Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
貝殼-W
02423
5
京東集團-SW
09618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -879.94%-2.55億 | -123.65%-2,597.1萬 | -90.95%1.1億 | -84.77%12.13億 | 166.20%79.67億 | -32.37%29.93億 | -16.02%44.25億 | 774.81%52.69億 | 60.89%-7.81億 | -335.83%-19.97億 |
| 扣除非現金調整前淨利潤 | 66.66%-2.68億 | -239.53%-8.05億 | 89.12%-2.37億 | 33.96%-21.78億 | -210.10%-32.99億 | -253.54%-10.64億 | 106.18%6.93億 | -429.31%-112.03億 | 61.04%34.02億 | 140.84%21.13億 |
| 非現金項目調整總額 | -47.17%3.72億 | 89.17%7.04億 | -80.38%3.72億 | -1.48%18.98億 | -12.01%19.26億 | 135.42%21.89億 | -93.18%9.3億 | 3,466.11%136.28億 | 56.21%-4.05億 | -121.55%-9.25億 |
| -折舊與攤銷 | 3.60%8,162.9萬 | 8.73%7,879.1萬 | -73.07%7,246.6萬 | -42.28%2.69億 | 12.81%4.66億 | 10.68%4.13億 | 11.81%3.73億 | 44.45%3.34億 | -6.69%2.31億 | 15.32%2.48億 |
| -在損益中確認的減值損失回撥 | 8.74%572.1萬 | -98.16%526.1萬 | -46.42%2.86億 | 5,233.18%5.34億 | 22.76%1,000.6萬 | -57.21%815.1萬 | -92.03%1,904.9萬 | 3,343.70%2.39億 | -98.02%694.1萬 | --3.5億 |
| -資產準備金與勾銷 | --0 | 70.76%2,165.4萬 | -20.40%1,268.1萬 | -97.99%1,593萬 | --7.93億 | ---- | -99.92%576.4萬 | --69.41億 | ---- | -69.19%-5.86億 |
| -聯營企業份額 | -57.26%3.17億 | 1,835.74%7.42億 | -144.94%-4,273.9萬 | -72.13%9,510.1萬 | 216.21%3.41億 | 16.13%-2.94億 | -106.68%-3.5億 | 9,315.88%52.41億 | -117.97%-5,687.4萬 | 22.25%-2,609.3萬 |
| -處置利潤 | -404.24%-129.3萬 | -65.31%42.5萬 | -99.90%122.5萬 | 6,065,980.95%12.74億 | -99.99%2.1萬 | --3.65億 | --0 | --0 | -205.08%-1.2億 | 174.33%1.15億 |
| -匯兌損益淨額 | 205.52%3,804.7萬 | 53.83%-3,605.5萬 | -211.06%-7,809.5萬 | 33.86%-2,510.6萬 | -205.07%-3,795.9萬 | 346.42%3,612.7萬 | 96.84%-1,466.1萬 | -2,938.05%-4.64億 | 95.18%-1,525.9萬 | -41,887.99%-3.17億 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -249.17%-6,055.3萬 |
| -其他非現金項目 | 35.78%-6,910.6萬 | -189.03%-1.08億 | 145.69%1.21億 | -174.77%-2.65億 | -78.69%3.54億 | 85.20%16.6億 | -32.92%8.96億 | 396.69%13.36億 | 30.49%-4.5億 | -364.11%-6.48億 |
| 營運資本變動 | -581.24%-3.58億 | 392.06%7,445.2萬 | -101.71%-2,549.2萬 | -84.01%14.94億 | 400.10%93.4億 | -33.36%18.68億 | -1.49%28.03億 | 175.30%28.45億 | -18.64%-37.78億 | -923.33%-31.85億 |
| -應收款(增)減 | 232.77%1.24億 | -193.49%-9,372萬 | -96.84%1億 | -56.03%31.7億 | 287.42%72.1億 | -1.55%18.61億 | -33.00%18.9億 | 189.84%28.21億 | -8,479.27%-31.41億 | -71.86%3,748.1萬 |
| -存貨(增)減 | -250.72%-2,331.1萬 | 119.09%1,546.6萬 | -301.31%-8,101.2萬 | -74.39%4,024.2萬 | 1,005.20%1.57億 | -88.16%1,422萬 | 177.48%1.2億 | -2.61%-1.55億 | -682.66%-1.51億 | 27.92%-1,929.7萬 |
| -應付款(減)增 | -436.62%-3.61億 | 519.79%1.07億 | 92.79%-2,558萬 | -261.65%-3.55億 | 131.13%2.19億 | -5,766.02%-7.05億 | -108.00%-1,201.7萬 | 138.74%1.5億 | -4,135.88%-3.88億 | 162.65%960.6萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -187.30%-2,192.2萬 |
| -貸款、租賃及其他損失準備金 | -316.12%-9,795.1萬 | 336.72%4,532.3萬 | 98.59%-1,914.6萬 | -177.68%-13.62億 | 151.47%17.54億 | -13.29%6.97億 | 2,752.31%8.04億 | 129.71%2,819.4萬 | ---9,491萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.88%-379.7萬 | -1,279.14%-31.9億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -46.66%-1,385.1萬 | 89.72%-944.4萬 | 75.64%-9,183.2萬 | 4.06%-3.77億 | -32.78%-3.93億 | 44.61%-2.96億 | -15.82%-5.34億 | 29.04%-4.61億 | -578.47%-6.5億 | -20.71%-9,583.2萬 |
| 已收到的利息(經營活動產生的現金流) | 238.29%3,479.7萬 | -76.19%1,028.6萬 | -63.66%4,320.9萬 | -27.95%1.19億 | -28.53%1.65億 | -18.88%2.31億 | 77.00%2.85億 | 49.34%1.61億 | -63.35%1.08億 | 361.77%2.94億 |
| 已支付退稅 | -82.00%-9,091.1萬 | 3.78%-4,995萬 | 59.53%-5,191萬 | 60.84%-1.28億 | 54.49%-3.28億 | -170.99%-7.2億 | 69.46%-2.66億 | -14.89%-8.7億 | -161.77%-7.57億 | 13.73%-2.89億 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -332.16%-3.24億 | -908.69%-7,507.9萬 | -98.88%928.4萬 | -88.84%8.27億 | 235.66%74.12億 | -43.53%22.08億 | -4.61%39.1億 | 297.03%40.99億 | 0.35%-20.81億 | -521.29%-20.88億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 62.26%-4,710.2萬 | -261.59%-1.25億 | -135.57%-3,451.7萬 | 150.94%9,704萬 | -150.20%-1.91億 | 415.21%3.8億 | 68.57%-1.2億 | -28.12%-3.83億 | -118.36%-2.99億 | 1,220.58%16.29億 |
| 無形資產交易淨額 | --0 | ---84.8萬 | --0 | 31.82%-57萬 | 50.42%-83.6萬 | 98.21%-168.6萬 | 70.81%-9,440.7萬 | -78.83%-3.23億 | -101.73%-1.81億 | -178.26%-8,963.9萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --57萬 | ---- | ---77.97億 | ---- |
| 投資產品交易淨額 | 32.45%-441.5萬 | -674.41%-653.6萬 | -100.25%-84.4萬 | 43,586.68%3.4億 | -107.96%-78.1萬 | 1,690.44%981.3萬 | 99.87%-61.7萬 | 67.73%-4.87億 | -3,212.77%-15.08億 | 97.45%-4,551.8萬 |
| 其他投資變動淨額 | 86.16%-672.8萬 | -173.63%-4,860.5萬 | 2,185.09%6,601.4萬 | 98.08%-316.6萬 | -370.66%-1.65億 | 190.96%6,098.3萬 | -218.05%-6,704.4萬 | 105.53%5,679.5萬 | 82.00%-10.26億 | -867.62%-57.04億 |
| 投資活動現金淨額 | 67.78%-5,824.5萬 | -689.83%-1.81億 | -92.92%3,065.3萬 | 221.21%4.33億 | -179.62%-3.57億 | 259.14%4.49億 | 75.19%-2.82億 | 89.49%-11.36億 | -156.79%-108.11億 | -64.96%-42.1億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -136.80%-3,005.5萬 | 177.72%8,166.5萬 | 91.92%-1.05億 | 80.67%-13億 | -24.74%-67.28億 | -6,141.09%-53.93億 | 101.80%8,927.6萬 | -122.49%-49.61億 | 1,044.91%220.62億 | -281.28%-23.35億 |
| 普通股發行/回購的淨額 | 0.00%-2,000 | 60.00%-2,000 | -25.00%-5,000 | 33.33%-4,000 | 33.33%-6,000 | 30.77%-9,000 | -100.73%-1.3萬 | -99.80%178萬 | -88.69%8.73億 | 736.98%77.2億 |
| 租賃融資增減 | 54.56%-280.2萬 | -0.11%-616.6萬 | 4.84%-615.9萬 | 1.49%-647.2萬 | -22.76%-657萬 | -251.64%-535.2萬 | 14.64%-152.2萬 | 4.40%-178.3萬 | -12.55%-186.5萬 | -21.66%-165.7萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.04%-9.04億 | -213.75%-4.88億 | -39.69%-1.56億 |
| 其他籌資費用淨額 | ---- | --7.09億 | ---- | ---- | 33.33%-2,116萬 | -348.40%-3,174萬 | 68.82%1,277.8萬 | -98.28%756.9萬 | 1,893.31%4.41億 | -99.37%2,212.6萬 |
| 融資活動現金淨額 | -104.19%-3,285.9萬 | 805.32%7.85億 | 91.49%-1.11億 | 80.65%-13.07億 | -24.40%-67.55億 | -5,502.30%-54.3億 | 101.72%1.01億 | -125.59%-58.57億 | 335.95%228.86億 | -5.99%52.5億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 109.16%10.28億 | 40.58%4.92億 | -96.99%3.5億 | -2.27%116.27億 | -20.25%118.97億 | 42.96%149.19億 | -26.07%104.36億 | 247.16%141.15億 | -27.29%40.66億 | 220.13%55.92億 |
| 現金變動 | -178.60%-4.16億 | 841.51%5.29億 | -51.44%-7,130.3萬 | -115.73%-4,708.3萬 | 110.79%2.99億 | -174.38%-27.74億 | 228.84%37.29億 | -128.96%-28.94億 | 1,053.48%99.94億 | -129.71%-10.48億 |
| 匯率變動影響 | -92.79%56.6萬 | 5,439.46%784.9萬 | -100.03%-14.7萬 | 194.84%5.4億 | -129.59%-5.7億 | -143.90%-2.48億 | 172.00%5.65億 | -1,567.12%-7.85億 | 110.39%5,352.3萬 | -262.16%-5.15億 |
| 現金變動之外的其他現金調整 | ---- | ---- | 101.81%2.13億 | ---117.71億 | ---- | ---- | 18,926,500.00%1.89億 | -100.09%-1,000 | -97.10%107.9萬 | --3,716.7萬 |
| 期末現金 | -40.37%6.13億 | 109.16%10.28億 | 40.58%4.92億 | -96.99%3.5億 | -2.27%116.27億 | -20.25%118.97億 | 42.96%149.19億 | -26.07%104.36億 | 247.16%141.15億 | -27.29%40.66億 |
| 自由現金流 | -85.01%-3.72億 | -695.93%-2.01億 | -103.56%-2,523.3萬 | -90.19%7.08億 | 238.53%72.21億 | -42.28%21.33億 | 9.44%36.95億 | 231.88%33.76億 | -9.08%-25.6億 | -838.64%-23.47億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |