Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 254.38%574.9萬 | 306.78%567萬 | 166.79%813.7萬 | -92.17%154.29萬 | 186.33%495.89萬 | -155.75%-372.4萬 | -148.73%-274.2萬 | -46.21%305萬 | -12.18%1,970.89萬 | 112.29%173.19萬 |
| 扣除非現金調整前淨利潤 | 200.69%218.4萬 | -81.59%50.2萬 | -25.76%213.6萬 | 110.70%956.18萬 | 750.79%612.68萬 | -1,849.19%-216.9萬 | 8.43%272.7萬 | 144.02%287.7萬 | 130.07%453.81萬 | 103.41%72.01萬 |
| 非現金項目調整總額 | -80.43%102.8萬 | 131.82%296.5萬 | 408.03%196.1萬 | -19.08%285.35萬 | -396.91%-406.55萬 | 301.38%525.4萬 | 3,861.76%127.9萬 | -56.24%38.6萬 | -85.22%352.63萬 | -93.77%136.93萬 |
| -折舊與攤銷 | 9.54%129.7萬 | 21.04%128.3萬 | 103.00%128.7萬 | 0.34%433.74萬 | 29.89%145.94萬 | 19.48%118.4萬 | -2.03%106萬 | -43.69%63.4萬 | -10.30%432.26萬 | -19.98%112.36萬 |
| -在損益中確認的減值損失回撥 | -406.90%-8.9萬 | -131.58%-6,000 | -109.09%-1,000 | -244.07%-27.87萬 | -149.85%-33.77萬 | 152.73%2.9萬 | 105.07%1.9萬 | 120.37%1.1萬 | -98.51%19.35萬 | -94.80%67.75萬 |
| -處置利潤 | 166.67%2,000 | -5,350.00%-10.9萬 | --0 | -2.42%-38.73萬 | -8.84%-37.13萬 | 66.67%-3,000 | 92.86%-2,000 | ---1.1萬 | 27.50%-37.82萬 | -175.95%-34.12萬 |
| -匯兌損益淨額 | -106.76%-26.6萬 | 4,186.84%162.9萬 | 232.63%50.4萬 | -22.26%-65.29萬 | -1,037.36%-424.59萬 | 1,129.69%393.5萬 | 104.53%3.8萬 | 18.80%-38萬 | -194.07%-53.4萬 | -82.09%45.3萬 |
| -其他非現金項目 | -22.94%8.4萬 | 2.44%16.8萬 | 29.55%17.1萬 | -112.69%-16.5萬 | -4.86%-57萬 | 75.81%10.9萬 | 30.16%16.4萬 | -52.52%13.2萬 | -130.66%-7.76萬 | 8.79%-54.36萬 |
| 營運資本變動 | 137.26%253.7萬 | 132.65%220.3萬 | 1,996.71%404萬 | -193.37%-1,087.23萬 | 910.52%289.77萬 | -229.77%-680.9萬 | -314.49%-674.8萬 | -105.90%-21.3萬 | -14.87%1,164.45萬 | 97.61%-35.75萬 |
| -應收款(增)減 | -3,494.07%-2,364.9萬 | 22.18%-588.1萬 | 228.39%729.4萬 | -268.34%-2,644.34萬 | -2,871.52%-1,254.74萬 | -108.70%-65.8萬 | -261.85%-755.7萬 | -288.11%-568.1萬 | -75.20%1,570.87萬 | -97.59%45.27萬 |
| -存貨(增)減 | 66.03%-86萬 | -219.36%-1,796.4萬 | -301.42%-790.8萬 | 956.78%2,356.2萬 | 1,461.41%3,368.9萬 | -476.77%-253.2萬 | -313.31%-562.5萬 | 7.34%-197萬 | 105.49%222.96萬 | -65.01%215.76萬 |
| -應付款(減)增 | 1,224.38%2,642.3萬 | 256.22%2,486.4萬 | -57.91%267萬 | 1,545.68%1,818.04萬 | 444.59%720.74萬 | -40.89%-235萬 | 7,447.37%698萬 | 144.24%634.3萬 | 60.10%-125.76萬 | 94.62%-209.16萬 |
| -其他流動資產變動 | 149.09%62.3萬 | 316.85%118.4萬 | 81.19%198.4萬 | -418.93%-2,598.9萬 | -2,879.03%-2,526.9萬 | -495.77%-126.9萬 | 86.57%-54.6萬 | 827.97%109.5萬 | 21.38%-500.82萬 | 43.86%-84.82萬 |
| -其他流動負債變動 | ---- | ---- | ---- | -550.00%-18.23萬 | ---- | ---- | ---- | ---- | -105.62%-2.81萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 7.87%-48萬 | -2.42%-50.8萬 | -22.54%-56萬 | 3.98%-201.89萬 | -23.40%-54.49萬 | 8.60%-52.1萬 | 9.65%-49.6萬 | 15.68%-45.7萬 | -33.91%-210.26萬 | 4.44%-44.16萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -226.46%-185.1萬 | -27.88%-57.8萬 | -139.76%-140.5萬 | -60.01%-272.99萬 | -14.90%-112.49萬 | -237.50%-56.7萬 | -71.21%-45.2萬 | -98.64%-58.6萬 | 57.47%-170.6萬 | -139.44%-97.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 171.03%341.8萬 | 224.23%458.4萬 | 207.52%617.2萬 | -120.16%-320.59萬 | 956.62%328.91萬 | -180.98%-481.2萬 | -176.65%-369萬 | -58.47%200.7萬 | -5.70%1,590.03萬 | 102.08%31.13萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -1,234.29%-39.7萬 | -69.44%-268.9萬 | -29.73%-166.7萬 | 48.17%-321.05萬 | 84.85%-37.35萬 | 101.81%3.5萬 | -136.87%-158.7萬 | -13.82%-128.5萬 | 74.12%-619.41萬 | 4.22%-246.61萬 |
