Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q2)2025/09/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 121.84%20.27億 | -38.99%6.41億 | -38.99%6.41億 | -28.34%9.14億 | 106.40%10.5億 | --10.5億 | 186.31%11.68億 | 274.25%12.75億 | 169.36%8.87億 | 44.96%5.09億 |
| -現金及現金等價物 | 121.84%20.27億 | -38.99%6.41億 | -38.99%6.41億 | -28.34%9.14億 | 106.40%10.5億 | --10.5億 | 186.31%11.68億 | 274.25%12.75億 | 169.36%8.87億 | 44.96%5.09億 |
| 應收款項 | -4.77%18.86億 | -15.56%20.4億 | -15.56%20.4億 | -18.50%19.81億 | 8.98%24.16億 | --24.16億 | 9.98%22.7億 | 14.64%24.31億 | 1.65%22.47億 | -0.69%22.17億 |
| -應收賬款淨額 | -6.96%12.91億 | -7.72%14.38億 | -7.72%14.38億 | -14.58%13.87億 | 6.61%15.58億 | --15.58億 | 13.00%14.31億 | 27.70%16.24億 | 8.10%14.53億 | 3.64%14.62億 |
| -其中:應收賬款 | -6.96%12.91億 | -7.72%14.38億 | -7.72%14.38億 | -14.58%13.87億 | 6.61%15.58億 | --15.58億 | 13.00%14.31億 | 27.70%16.24億 | 8.10%14.53億 | 3.64%14.62億 |
| -其他應收款 | 0.35%5.96億 | -29.80%6.02億 | -29.80%6.02億 | -26.39%5.94億 | 13.56%8.58億 | --8.58億 | 5.18%8.38億 | -4.94%8.07億 | -8.35%7.94億 | -8.12%7.55億 |
| 存貨 | 2.22%6.53億 | 4.26%6.2億 | 4.26%6.2億 | 4.84%6.39億 | -2.78%5.94億 | --5.94億 | 10.72%6.14億 | 14.11%6.1億 | 20.83%6.28億 | 26.23%6.11億 |
| 其他流動資產 | -80.92%-4.54億 | 51.55%-2.48億 | 51.55%-2.48億 | 46.25%-2.51億 | -22.18%-5.11億 | ---5.11億 | -12.01%-4.52億 | -9.03%-4.67億 | 6.76%-4.65億 | 9.07%-4.19億 |
| 流動資產合計 | 25.28%41.12億 | -13.99%30.52億 | -13.99%30.52億 | -14.69%32.83億 | 21.60%35.49億 | --35.49億 | 37.24%36億 | 49.93%38.48億 | 28.75%32.97億 | 11.94%29.18億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -18.10%2.24億 | 5.94%2.79億 | 5.94%2.79億 | 56.34%2.74億 | 41.52%2.64億 | --2.64億 | 48.30%2.73億 | -3.88%1.75億 | -2.48%1.79億 | -0.69%1.86億 |
| -物業、廠房及設備 | -18.10%2.24億 | -0.50%44.58億 | -0.50%44.58億 | 56.34%2.74億 | 2.64%44.8億 | --44.8億 | 48.30%2.73億 | -3.88%1.75億 | -2.48%1.79億 | -0.50%43.65億 |
| -累計折舊 | ---- | 0.91%-41.79億 | 0.91%-41.79億 | ---- | -0.90%-42.17億 | ---42.17億 | ---- | ---- | ---- | 0.49%-41.79億 |
| 長期預付費用 | -6.93%2.29億 | 0.39%2.47億 | 0.39%2.47億 | 0.72%2.46億 | 0.63%2.46億 | --2.46億 | 5.00%2.44億 | 5.08%2.44億 | 5.02%2.44億 | 8.72%2.44億 |
