬 | -19.66%1,433.6萬 | -6.65%1,628.1萬 | 10.44%6,005.6萬 | -13.49%1,330.4萬 |
| -折舊與攤銷 | 4.91%1,973.5萬 | 31.86%2,396.6萬 | 28.97%2,310.9萬 | 9.59%7,452萬 | 9.84%1,961.5萬 | 15.90%1,881.1萬 | 7.17%1,817.6萬 | 5.70%1,791.8萬 | 0.16%6,799.9萬 | 3.24%1,785.7萬 |
| -在損益中確認的減值損失回撥 | -53.01%3.9萬 | 105.88%3.5萬 | -97.09%5.5萬 | 598.29%245.1萬 | 302.63%45.9萬 | 159.38%8.3萬 | -87.22%1.7萬 | 2,527.78%189.2萬 | 265.63%35.1萬 | --11.4萬 |
| -處置利潤 | 83.35%-15.2萬 | 80.55%-21.2萬 | 86.97%-18.4萬 | -8.88%-375.3萬 | 66.57%-33.8萬 | -4.58%-91.3萬 | -16.95%-109萬 | -123.77%-141.2萬 | 70.01%-344.7萬 | -100.99%-101.1萬 |
| -其他非現金項目 | 15.59%-321.7萬 | -189.52%-801.1萬 | -71.19%-362.4萬 | -242.23%-1,658.8萬 | -115.89%-789.3萬 | 2.85%-381.1萬 | -264.31%-276.7萬 | -302.00%-211.7萬 | -129.17%-484.7萬 | -158.19%-365.6萬 |
| 營運資本變動 | -119.73%-695.2萬 | 57.76%-1,020.9萬 | 37.25%-1,607.1萬 | -85.99%465.6萬 | -26.20%1,920.9萬 | 233.90%3,523萬 | -4,303.48%-2,417萬 | -552.39%-2,561.3萬 | 98.49%3,322.8萬 | 74.31%2,602.8萬 |
| -應收款(增)減 | -13.82%-317萬 | 74.15%-726.9萬 | 7.96%1,570.8萬 | -152.89%-2,383.2萬 | 55.96%-747.3萬 | -185.06%-278.5萬 | -297.18%-2,812.4萬 | 28.19%1,455萬 | -231.58%-942.4萬 | -120.98%-1,696.7萬 |
| -存貨(增)減 | -380.85%-394.3萬 | -218.23%-48萬 | 133.00%9.9萬 | -101.10%-1萬 | 918.60%70.4萬 | -74.84%-82萬 | -37.15%40.6萬 | -136.72%-30萬 | 205.70%90.8萬 | -113.56%-8.6萬 |
| -應付款(減)增 | -103.51%-153.3萬 | -124.99%-47.4萬 | 1.01%-3,680.9萬 | 47.01%3,766萬 | -21.31%2,922.2萬 | 422.26%4,372.4萬 | 16.59%189.7萬 | -72.81%-3,718.3萬 | 397.71%2,561.7萬 | 91.00%3,713.5萬 |
| -其他流動資產變動 | 134.65%169.4萬 | -220.29%-198.6萬 | 283.99%493.1萬 | -156.81%-916.2萬 | -154.56%-324.4萬 | -680.99%-488.9萬 | -69.33%165.1萬 | -149.41%-268萬 | 204.86%1,612.7萬 | 134.65%594.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 30.21%-218.8萬 | -253.31%-442.7萬 | -182.99%-334.5萬 | -168.35%-1,268.2萬 | -711.87%-711.2萬 | -734.62%-313.5萬 | 42.34%-125.3萬 | 45.56%-118.2萬 | -302.21%-472.6萬 | -831.91%-87.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -50.46%4,382.8萬 | -14.16%4,058.8萬 | 290.64%2,299.3萬 | 26.10%1.98億 | 7.19%5,630.3萬 | 71.25%8,846.8萬 | 70.12%4,728.3萬 | -76.44%588.6萬 | 52.48%1.57億 | 121.23%5,252.7萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 1.92%-4,659.3萬 | -146.03%-3,763.8萬 | -333.92%-2,145.3萬 | -56.02%-1.31億 | -149.72%-6,340.9萬 | -74.96%-4,750.3萬 | 47.07%-1,529.8萬 | -89.06%-494.4萬 | -168.95%-8,406.1萬 | -52.35%-2,539.2萬 |
| 投資產品交易淨額 | ---- | ---- | -85.08%16.5萬 | ---- | ---- | ---- | ---- | --110.6萬 | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---53萬 | 4.97%348.5萬 | -45.74%77萬 | 11.64%74.8萬 | 204.02%196.7萬 | --0 | 128.34%332萬 | 182.11%141.9萬 |
| 已收到的利息(投資活動產生的現金流) | -60.16%24.9萬 | -11.71%49萬 | 25.25%62萬 | 42.98%223.9萬 | 21.29%56.4萬 | 56.64%62.5萬 | 48.00%55.5萬 | 51.38%49.5萬 | 53.83%156.6萬 | 58.16%46.5萬 |
| 其他投資變動淨額 | -79.68%15.2萬 | ---- | ---- | ---- | ---- | --74.8萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -0.13%-4,619.2萬 | -162.51%-3,644.2萬 | -534.10%-2,119.8萬 | -58.42%-1.25億 | -164.06%-6,207.5萬 | -76.87%-4,613萬 | 50.21%-1,388.2萬 | -96.19%-334.3萬 | -175.08%-7,917.5萬 | -48.13%-2,350.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 18,708.38%2.98億 | --0 | 0.00%-60萬 | 0.00%-220萬 | --0 | 0.00%-160萬 | --0 | 0.00%-60萬 | 0.00%-220萬 | --0 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | -100.00%-2,000 | ---2,000 | ---- | ---- | ---- | 0.00%-1,000 | ---- |
| 租賃融資增減 | -0.19%-426.2萬 | -0.81%-424.3萬 | -1.31%-424.1萬 | -0.51%-1,688.7萬 | -0.71%-423.8萬 | -1.12%-425.4萬 | -0.36%-420.9萬 | 0.14%-418.6萬 | -0.20%-1,680.1萬 | -0.38%-420.8萬 |
| 已支付現金股息 | -28.57%-744.8萬 | --0 | -28.57%-744.7萬 | -16.63%-1,158.4萬 | 150.00%1,000 | -16.63%-579.3萬 | --0 | -16.70%-579.2萬 | -33.37%-993.2萬 | -200.00%-2,000 |
| 其他籌資費用淨額 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 2,555.76%2.86億 | 236.78%575.7萬 | -16.17%-1,228.8萬 | -6.01%-3,067.3萬 | -0.66%-423.9萬 | -8.10%-1,164.7萬 | -0.36%-420.9萬 | -8.44%-1,057.8萬 | -9.53%-2,893.4萬 | -0.48%-421.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.76%2.79億 | 17.14%2.69億 | 17.59%2.8億 | 25.85%2.38億 | 35.98%2.9億 | 30.65%2.59億 | 13.48%2.3億 | 25.85%2.38億 | 33.80%1.89億 | 14.97%2.13億 |
| 現金變動 | 824.24%2.84億 | -66.08%990.3萬 | -30.59%-1,049.3萬 | -14.37%4,183.7萬 | -140.35%-1,001.1萬 | 107.33%3,069.1萬 | 781.90%2,919.2萬 | -159.39%-803.5萬 | 2.34%4,885.9萬 | 573.76%2,480.8萬 |
| 期末現金 | 94.26%5.63億 | 7.76%2.79億 | 17.14%2.69億 | 17.59%2.8億 | 17.59%2.8億 | 35.98%2.9億 | 30.65%2.59億 | 13.48%2.3億 | 25.85%2.38億 | 25.85%2.38億 |
| 自由現金流 | -106.75%-276.5萬 | -90.86%291.4萬 | 94.75%152.1萬 | -8.60%6,651.8萬 | -126.19%-710.6萬 | 67.50%4,095.1萬 | 2,924.80%3,189.2萬 | -96.50%78.1萬 | 18.07%7,278萬 | 283.48%2,713.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。