Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -10.93%1.34億 | -28.82%1.1億 | -18.18%1.12億 | -29.85%1.4億 | -29.85%1.4億 | 30.81%1.51億 | 36.31%1.55億 | 11.87%1.37億 | 71.10%2億 | 71.10%2億 |
| -現金及現金等價物 | -10.93%1.34億 | -28.82%1.1億 | -18.18%1.12億 | -29.85%1.4億 | -29.85%1.4億 | 30.81%1.51億 | 36.31%1.55億 | 11.87%1.37億 | 71.10%2億 | 71.10%2億 |
| -其中:現金 | ---- | ---- | ---- | -34.05%1.16億 | -34.05%1.16億 | ---- | ---- | ---- | 94.18%1.76億 | 94.18%1.76億 |
| -其中:現金等價物 | ---- | ---- | ---- | 1.70%2,385.08萬 | 1.70%2,385.08萬 | ---- | ---- | ---- | -9.59%2,345.32萬 | -9.59%2,345.32萬 |
| 應收款項 | -18.06%1.01億 | 31.17%1.22億 | 2.49%1.15億 | -10.90%7,084.63萬 | -10.90%7,084.63萬 | 12.37%1.24億 | -20.87%9,293.6萬 | 38.93%1.12億 | 26.01%7,951.65萬 | 26.01%7,951.65萬 |
| -應收賬款淨額 | -25.44%6,987.6萬 | 33.49%9,265萬 | -1.00%8,196.8萬 | -11.12%6,899.52萬 | -11.12%6,899.52萬 | 30.38%9,372.2萬 | 7.87%6,940.5萬 | 95.23%8,279.5萬 | 26.59%7,762.64萬 | 26.59%7,762.64萬 |
| -其中:應收賬款 | ---- | ---- | ---- | -10.56%7,216.92萬 | -10.56%7,216.92萬 | ---- | ---- | ---- | 25.91%8,068.84萬 | 25.91%8,068.84萬 |
| -其中:壞賬準備 | ---- | ---- | ---- | -3.66%-317.4萬 | -3.66%-317.4萬 | ---- | ---- | ---- | -10.76%-306.2萬 | -10.76%-306.2萬 |
| -其他應收款 | 5.10%3,141.4萬 | 24.32%2,925.4萬 | 12.49%3,253.7萬 | -2.06%185.11萬 | -2.06%185.11萬 | -21.59%2,989.1萬 | -55.69%2,353.1萬 | -23.89%2,892.5萬 | 6.02%189萬 | 6.02%189萬 |
| 存貨 | -8.97%2.09億 | -8.95%2億 | -7.41%2.05億 | 14.23%2.14億 | 14.23%2.14億 | 13.89%2.3億 | -1.28%2.19億 | 0.83%2.22億 | -13.92%1.88億 | -13.92%1.88億 |
| 預付費用 | ---- | ---- | ---- | -46.57%2,556.63萬 | -46.57%2,556.63萬 | ---- | ---- | ---- | 99.58%4,785.08萬 | 99.58%4,785.08萬 |
| 稅項資產 | 234.72%681.5萬 | 18.79%525.4萬 | 16.91%515萬 | 23.27%1,020.36萬 | 23.27%1,020.36萬 | 47.32%203.6萬 | 54.87%442.3萬 | 82.02%440.5萬 | 75.60%827.71萬 | 75.60%827.71萬 |
| 持有待售資產 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | -10.79%4.51億 | -7.30%4.37億 | -7.97%4.37億 | -11.84%4.61億 | -11.84%4.61億 | 18.16%5.06億 | 3.37%4.71億 | 11.68%4.75億 | 22.61%5.23億 | 22.61%5.23億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 4.12%8.96億 | 1.96%9.06億 | 4.21%9.29億 | 3.82%9.2億 | 3.82%9.2億 | 0.57%8.61億 | 6.40%8.89億 | 8.67%8.92億 | 5.54%8.86億 | 5.54%8.86億 |
| -物業、廠房及設備 | 4.12%8.96億 | 1.96%9.06億 | 4.21%9.29億 | 3.94%19.8億 | 3.94%19.8億 | 0.57%8.61億 | 6.40%8.89億 | 8.67%8.92億 | 7.25%19.05億 | 7.25%19.05億 |
| -累計折舊 | ---- | ---- | ---- | -4.05%-10.61億 | -4.05%-10.61億 | ---- | ---- | ---- | -8.78%-10.19億 | -8.78%-10.19億 |
| 投資物業 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 生物資產 | 9.13%4,420萬 | 9.13%4,420萬 | 9.13%4,420萬 | 9.14%4,420萬 | 9.14%4,420萬 | 1.25%4,050.1萬 | 1.25%4,050.1萬 | 1.25%4,050.1萬 | 1.25%4,050萬 | 1.25%4,050萬 |
| 投資總額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 長期應收賬款及其他應收款 | ---- | ---- | ---- | --53.63萬 | --53.63萬 | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | 3.18%515.3萬 | 3.18%513.4萬 | 3.75%514.4萬 | 3.52%513.8萬 | 3.52%513.8萬 | 0.64%499.4萬 | 0.20%497.6萬 | -0.18%495.8萬 | -0.10%496.35萬 | -0.10%496.35萬 |
| -商譽 | 0.00%489.3萬 | 0.00%489.3萬 | 0.00%489.3萬 | 0.00%489.33萬 | 0.00%489.33萬 | 0.00%489.3萬 | 0.00%489.3萬 | 0.00%489.3萬 | 0.00%489.33萬 | 0.00%489.33萬 |
| -其他無形資產 | 157.43%26萬 | 190.36%24.1萬 | 286.15%25.1萬 | 248.53%24.47萬 | 248.53%24.47萬 | 46.38%10.1萬 | 13.70%8.3萬 | -12.16%6.5萬 | -6.51%7.02萬 | -6.51%7.02萬 |
| 非流動遞延所得稅資產 | 2.39%253.2萬 | 1.62%244.4萬 | 0.90%235.7萬 | 0.00%226.65萬 | 0.00%226.65萬 | -11.93%247.3萬 | -14.35%240.5萬 | -22.08%233.6萬 | -19.30%226.65萬 | -19.30%226.65萬 |
| 非流動資產合計 | 4.33%9.48億 | 2.27%9.58億 | 4.41%9.81億 | 4.09%9.72億 | 4.09%9.72億 | 0.56%9.08億 | 6.07%9.36億 | 8.17%9.39億 | 5.21%9.33億 | 5.21%9.33億 |
| 總資產 | -1.08%13.99億 | -0.93%13.95億 | 0.25%14.18億 | -1.63%14.33億 | -1.63%14.33億 | 6.22%14.14億 | 5.15%14.08億 | 9.32%14.14億 | 10.86%14.56億 | 10.86%14.56億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 10.31%1.8億 | 9.78%1.63億 | 22.99%1.64億 | 14.31%1.72億 | 14.31%1.72億 | 10.26%1.63億 | 19.82%1.48億 | 14.36%1.33億 | 24.31%1.5億 | 24.31%1.5億 |
| -短期借款及資本租賃負債 | 10.31%1.8億 | 9.78%1.63億 | 22.99%1.64億 | 14.31%1.72億 | 14.31%1.72億 | 10.26%1.63億 | 19.82%1.48億 | 14.36%1.33億 | 24.31%1.5億 | 24.31%1.5億 |
| -其中:短期借款 | 10.54%1.79億 | 10.01%1.62億 | 23.33%1.63億 | 14.54%1.71億 | 14.54%1.71億 | 10.26%1.62億 | 19.99%1.47億 | 14.48%1.32億 | 24.64%1.49億 | 24.64%1.49億 |
| -其中:資本租賃負債 | -28.70%68.8萬 | -24.05%77.7萬 | -21.14%81.7萬 | -18.28%88.28萬 | -18.28%88.28萬 | 10.03%96.5萬 | -1.06%102.3萬 | 0.58%103.6萬 | -8.85%108.03萬 | -8.85%108.03萬 |
| 應付款項 | -24.23%1.14億 | -6.47%1.21億 | -21.38%1.23億 | 1.24%8,172.75萬 | 1.24%8,172.75萬 | 27.73%1.51億 | -9.22%1.3億 | 38.73%1.56億 | 17.39%8,072.33萬 | 17.39%8,072.33萬 |
| -應付帳款 | -0.52%5,226.8萬 | 1.84%6,165.4萬 | 3.12%6,994.9萬 | -11.25%6,149.54萬 | -11.25%6,149.54萬 | -18.20%5,254.3萬 | 8.37%6,054.3萬 | 48.28%6,783萬 | 35.63%6,929.01萬 | 35.63%6,929.01萬 |
| -應交稅費 | 62.61%1,078.9萬 | 3.42%725.6萬 | 22.38%754.6萬 | 52.16%740.89萬 | 52.16%740.89萬 | 55.90%663.5萬 | 168.50%701.6萬 | -43.29%616.6萬 | -54.93%486.9萬 | -54.93%486.9萬 |
| -其他應付款 | -44.07%5,134.2萬 | -15.69%5,228.3萬 | -44.98%4,503.5萬 | 95.35%1,282.33萬 | 95.35%1,282.33萬 | 84.67%9,180.3萬 | -26.39%6,201.2萬 | 46.90%8,185.2萬 | -4.54%656.41萬 | -4.54%656.41萬 |
| 應計及遞延所得 | ---- | ---- | ---- | -42.72%5,688.87萬 | -42.72%5,688.87萬 | ---- | ---- | ---- | 135.99%9,931.26萬 | 135.99%9,931.26萬 |
| 其他流動負債 | ---- | ---- | --1.3萬 | --1,000 | --1,000 | ---1,000 | ---- | ---- | ---- | ---- |
| 流動負債合計 | -6.28%2.94億 | 2.20%2.84億 | -0.95%2.86億 | -6.04%3.1億 | -6.04%3.1億 | 18.02%3.14億 | 4.25%2.78億 | 26.34%2.89億 | 42.54%3.3億 | 42.54%3.3億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 12.35%1.03億 | 8.68%1.02億 | 20.26%1.09億 | 8.70%9,753.03萬 | 8.70%9,753.03萬 | 448.35%9,131.6萬 | 404.92%9,378.8萬 | 239.14%9,039萬 | 206.95%8,972.03萬 | 206.95%8,972.03萬 |
| -長期借款及資本租賃 | 12.35%1.03億 | 8.68%1.02億 | 20.26%1.09億 | 8.70%9,753.03萬 | 8.70%9,753.03萬 | 448.35%9,131.6萬 | 404.92%9,378.8萬 | 239.14%9,039萬 | 206.95%8,972.03萬 | 206.95%8,972.03萬 |
| -其中:長期借款 | 12.36%1.01億 | 8.70%1.01億 | 20.49%1.07億 | 8.81%9,632.09萬 | 8.81%9,632.09萬 | 496.84%9,017.6萬 | 444.54%9,264.8萬 | 258.07%8,920.7萬 | 222.23%8,852.53萬 | 222.23%8,852.53萬 |
| -其中:長期資本租賃負債 | 11.40%127萬 | 7.11%122.1萬 | 3.21%122.1萬 | 1.21%120.94萬 | 1.21%120.94萬 | -26.17%114萬 | -26.97%114萬 | -32.01%118.3萬 | -31.98%119.5萬 | -31.98%119.5萬 |
| 長期養老金及其他退休後福利計畫 | -9.69%1,414.4萬 | -0.35%1,610萬 | -9.06%1,511.2萬 | -9.87%1,511.44萬 | -9.87%1,511.44萬 | -8.48%1,566.1萬 | -6.63%1,615.6萬 | -1.17%1,661.7萬 | 2.24%1,676.89萬 | 2.24%1,676.89萬 |
| 非流動遞延所得稅負債 | -4.55%2,169.5萬 | -4.09%2,236.7萬 | -3.06%2,262萬 | -3.74%2,258.84萬 | -3.74%2,258.84萬 | 8.34%2,273萬 | 3.20%2,332.1萬 | -1.16%2,333.4萬 | -3.20%2,346.59萬 | -3.20%2,346.59萬 |
| 非流動負債合計 | 6.73%1.38億 | 5.35%1.4億 | 12.35%1.46億 | 4.06%1.35億 | 4.06%1.35億 | 136.93%1.3億 | 127.90%1.33億 | 94.32%1.3億 | 85.99%1.3億 | 85.99%1.3億 |
| 負債總額 | -2.48%4.33億 | 3.22%4.24億 | 3.19%4.33億 | -3.18%4.46億 | -3.18%4.46億 | 38.30%4.44億 | 26.52%4.11億 | 41.76%4.19億 | 52.61%4.6億 | 52.61%4.6億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 |
| -普通股 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 | 0.00%3.45億 |
| 留存收益 | -1.72%5.32億 | -2.27%5.4億 | -0.53%5.44億 | 0.47%5.43億 | 0.47%5.43億 | -4.61%5.42億 | -1.70%5.53億 | -1.93%5.47億 | -6.31%5.4億 | -6.31%5.4億 |
| 減:庫存股 | 0.00%108.7萬 | 0.00%108.7萬 | 0.00%108.7萬 | 0.00%108.69萬 | 0.00%108.69萬 | 0.00%108.7萬 | 0.00%108.7萬 | 0.00%108.7萬 | 0.00%108.69萬 | 0.00%108.69萬 |
| 其他儲備 | 5.96%9,045.4萬 | -13.65%8,697.8萬 | -6.56%9,810.4萬 | -10.35%1億 | -10.35%1億 | -13.99%8,536.8萬 | -7.02%1.01億 | 8.13%1.05億 | 22.33%1.12億 | 22.33%1.12億 |
| 股東權益 | -0.44%9.66億 | -2.64%9.71億 | -0.98%9.85億 | -0.91%9.87億 | -0.91%9.87億 | -3.96%9.71億 | -1.69%9.97億 | -0.29%9.95億 | -1.58%9.96億 | -1.58%9.96億 |
| 總權益 | -0.44%9.66億 | -2.64%9.71億 | -0.98%9.85億 | -0.91%9.87億 | -0.91%9.87億 | -3.96%9.71億 | -1.69%9.97億 | -0.29%9.95億 | -1.58%9.96億 | -1.58%9.96億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。