| 投資總額 | -62.24%8.29億 | 8.82%23.02億 | 8.82%23.02億 | -11.98%21.96億 | -22.56%21.16億 | --21.16億 | -18.16%19.69億 | 1.23%24.95億 | 26.62%28.46億 | 9.19%27.32億 |
| -長期股權投資 | -63.31%7.78億 | ---- | ---- | -13.05%21.2億 | ---- | ---- | -19.57%19.12億 | 0.01%24.38億 | 25.63%27.92億 | ---- |
| -金融資產投資 | -32.52%5,130.1萬 | 8.82%23.02億 | 8.82%23.02億 | 33.86%7,602.5萬 | -22.56%21.16億 | --21.16億 | 96.27%5,736.3萬 | 113.66%5,679.4萬 | 113.53%5,384.4萬 | 9.19%27.32億 |
| -其中:可供出售證券 | -32.52%5,130.1萬 | 8.82%23.02億 | 8.82%23.02億 | 33.86%7,602.5萬 | -22.56%21.16億 | --21.16億 | 96.27%5,736.3萬 | 113.66%5,679.4萬 | 113.53%5,384.4萬 | 9.19%27.32億 |
| 長期應收賬款及其他應收款 | 6.22%2.9億 | 6.34%2.81億 | 6.34%2.81億 | 9.30%2.73億 | 9.78%2.65億 | --2.65億 | 6.33%2.53億 | 8.35%2.5億 | 1.31%2.48億 | 0.50%2.41億 |
| 商譽及其他無形資產 | -9.85%3.27億 | -9.20%3.46億 | -9.20%3.46億 | -9.09%3.63億 | -8.51%3.81億 | --3.81億 | -8.22%3.9億 | -8.06%4億 | -8.12%4.08億 | -8.12%4.17億 |
| -商譽 | -10.00%3.23億 | -9.52%3.41億 | -9.52%3.41億 | -9.09%3.59億 | -8.70%3.77億 | --3.77億 | -8.51%3.86億 | -8.33%3.95億 | -8.16%4.04億 | -8.00%4.13億 |
| -其他無形資產 | 2.31%448.2萬 | 17.22%537.2萬 | 17.22%537.2萬 | -8.67%438.1萬 | 9.43%458.3萬 | --458.3萬 | 24.44%469萬 | 22.06%479.7萬 | -3.73%402.7萬 | -18.82%418.8萬 |
| 非流動遞延所得稅資產 | ---- | 12.95%238.1萬 | 12.95%238.1萬 | 16.36%222.6萬 | 5.72%210.8萬 | --210.8萬 | 0.00%84.3萬 | -3.48%191.3萬 | 348.74%355.4萬 | -13.27%199.4萬 |
| 其他非流動資產 | -1,882.52%-2.4億 | 25.22%1,473.7萬 | 25.22%1,473.7萬 | -19.49%1,347.2萬 | -27.39%1,176.9萬 | --1,176.9萬 | 271.34%1,631萬 | 259.23%1,673.3萬 | 160.86%1,559.4萬 | 147.61%1,620.9萬 |
| 非流動資產合計 | -50.73%16.59億 | 5.73%34.73億 | 5.73%34.73億 | -5.99%33.68億 | -14.43%32.85億 | --32.85億 | -9.51%31.46億 | 1.32%35.82億 | 18.53%39.44億 | 7.34%38.38億 |
| 總資產 | -13.21%57.72億 | -4.51%65.25億 | -4.51%65.25億 | -10.50%66.5億 | 1.14%68.34億 | --68.34億 | 10.59%67.46億 | 21.76%74.3億 | 22.97%72.41億 | 9.28%67.57億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -16.73%5.53億 | -12.01%6.84億 | -12.01%6.84億 | -8.65%6.64億 | -3.54%7.77億 | --7.77億 | -8.33%7.03億 | -5.75%7.27億 | -7.67%7.75億 | -5.64%8.06億 |
| -短期借款及資本租賃負債 | -16.73%5.53億 | -12.01%6.84億 | -12.01%6.84億 | -8.65%6.64億 | -3.54%7.77億 | --7.77億 | -8.33%7.03億 | -5.75%7.27億 | -7.67%7.75億 | -5.64%8.06億 |