| 業務交易淨額 | --0 | --0 | --1,000 | --0 | -56,050.00%-224.6萬 | --0 | --224.6萬 | --0 | --0 | 91.84%-4,000 |
| 投資產品交易淨額 | ---- | ---- | ---- | 144.84%578.68萬 | ---- | ---- | ---- | ---- | 69.47%-1,290.61萬 | ---- |
| 已收到的利息(投資活動產生的現金流) | -4.98%40.1萬 | 1.19%34.1萬 | 24.19%42.1萬 | 0.98%224.04萬 | 17.21%114.24萬 | -19.77%42.2萬 | -22.88%33.7萬 | 20.64%33.9萬 | 261.72%221.87萬 | 233.38%97.47萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | 56,037.50%224.55萬 | ---- | ---- | ---- | ---- | -98.39%4,000 | ---- |
| 投資活動現金淨額 | -98.91%5,000 | -335.84%-234.9萬 | -31.61%-124.5萬 | 141.84%706.22萬 | 145.53%655.52萬 | 132.64%45.7萬 | 529.31%99.6萬 | -11.56%-94.6萬 | 74.17%-1,687.75萬 | -19.83%-1,439.75萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -46.68%371.7萬 | -67.40%140.1萬 | -109.74%-75.7萬 | 193.99%835.63萬 | -110.52%-1,068.07萬 | 400.09%697.1萬 | 343.46%429.7萬 | 2,766.79%776.9萬 | -121.85%-889.04萬 | -118.50%-507.34萬 |
| 普通股發行/回購的淨額 | 93.03%-13.5萬 | ---- | ---- | -38,858.02%-193.79萬 | --99 | ---193.8萬 | ---- | ---- | -99.96%5,000 | --0 |
| 租賃融資增減 | 25.49%-19萬 | -8,750.00%-17.7萬 | -286.06%-38.7萬 | 23.19%-90.57萬 | -141.23%-85.67萬 | 15.28%-25.5萬 | 99.12%-2,000 | 170.03%20.8萬 | 1.32%-117.91萬 | 28.39%-35.51萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---34.12萬 | ---- |
| 其他籌資費用淨額 | -5,546.67%-81.7萬 | -7,844.44%-69.7萬 | -1,345.00%-149.4萬 | -37.76%-431.2萬 | -30.94%-445.6萬 | -77.61%1.5萬 | -83.93%9,000 | -20.00%12萬 | -156.40%-313萬 | -3,676.01%-340.3萬 |
| 融資活動現金淨額 | -46.28%257.5萬 | -92.40%32.7萬 | -132.58%-263.8萬 | 152.98%551.27萬 | -93.31%-1,168.13萬 | 287.45%479.3萬 | 323.01%430.4萬 | 6,429.84%809.7萬 | -117.94%-1,040.57萬 | -122.36%-604.27萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -10.31%7,375.4萬 | -9.80%7,269.2萬 | -0.82%7,057.7萬 | -16.22%5,687.11萬 | 2.90%8,099.2萬 | 7.24%8,223.2萬 | 9.82%8,059.3萬 | 2.68%7,116.1萬 | 17.05%6,788.12萬 | 12.25%7,870.9萬 |
| 現金變動 | 1,269.41%599.8萬 | 59.13%256.2萬 | -75.01%228.9萬 | 182.31%936.9萬 | 90.87%-183.7萬 | -77.93%43.8萬 | -39.29%161萬 | 122.88%915.8萬 | -219.39%-1,138.29萬 | -50,346.80%-2,012.89萬 |
| 匯率變動影響 | 95.35%-7.8萬 | -5,272.41%-150萬 | -163.50%-17.4萬 | -86.27%5.12萬 | 598.21%142.62萬 | -4,192.68%-167.8萬 | -95.49%2.9萬 | 1,196.00%27.4萬 | 4.96%37.27萬 | 70.39%-28.63萬 |
| 期末現金 | -1.63%7,967.4萬 | -10.31%7,375.4萬 | -9.80%7,269.2萬 | 16.56%6,629.13萬 | 16.56%6,629.13萬 | 2.90%8,099.2萬 | 7.24%8,223.2萬 | 9.82%8,059.3萬 | -16.22%5,687.11萬 | -16.22%5,687.11萬 |
| 自由現金流 | 163.22%302.2萬 | 133.95%179.2萬 | 497.47%424.8萬 | -166.78%-644.04萬 | 250.43%290.76萬 | -226.66%-478萬 | -228.26%-527.9萬 | -80.72%71.1萬 | 219.04%964.41萬 | 88.99%-193.29萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。