Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 294.40%3,879.7萬 | 224.10%3,324.6萬 | -32.37%5,728.1萬 | -14.56%9,078萬 | 512.79%2,303.4萬 | -57.10%983.7萬 | -192.56%-2,679萬 | 67.32%8,469.9萬 | 200.23%1.06億 | 138.96%375.89萬 |
| 扣除非現金調整前淨利潤 | -21.14%2,891.8萬 | -3.14%2,688.6萬 | 61.26%2,050.6萬 | 59.36%1.01億 | 21.61%2,381.25萬 | 95.33%3,666.8萬 | 116.49%2,775.8萬 | 4.43%1,271.6萬 | 23.63%6,335.13萬 | 17.28%1,958.03萬 |
| 非現金項目調整總額 | 9.69%1,415.1萬 | -9.49%1,137.5萬 | 21.52%1,335.7萬 | 21.25%5,665.32萬 | 50.32%2,019.22萬 | -1.04%1,290.1萬 | 10.72%1,256.8萬 | 23.45%1,099.2萬 | 13.15%4,672.38萬 | -26.28%1,343.28萬 |
| -折舊與攤銷 | 1.72%769.8萬 | -3.23%739.5萬 | -6.27%726.4萬 | -8.85%3,005.28萬 | -14.92%709.28萬 | -8.43%756.8萬 | -7.05%764.2萬 | -4.86%775萬 | -1.68%3,296.95萬 | 1.09%833.65萬 |
| -在損益中確認的減值損失回撥 | 80.71%-9.3萬 | -82.01%8.4萬 | 88.57%-6.7萬 | 4.70%333.25萬 | 11.15%393.35萬 | -618.28%-48.2萬 | 319.25%46.7萬 | -148.31%-58.6萬 | 324.79%318.29萬 | 61.74%353.89萬 |
| -資產準備金與勾銷 | -25.52%111.2萬 | -92.37%-201.8萬 | 6.84%-55.8萬 | 21.58%205.75萬 | 75.96%221.25萬 | 2,196.92%149.3萬 | -328.16%-104.9萬 | -197.40%-59.9萬 | 275.04%169.24萬 | 291.17%125.74萬 |
| -聯營企業份額 | 52.49%-88.7萬 | 15.30%-169.4萬 | 35.39%-122.3萬 | -21.44%-693.01萬 | 25.88%-117.01萬 | -62.21%-186.7萬 | -77.30%-200萬 | -2.38%-189.3萬 | 11.58%-570.67萬 | -6.64%-157.87萬 |
| -處置利潤 | 94.59%-38.8萬 | 146.91%34.9萬 | -61.11%55.5萬 | -279.22%-378.44萬 | 2,739.00%269.86萬 | -1,961.30%-716.6萬 | -807.32%-74.4萬 | 202.22%142.7萬 | -2,338.23%-99.79萬 | -98.01%9.51萬 |
| -匯兌損益淨額 | -107.34%-21萬 | -576.06%-101.4萬 | -70.57%62萬 | 410.55%275.86萬 | 21.40%-242.34萬 | 493.78%286.2萬 | -39.83%21.3萬 | 55.04%210.7萬 | -313.63%-88.83萬 | -273.65%-308.33萬 |
| -遞延所得稅 | -34.64%777.3萬 | -4.04%937.3萬 | 70.50%777.8萬 | 63.48%3,525.57萬 | 41.73%903.37萬 | 81.20%1,189.2萬 | 76.86%976.8萬 | 46.88%456.2萬 | 26.85%2,156.58萬 | -3.69%637.38萬 |
| -其他非現金項目 | 38.96%-85.4萬 | 36.38%-110萬 | 43.02%-101.2萬 | -19.55%-608.95萬 | 21.32%-118.55萬 | 16.03%-139.9萬 | -60.09%-172.9萬 | -111.18%-177.6萬 | -131.97%-509.38萬 | -134.40%-150.68萬 |
| 營運資本變動 | 89.25%-427.2萬 | 92.53%-501.5萬 | -61.60%2,341.8萬 | -1,648.89%-6,682.78萬 | 28.32%-2,097.08萬 | -347.58%-3,973.2萬 | -1,506.75%-6,711.6萬 | 106.48%6,099.1萬 | 93.31%-382.12萬 | 34.35%-2,925.42萬 |
| -應收款(增)減 | -1,342.45%-4,618.2萬 | 65.03%-2,820.4萬 | 4.63%4,565.2萬 | -190.22%-8,380.17萬 | -319.80%-5,049.27萬 | 109.68%371.7萬 | -413.39%-8,065.9萬 | -72.56%4,363.3萬 | 171.21%9,288.73萬 | 91.12%-1,202.77萬 |
| -存貨(增)減 | -180.52%-810萬 | 138.22%294.1萬 | 384.00%2,553.4萬 | -247.24%-2,922.43萬 | -322.21%-2,259.73萬 | 333.93%1,005.9萬 | -165.07%-769.5萬 | -153.26%-899.1萬 | 289.53%1,984.85萬 | 136.87%1,016.95萬 |
| -應付款(減)增 | 220.65%5,073.8萬 | 131.89%2,768.8萬 | -375.47%-7,687萬 | 139.64%4,619.83萬 | 645.33%4,840.83萬 | -310.17%-4,205.5萬 | -54.35%1,194萬 | 118.14%2,790.5萬 | -239.15%-1.17億 | -107.07%-887.7萬 |
| -其他流動資產變動 | 93.64%-72.8萬 | -180.02%-744萬 | 1,970.31%2,910.2萬 | -219.06%-1,657.6萬 | -179.86%-1,286.5萬 | -183.02%-1,145.3萬 | 435.30%929.8萬 | -120.75%-155.6萬 | --1,392.2萬 | ---459.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -202.35%-51.4萬 | -106.45%-19.2萬 | -839.13%-21.6萬 | -136.85%-47.02萬 | -484.51%-18.42萬 | -347.37%-17萬 | -78.85%-9.3萬 | 70.13%-2.3萬 | 68.27%-19.85萬 | 68.97%-3.15萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -8.37%-1,027.8萬 | -35.85%-691.6萬 | -60.17%-1,107.6萬 | -30.24%-3,549.89萬 | -19.69%-1,400.89萬 | -100.17%-948.4萬 | 29.80%-509.1萬 | -94.19%-691.5萬 | -113.15%-2,725.56萬 | -180.42%-1,170.46萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 15,203.28%2,800.5萬 | 181.75%2,613.8萬 | -40.86%4,598.9萬 | -30.44%5,481.1萬 | 210.83%884.1萬 | -98.99%18.3萬 | -247.75%-3,197.4萬 | 65.51%7,776.1萬 | 258.53%7,879.98萬 | 42.70%-797.72萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -83.12%-1,079.3萬 | 58.36%-779.5萬 | -25.46%-390.8萬 | -187.39%-3,451.25萬 | -129.18%-678.35萬 | -113.55%-589.4萬 | -290.49%-1,872萬 | -108.36%-311.5萬 | -120.66%-1,200.89萬 | -126.25%-295.99萬 |
| 業務交易淨額 | --0 | ---- | ---- | ---726.2萬 | ---726.2萬 | --0 | ---- | ---- | --0 | ---- |
| 投資產品交易淨額 | -376.13%-2,363.1萬 | 112.04%1,381.9萬 | ---7,186.8萬 | 153.72%62.67萬 | 908.05%1.07億 | 172.76%855.8萬 | ---1.15億 | --0 | ---116.68萬 | --1,059.53萬 |
| 向其他方提供的預付現金及貸款 | ---1,000 | ---- | ---- | -14.41%-16.65萬 | ---- | ---- | ---- | ---- | -205.78%-14.56萬 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -98.51%4.9萬 | 467.50%14.7萬 | -5.21%18.2萬 | ---- | ---- | --328.9萬 | 47.37%-4萬 | 39.13%19.2萬 | --813 | ---- |
| 已收到的股息(投資活動產生的現金流) | 150.03%160萬 | -40.00%192萬 | 64,100.00%128萬 | -41.67%448萬 | 133.45%448萬 | -266.56%-319.8萬 | 66.67%320萬 | -100.10%-2,000 | 33.33%768萬 | -0.05%191.9萬 |
| 已收到的利息(投資活動產生的現金流) | -97.83%3.7萬 | -58.65%75.3萬 | -33.97%97萬 | 7.29%496.88萬 | -101.90%-2.62萬 | 3.33%170.5萬 | 100.77%182.1萬 | 111.06%146.9萬 | 79.10%463.12萬 | 91.22%137.82萬 |
| 投資活動現金淨額 | -840.38%-3,302.1萬 | 90.46%-1,225.9萬 | -4,937.36%-7,334.4萬 | -3,057.39%-3,186.55萬 | 772.97%9,360.65萬 | 140.73%446萬 | -6,188.60%-1.28億 | -215.56%-145.6萬 | -146.69%-100.92萬 | 784.99%1,072.28萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -60.36%-332.9萬 | 70.47%1,717.7萬 | -54.00%230萬 | 291.74%1,300萬 | --0 | -246.00%-207.6萬 | 410.99%1,007.6萬 | 270.07%500萬 | 69.24%-678萬 | --0 |
| 租賃融資增減 | -41.06%-66.3萬 | 405.52%149.4萬 | -707.35%-307.6萬 | -33.34%-181.63萬 | -3.06%-47.63萬 | -59.32%-47萬 | -61.92%-48.9萬 | -25.74%-38.1萬 | -8.35%-136.22萬 | -50.43%-46.22萬 |
| 已支付現金股息 | 0.01%-1,606.2萬 | --0 | -43.25%-2,128.2萬 | -46.67%-3,091.96萬 | -13.83%380 | -99.99%-1,606.3萬 | --0 | -13.85%-1,485.7萬 | -64.06%-2,108.16萬 | 53.13%441 |
| 非控制性權益現金股息 | -114.35%-735萬 | 75.59%-40.6萬 | -60.00%-392萬 | -20.45%-1,244.3萬 | 16.65%-490.1萬 | -133.27%-342.9萬 | -62.88%-166.3萬 | -25.00%-245萬 | -352.87%-1,033.08萬 | -2,939,780.00%-587.98萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | 84.50%-126.5萬 | 99.74%-2.5萬 | -167.50%-838.9萬 | -67.32%-111.1萬 | 181.55%826萬 | -5,606.90%-815.9萬 | -237.84%-979.5萬 |
| 融資活動現金淨額 | 14.90%-2,589.2萬 | 168.09%1,826.5萬 | -486.68%-2,597.8萬 | 32.56%-3,217.89萬 | 74.36%-413.69萬 | -1,597.39%-3,042.7萬 | 230.34%681.3萬 | 84.40%-442.8萬 | -23.70%-4,771.35萬 | -518.17%-1,613.65萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 43.24%1.67億 | -50.07%1.35億 | -4.94%1.88億 | 17.62%1.98億 | -57.50%8,999.9萬 | -42.33%1.17億 | 43.77%2.7億 | 17.62%1.98億 | -8.09%1.69億 | 18.23%2.12億 |
| 現金變動 | -19.87%-3,090.8萬 | 120.92%3,214.4萬 | -174.20%-5,333.3萬 | -130.70%-923.34萬 | 834.16%9,831.06萬 | -379.11%-2,578.4萬 | -1,169.15%-1.54億 | 261.92%7,187.7萬 | 308.42%3,007.71萬 | -51.27%-1,339.09萬 |
| 匯率變動影響 | 44.61%-56.5萬 | 487.10%12萬 | -120.29%-7.1萬 | -49.69%-55.88萬 | 201.30%14.22萬 | -50,900.00%-102萬 | -188.57%-3.1萬 | 231.58%35萬 | 8.42%-37.33萬 | 89.08%-14.03萬 |
| 期末現金 | 50.93%1.36億 | 43.24%1.67億 | -50.07%1.35億 | -4.94%1.88億 | -4.94%1.88億 | -57.50%8,999.9萬 | -42.33%1.17億 | 43.77%2.7億 | 17.62%1.98億 | 17.62%1.98億 |
| 自由現金流 | 390.58%1,692.9萬 | 136.18%1,834.2萬 | -43.67%4,204.5萬 | -70.89%1,942.32萬 | 111.86%129.72萬 | -137.84%-582.6萬 | -401.19%-5,069.4萬 | 64.26%7,464.6萬 | 398.61%6,672.83萬 | 28.17%-1,094.07萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。