Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 21.46%3,127萬 | 12.36%3,173.7萬 | -0.27%2,812.3萬 | 12.55%2,963.5萬 | 12.55%2,963.5萬 | 6.13%2,574.6萬 | 17.47%2,824.5萬 | 22.54%2,819.8萬 | 12.04%2,632.95萬 | 12.04%2,632.95萬 |
| -現金及現金等價物 | 11.14%1,416.4萬 | 5.96%1,531.9萬 | -16.03%1,199.8萬 | 14.24%1,550.94萬 | 14.24%1,550.94萬 | 7.16%1,274.4萬 | 35.15%1,445.8萬 | 30.47%1,428.8萬 | 4.28%1,357.56萬 | 4.28%1,357.56萬 |
| -其中:現金 | ---- | ---- | ---- | 14.35%1,544.28萬 | 14.35%1,544.28萬 | ---- | ---- | ---- | 12.99%1,350.52萬 | 12.99%1,350.52萬 |
| -其中:現金等價物 | ---- | ---- | ---- | -5.49%6.66萬 | -5.49%6.66萬 | ---- | ---- | ---- | -93.39%7.05萬 | -93.39%7.05萬 |
| -短期投資 | 31.56%1,710.6萬 | 19.08%1,641.8萬 | 15.92%1,612.5萬 | 10.76%1,412.56萬 | 10.76%1,412.56萬 | 5.13%1,300.2萬 | 3.30%1,378.7萬 | 15.33%1,391萬 | 21.66%1,275.38萬 | 21.66%1,275.38萬 |
| 應收款項 | 17.65%545.3萬 | 16.53%480.8萬 | -27.32%459.5萬 | -21.54%461.11萬 | -21.54%461.11萬 | -20.90%463.5萬 | -15.62%412.6萬 | -19.96%632.2萬 | -49.08%587.68萬 | -49.08%587.68萬 |
| -應收賬款淨額 | 0.42%407.5萬 | -1.80%353.9萬 | -17.47%289.1萬 | -22.20%283.31萬 | -22.20%283.31萬 | 3.63%405.8萬 | 3.86%360.4萬 | -38.69%350.3萬 | -50.60%364.13萬 | -50.60%364.13萬 |
| -其中:應收賬款 | ---- | ---- | ---- | -13.83%418.33萬 | -13.83%418.33萬 | ---- | ---- | ---- | -46.15%485.44萬 | -46.15%485.44萬 |
| -其中:壞賬準備 | ---- | ---- | ---- | -11.30%-135.01萬 | -11.30%-135.01萬 | ---- | ---- | ---- | 26.20%-121.31萬 | 26.20%-121.31萬 |
| -其他應收款 | 138.82%137.8萬 | 143.10%126.9萬 | -39.55%170.4萬 | -20.47%177.79萬 | -20.47%177.79萬 | -70.32%57.7萬 | -63.24%52.2萬 | 29.02%281.9萬 | -46.39%223.55萬 | -46.39%223.55萬 |
| 存貨 | -1.51%920.1萬 | -11.33%914.6萬 | -10.37%868.9萬 | -4.60%1,056.93萬 | -4.60%1,056.93萬 | -15.78%934.2萬 | -10.20%1,031.5萬 | -16.19%969.4萬 | -21.40%1,107.89萬 | -21.40%1,107.89萬 |
| 預付費用 | ---- | ---- | ---- | 14.89%140.53萬 | 14.89%140.53萬 | ---- | ---- | ---- | --122.32萬 | --122.32萬 |
| 稅項資產 | 114.78%24.7萬 | 131.53%25.7萬 | 235.42%32.2萬 | 365.73%55.67萬 | 365.73%55.67萬 | 7.48%11.5萬 | --11.1萬 | --9.6萬 | --11.95萬 | --11.95萬 |
| 流動資產合計 | 15.90%4,617.1萬 | 7.36%4,594.8萬 | -5.82%4,172.9萬 | 4.82%4,677.73萬 | 4.82%4,677.73萬 | -3.58%3,983.8萬 | 5.88%4,279.7萬 | 4.31%4,431萬 | -9.18%4,462.8萬 | -9.18%4,462.8萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -8.99%2,533.8萬 | -6.25%2,644.3萬 | -5.76%2,671萬 | -7.14%2,679.37萬 | -7.14%2,679.37萬 | -4.40%2,784.2萬 | -4.45%2,820.6萬 | -5.06%2,834.2萬 | -1.99%2,885.3萬 | -1.99%2,885.3萬 |
| -物業、廠房及設備 | ---- | ---- | ---- | -7.38%8,124.75萬 | -7.38%8,124.75萬 | ---- | ---- | ---- | 0.16%8,772.41萬 | 0.16%8,772.41萬 |
| -累計折舊 | ---- | ---- | ---- | 7.50%-5,445.39萬 | 7.50%-5,445.39萬 | ---- | ---- | ---- | -1.25%-5,887.11萬 | -1.25%-5,887.11萬 |
| 投資物業 | -7.80%773萬 | 12.78%773萬 | 12.78%773萬 | 12.78%773.03萬 | 12.78%773.03萬 | 22.32%838.4萬 | 0.00%685.4萬 | 34.29%685.4萬 | 34.29%685.4萬 | 34.29%685.4萬 |
| 投資總額 | -84.13%34萬 | -84.13%34萬 | -84.13%34萬 | -84.14%34萬 | -84.14%34萬 | -21.36%214.3萬 | -36.75%214.3萬 | 0.00%214.3萬 | 0.00%214.3萬 | 0.00%214.3萬 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -金融資產投資 | ---- | ---- | ---- | -84.14%34萬 | -84.14%34萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%214.3萬 | 0.00%214.3萬 |
| -其中:以公允價值計量且其變動計入當期損益的金融資產總額 | ---- | ---- | ---- | 137.79%34萬 | 137.79%34萬 | ---- | ---- | ---- | 0.00%14.3萬 | 0.00%14.3萬 |
| -其中:可供出售證券 | ---- | ---- | ---- | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 | 0.00%200萬 |
| -其他投資 | 137.76%34萬 | 137.76%34萬 | 137.76%34萬 | --14.3萬 | --14.3萬 | -80.28%14.3萬 | -89.70%14.3萬 | 0.00%14.3萬 | ---- | ---- |
| 商譽及其他無形資產 | 19.44%55.3萬 | -40.50%31萬 | -38.81%35萬 | -34.61%41.14萬 | -34.61%41.14萬 | -30.69%46.3萬 | -27.64%52.1萬 | -26.76%57.2萬 | -26.53%62.92萬 | -26.53%62.92萬 |
| -商譽 | ---- | ---- | ---- | 0.00%94.67萬 | 0.00%94.67萬 | ---- | ---- | ---- | 0.00%94.67萬 | 0.00%94.67萬 |
| -其他無形資產 | ---- | ---- | ---- | -68.60%-53.53萬 | -68.60%-53.53萬 | ---- | ---- | ---- | -251.58%-31.75萬 | -251.58%-31.75萬 |
| 非流動遞延所得稅資產 | -16.22%34.1萬 | -16.22%34.1萬 | -16.22%34.1萬 | -16.22%34.1萬 | -16.22%34.1萬 | --40.7萬 | --40.7萬 | --40.7萬 | --40.7萬 | --40.7萬 |
| 非流動資產合計 | -12.58%3,430.2萬 | -7.78%3,516.4萬 | -7.43%3,547.1萬 | -8.41%3,561.63萬 | -8.41%3,561.63萬 | -0.33%3,923.9萬 | -5.81%3,813.1萬 | 1.15%3,831.8萬 | 3.58%3,888.62萬 | 3.58%3,888.62萬 |
| 總資產 | 1.77%8,047.3萬 | 0.23%8,111.2萬 | -6.57%7,720萬 | -1.34%8,239.36萬 | -1.34%8,239.36萬 | -2.00%7,907.7萬 | 0.03%8,092.8萬 | 2.82%8,262.8萬 | -3.65%8,351.41萬 | -3.65%8,351.41萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 45.21%160.6萬 | 27.32%145.4萬 | 29.72%150.6萬 | 6.45%172.44萬 | 6.45%172.44萬 | 18.29%110.6萬 | 22.53%114.2萬 | 24.17%116.1萬 | 57.48%161.99萬 | 57.48%161.99萬 |
| -短期借款及資本租賃負債 | 45.21%160.6萬 | 27.32%145.4萬 | 29.72%150.6萬 | 6.45%172.44萬 | 6.45%172.44萬 | 18.29%110.6萬 | 22.53%114.2萬 | 24.17%116.1萬 | 57.48%161.99萬 | 57.48%161.99萬 |
| -其中:短期借款 | --69.2萬 | --68.5萬 | --65.3萬 | 256.73%68.02萬 | 256.73%68.02萬 | --0 | ---- | ---- | --19.07萬 | --19.07萬 |
| -其中:資本租賃負債 | -17.36%91.4萬 | -32.66%76.9萬 | -26.53%85.3萬 | -26.95%104.41萬 | -26.95%104.41萬 | 18.29%110.6萬 | 22.53%114.2萬 | 24.17%116.1萬 | 38.94%142.93萬 | 38.94%142.93萬 |
| 應付款項 | -1.20%1,057.3萬 | 17.13%1,291.1萬 | -9.56%986.7萬 | 28.23%1,027.51萬 | 28.23%1,027.51萬 | 5.47%1,070.1萬 | 17.58%1,102.3萬 | 13.80%1,091萬 | -17.83%801.31萬 | -17.83%801.31萬 |
| -應付帳款 | 24.42%374萬 | 68.41%493.6萬 | -11.80%296萬 | 24.92%442.29萬 | 24.92%442.29萬 | -15.61%300.6萬 | 12.82%293.1萬 | 61.27%335.6萬 | -16.45%354.06萬 | -16.45%354.06萬 |
| -應交稅費 | --0 | --0 | --0 | -3.84%10.02萬 | -3.84%10.02萬 | --0 | --0 | --0 | -65.10%10.42萬 | -65.10%10.42萬 |
| -其他應付款 | -11.20%683.3萬 | -1.45%797.5萬 | -8.56%690.7萬 | 31.68%575.2萬 | 31.68%575.2萬 | 16.87%769.5萬 | 21.23%809.2萬 | 2.21%755.4萬 | -16.25%436.84萬 | -16.25%436.84萬 |
| 應計及遞延所得 | ---- | ---- | ---- | -23.38%349.82萬 | -23.38%349.82萬 | ---- | ---- | ---- | -3.85%456.58萬 | -3.85%456.58萬 |
| 流動負債合計 | 3.15%1,217.9萬 | 18.08%1,436.5萬 | -5.78%1,137.3萬 | 9.15%1,549.76萬 | 9.15%1,549.76萬 | 6.55%1,180.7萬 | 18.03%1,216.5萬 | 14.72%1,207.1萬 | -8.57%1,419.88萬 | -8.57%1,419.88萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 18.34%76.8萬 | -39.01%45.5萬 | -42.96%49萬 | -52.74%52.65萬 | -52.74%52.65萬 | -24.45%64.9萬 | -24.19%74.6萬 | -21.19%85.9萬 | 3.30%111.41萬 | 3.30%111.41萬 |
| -長期借款及資本租賃 | 18.34%76.8萬 | -39.01%45.5萬 | -42.96%49萬 | -52.74%52.65萬 | -52.74%52.65萬 | -24.45%64.9萬 | -24.19%74.6萬 | -21.19%85.9萬 | 3.30%111.41萬 | 3.30%111.41萬 |
| -其中:長期資本租賃負債 | 18.34%76.8萬 | -39.01%45.5萬 | -42.96%49萬 | -52.74%52.65萬 | -52.74%52.65萬 | -24.45%64.9萬 | -24.19%74.6萬 | -21.19%85.9萬 | 3.30%111.41萬 | 3.30%111.41萬 |
| 非流動遞延所得稅負債 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 非流動負債合計 | 18.34%76.8萬 | -39.01%45.5萬 | -42.96%49萬 | -52.74%52.65萬 | -52.74%52.65萬 | -24.45%64.9萬 | -24.19%74.6萬 | -21.19%85.9萬 | 3.30%111.41萬 | 3.30%111.41萬 |
| 負債總額 | 3.94%1,294.7萬 | 14.79%1,482萬 | -8.25%1,186.3萬 | 4.64%1,602.42萬 | 4.64%1,602.42萬 | 4.32%1,245.6萬 | 14.35%1,291.1萬 | 11.35%1,293萬 | -7.80%1,531.3萬 | -7.80%1,531.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 |
| -普通股 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 | 0.00%7,200萬 |
| 留存收益 | 15.27%-508.1萬 | -44.20%-625.7萬 | -173.53%-722.4萬 | -48.97%-611.12萬 | -48.97%-611.12萬 | -49.40%-599.7萬 | -36.96%-433.9萬 | 30.45%-264.1萬 | -55.39%-410.24萬 | -55.39%-410.24萬 |
| 減:庫存股 | 25.33%9.4萬 | 33.33%8.4萬 | 33.33%8.4萬 | 28.32%7.48萬 | 28.32%7.48萬 | 29.31%7.5萬 | 31.25%6.3萬 | 31.25%6.3萬 | 41.20%5.83萬 | 41.20%5.83萬 |
| 其他儲備 | 755.56%15.4萬 | 123.64%6.1萬 | 122.06%6.2萬 | 88.56%-2.95萬 | 88.56%-2.95萬 | -86.47%1.8萬 | -300.00%-25.8萬 | -301.43%-28.1萬 | -1,031.71%-25.76萬 | -1,031.71%-25.76萬 |
| 股東權益 | 1.57%6,697.9萬 | -2.41%6,572萬 | -6.17%6,475.4萬 | -2.66%6,578.45萬 | -2.66%6,578.45萬 | -3.11%6,594.6萬 | -2.28%6,734萬 | 1.37%6,901.5萬 | -2.47%6,758.17萬 | -2.47%6,758.17萬 |
| 非控制性權益 | -18.96%54.7萬 | -15.51%57.2萬 | -14.64%58.3萬 | -5.58%58.49萬 | -5.58%58.49萬 | -1.89%67.5萬 | -3.29%67.7萬 | 3.17%68.3萬 | -20.11%61.95萬 | -20.11%61.95萬 |
| 總權益 | 1.36%6,752.6萬 | -2.54%6,629.2萬 | -6.26%6,533.7萬 | -2.69%6,636.95萬 | -2.69%6,636.95萬 | -3.10%6,662.1萬 | -2.29%6,801.7萬 | 1.38%6,969.8萬 | -2.67%6,820.12萬 | -2.67%6,820.12萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。