| -其中:短期借款 | -16.73%5.53億 | -12.01%6.84億 | -12.01%6.84億 | -8.65%6.64億 | -3.54%7.77億 | --7.77億 | -8.33%7.03億 | -5.75%7.27億 | -7.67%7.75億 | -5.64%8.06億 |
| 應付款項 | -15.02%6.45億 | -31.88%6.79億 | -31.88%6.79億 | -26.16%7.59億 | 10.00%9.96億 | --9.96億 | 37.65%9.83億 | 65.99%10.28億 | 46.51%8.9億 | 37.35%9.06億 |
| -應付帳款 | -13.04%5.61億 | -29.97%5.82億 | -29.97%5.82億 | -30.61%6.45億 | 13.23%8.31億 | --8.31億 | 48.41%8.87億 | 72.28%9.3億 | 63.64%7.97億 | 33.94%7.34億 |
| -應交稅費 | -26.27%8,366.5萬 | -41.49%9,667.2萬 | -41.49%9,667.2萬 | 16.28%1.13億 | -3.79%1.65億 | --1.65億 | -17.87%9,518.5萬 | 23.13%9,758.1萬 | -22.49%9,366.6萬 | 54.06%1.72億 |
| 養老金及其他退休福利計畫 | 3.42%5,554萬 | 22.88%6,041萬 | 22.88%6,041萬 | 20.97%5,370.5萬 | 27.34%4,916萬 | --4,916萬 | -49.29%2,463.6萬 | 3.04%4,439.5萬 | 93.41%6,805.5萬 | -15.06%3,860.5萬 |
| 應計及遞延所得 | -8.54%4.87億 | -6.88%4.66億 | -6.88%4.66億 | -19.08%5.33億 | -20.09%5億 | --5億 | -3.33%6.24億 | 13.91%6.58億 | 1.54%6.04億 | 10.53%6.26億 |
| 其他流動負債 | -10.73%1.53億 | -15.01%1.41億 | -15.01%1.41億 | -20.10%1.71億 | -19.53%1.66億 | --1.66億 | -2.74%2.18億 | -0.71%2.14億 | -8.48%2.01億 | -12.67%2.07億 |
| 流動負債合計 | -13.17%18.93億 | -18.44%20.3億 | -18.44%20.3億 | -18.38%21.8億 | -3.62%24.89億 | --24.89億 | 6.39%25.52億 | 19.96%26.72億 | 10.52%25.39億 | 9.35%25.83億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -97.54%463.9萬 | 36.87%1.98億 | 36.87%1.98億 | 162.92%1.88億 | 289.29%1.45億 | --1.45億 | 2,049.73%1.19億 | --7,158萬 | 43.96%5,690.2萬 | -9.94%3,723.5萬 |
| -長期借款及資本租賃 | -97.54%463.9萬 | 36.87%1.98億 | 36.87%1.98億 | 162.92%1.88億 | 289.29%1.45億 | --1.45億 | 2,049.73%1.19億 | --7,158萬 | 43.96%5,690.2萬 | -9.94%3,723.5萬 |
| -其中:長期借款 | -97.54%463.9萬 | 36.87%1.98億 | 36.87%1.98億 | 162.92%1.88億 | 289.29%1.45億 | --1.45億 | 2,049.73%1.19億 | --7,158萬 | 43.96%5,690.2萬 | -9.94%3,723.5萬 |
| 長期撥備 | 1.05%8.63億 | 1.05%8.59億 | 1.05%8.59億 | 1.05%8.54億 | 1.05%8.5億 | --8.5億 | 51.71%8.47億 | 51.76%8.45億 | 51.80%8.43億 | 51.85%8.41億 |
| 長期養老金及其他退休後福利計畫 | -23.96%2.01億 | -25.48%2.06億 | -25.48%2.06億 | -11.15%2.64億 | -6.57%2.76億 | --2.76億 | -1.99%2.97億 | -1.71%2.97億 | -2.23%2.97億 | -4.19%2.95億 |
| 非流動遞延所得稅負債 | -6.07%3,715.5萬 | 22.17%4,395.7萬 | 22.17%4,395.7萬 | 31.48%3,955.7萬 | 19.08%3,597.9萬 | --3,597.9萬 | 27.04%3,104.5萬 | 31.20%3,008.7萬 | 19.90%2,971.5萬 | 8.06%3,021.5萬 |
| 其他非流動負債 | 0.02%6,842.8萬 | -35.42%8,190.7萬 | -35.42%8,190.7萬 | 27.40%6,841.2萬 | 130.13%1.27億 | --1.27億 | -7.04%5,296.6萬 | -8.82%5,370萬 | -10.15%5,421.4萬 | -10.98%5,511.5萬 |
| 非流動負債合計 | -16.99%11.74億 | -3.14%13.89億 | -3.14%13.89億 | 8.97%14.15億 | 13.87%14.33億 | --14.33億 | 42.06%13.48億 | 37.88%12.98億 | 30.20%12.81億 | 26.73%12.59億 |
| 負債總額 | -14.67%30.68億 | -12.85%34.19億 | -12.85%34.19億 | -9.44%35.95億 | 2.11%39.23億 | --39.23億 | 16.50%39億 | 25.28%39.7億 | 16.42%38.2億 | 14.50%38.42億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | --56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 |
| -普通股 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | --56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 | 0.00%56.51億 |
| 資本公積 | 0.00%28.18億 | 0.02%28.19億 | 0.02%28.19億 | 0.00%28.18億 | 3.49%28.18億 | --28.18億 | 3.49%28.18億 | 3.49%28.18億 | 0.98%27.5億 | 0.00%27.23億 |
| 留存收益 | -4.19%-65.61億 | -3.35%-62.9億 | -3.35%-62.9億 | -10.56%-62.97億 | -9.57%-60.86億 | ---60.86億 | -13.71%-60.62億 | -9.27%-56.95億 | -2.87%-55.75億 | -4.34%-55.55億 |
| 減:庫存股 | -3.14%2,371.9萬 | 0.01%2,449萬 | 0.01%2,449萬 | 0.01%2,448.8萬 | 0.01%2,448.8萬 | --2,448.8萬 | 3.28%2,448.6萬 | 3.29%2,448.6萬 | 3.29%2,448.5萬 | 3.29%2,448.5萬 |
| 其他儲備 | 12.04%-4.66億 | 33.15%-5.21億 | 33.15%-5.21億 | 36.76%-5.3億 | 6.41%-7.8億 | ---7.8億 | 19.82%-8.09億 | 14.99%-8.38億 | 19.41%-8.01億 | 11.63%-8.33億 |
| 其他股本權益 | 33.09%1.13億 | 49.54%1.02億 | 49.54%1.02億 | 65.85%8,469.6萬 | 49.31%6,788.1萬 | --6,788.1萬 | 30.82%5,947.4萬 | 12.33%5,106.7萬 | 2.82%4,674.5萬 | 0.00%4,546.2萬 |
| 股東權益 | -10.04%15.32億 | 5.40%17.36億 | 5.40%17.36億 | -13.24%17.03億 | -17.96%16.47億 | --16.47億 | -20.54%16.34億 | -10.71%19.63億 | 3.25%20.47億 | -5.73%20.08億 |
| 非控制性權益 | -13.32%11.72億 | 8.45%13.71億 | 8.45%13.71億 | -9.70%13.52億 | 39.27%12.64億 | --12.64億 | 74.07%12.12億 | 103.73%14.97億 | 120.06%13.74億 | 30.03%9.07億 |
| 總權益 | -11.49%27.04億 | 6.72%31.06億 | 6.72%31.06億 | -11.71%30.55億 | -0.15%29.11億 | --29.11億 | 3.40%28.46億 | 17.96%34.6億 | 31.22%34.21億 | 3.09%29.15億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |