Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 31.89%1.54億 | -10.97%1.25億 | -4.44%1.6億 | -4.44%1.6億 | -10.27%1.4億 | -26.83%1.16億 | -34.55%1.4億 | -30.70%1.67億 | -30.70%1.67億 | -46.97%1.56億 |
| -現金及現金等價物 | 31.89%1.54億 | -10.97%1.25億 | -4.44%1.6億 | -4.44%1.6億 | -10.27%1.4億 | -26.83%1.16億 | -34.55%1.4億 | -30.70%1.67億 | -30.70%1.67億 | -46.97%1.56億 |
| -其中:現金 | 31.89%1.54億 | -10.97%1.25億 | -4.44%1.6億 | -4.44%1.6億 | -10.27%1.4億 | -26.83%1.16億 | -34.55%1.4億 | -30.70%1.67億 | -30.70%1.67億 | -46.97%1.56億 |
| 應收款項 | -21.31%6.34億 | 13.50%8.74億 | 19.87%7.31億 | 19.87%7.31億 | 18.45%9.04億 | 11.51%8.06億 | 8.36%7.7億 | 6.09%6.1億 | 6.09%6.1億 | -2.78%7.63億 |
| -應收賬款淨額 | 7.29%3.6億 | -0.20%3.57億 | 11.85%3.71億 | 11.85%3.71億 | 1.75%3.83億 | 11.31%3.35億 | 9.70%3.57億 | 8.36%3.32億 | 8.36%3.32億 | -1.52%3.77億 |
| -其中:應收賬款 | ---- | ---- | 11.75%3.74億 | 11.75%3.74億 | ---- | ---- | ---- | 8.26%3.35億 | 8.26%3.35億 | ---- |
| -其中:壞賬準備 | ---- | ---- | 0.37%-273.69萬 | 0.37%-273.69萬 | ---- | ---- | ---- | 2.34%-274.72萬 | 2.34%-274.72萬 | ---- |
| -其他應收款 | -41.70%2.74億 | 25.36%5.18億 | 29.44%3.6億 | 29.44%3.6億 | 34.74%5.2億 | 11.65%4.7億 | 7.23%4.13億 | 3.52%2.78億 | 3.52%2.78億 | -3.97%3.86億 |
| 存貨 | -94.23%3.4萬 | -41.69%35.8萬 | 148.76%43.22萬 | 148.76%43.22萬 | 15,725.00%63.3萬 | --58.9萬 | --61.4萬 | --17.37萬 | --17.37萬 | --4,000 |
| 預付費用 | ---- | ---- | -13.30%1,478.04萬 | -13.30%1,478.04萬 | ---- | ---- | ---- | -1.75%1,704.7萬 | -1.75%1,704.7萬 | ---- |
| 稅項資產 | 83.30%1,284.9萬 | 68.20%1,173.5萬 | 76.92%1,136.24萬 | 76.92%1,136.24萬 | 123.51%815.8萬 | 64.90%701萬 | 172.54%697.7萬 | 394.34%642.24萬 | 394.34%642.24萬 | 618.50%365萬 |
| 持有待售資產 | ---- | ---- | ---- | ---- | --260.9萬 | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | -13.90%8億 | 10.15%10.11億 | 14.58%9.18億 | 14.58%9.18億 | 14.36%10.55億 | 4.94%9.3億 | -1.02%9.18億 | -4.07%8.01億 | -4.07%8.01億 | -14.53%9.23億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 5.37%8.32億 | 0.14%7.85億 | 1.75%7.84億 | 1.75%7.84億 | 5.24%7.87億 | 11.75%7.89億 | 25.08%7.84億 | 28.68%7.71億 | 28.68%7.71億 | 33.37%7.48億 |
| -物業、廠房及設備 | 5.37%8.32億 | 0.14%7.85億 | 1.39%11.31億 | 1.39%11.31億 | 5.24%7.87億 | 11.75%7.89億 | 25.08%7.84億 | 20.43%11.16億 | 20.43%11.16億 | 33.37%7.48億 |
| -累計折舊 | ---- | ---- | -0.58%-3.47億 | -0.58%-3.47億 | ---- | ---- | ---- | -5.33%-3.45億 | -5.33%-3.45億 | ---- |
| 投資總額 | 5.44%1,978.1萬 | 4.85%1,964.7萬 | 2.96%1,937.89萬 | 2.96%1,937.89萬 | 2.15%1,892.1萬 | 0.99%1,876.1萬 | 1.41%1,873.9萬 | 2.77%1,882.23萬 | 2.77%1,882.23萬 | 0.42%1,852.2萬 |
| -長期股權投資 | 5.44%1,978.1萬 | 4.85%1,964.7萬 | 2.96%1,937.89萬 | 2.96%1,937.89萬 | 2.15%1,892.1萬 | 0.99%1,876.1萬 | 1.41%1,873.9萬 | 2.77%1,882.23萬 | 2.77%1,882.23萬 | 0.42%1,852.2萬 |
| 商譽及其他無形資產 | 0.00%8,186.4萬 | 0.00%8,186.4萬 | 0.00%8,186.41萬 | 0.00%8,186.41萬 | 0.00%8,186.4萬 | 0.00%8,186.4萬 | 0.00%8,186.4萬 | 0.00%8,186.41萬 | 0.00%8,186.41萬 | 0.00%8,186.4萬 |
| -商譽 | 0.00%8,186.4萬 | 0.00%8,186.4萬 | 0.00%8,186.41萬 | 0.00%8,186.41萬 | 0.00%8,186.4萬 | 0.00%8,186.4萬 | 0.00%8,186.4萬 | 0.00%8,186.41萬 | 0.00%8,186.41萬 | 0.00%8,186.4萬 |
| 其他非流動資產 | 0.00%96.2萬 | 0.00%96.2萬 | 0.00%96.17萬 | 0.00%96.17萬 | 0.00%96.2萬 | 0.00%96.2萬 | 0.00%96.2萬 | 0.00%96.17萬 | 0.00%96.17萬 | 0.00%96.2萬 |
| 非流動資產合計 | 4.87%9.34億 | 0.22%8.88億 | 1.61%8.87億 | 1.61%8.87億 | 4.66%8.89億 | 10.30%8.91億 | 21.63%8.86億 | 24.61%8.73億 | 24.61%8.73億 | 28.28%8.49億 |
| 總資產 | -4.72%17.35億 | 5.28%18.99億 | 7.82%18.04億 | 7.82%18.04億 | 9.71%19.44億 | 7.50%18.21億 | 8.94%18.04億 | 9.01%16.74億 | 9.01%16.74億 | 1.74%17.72億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -37.50%8,943.5萬 | 11.44%1.57億 | -34.15%9,394.93萬 | -34.15%9,394.93萬 | 49.08%1.99億 | 82.09%1.43億 | 85.76%1.41億 | 59.58%1.43億 | 59.58%1.43億 | 46.60%1.34億 |
| -短期借款及資本租賃負債 | -37.50%8,943.5萬 | 11.44%1.57億 | -34.15%9,394.93萬 | -34.15%9,394.93萬 | 49.08%1.99億 | 82.09%1.43億 | 85.76%1.41億 | 59.58%1.43億 | 59.58%1.43億 | 46.60%1.34億 |
| -其中:短期借款 | -41.05%7,819.5萬 | 11.05%1.46億 | -39.50%8,291.1萬 | -39.50%8,291.1萬 | 56.94%1.89億 | 88.45%1.33億 | 103.43%1.31億 | 80.68%1.37億 | 80.68%1.37億 | 58.97%1.21億 |
| -其中:資本租賃負債 | 7.59%1,124萬 | 16.58%1,151.8萬 | 96.13%1,103.83萬 | 96.13%1,103.83萬 | -22.75%1,018.8萬 | 27.45%1,044.7萬 | -13.74%988萬 | -58.48%562.8萬 | -58.48%562.8萬 | -14.35%1,318.9萬 |
| 應付款項 | -5.61%6.77億 | 10.85%7.82億 | 33.79%7.47億 | 33.79%7.47億 | 6.98%7.77億 | 1.12%7.17億 | -1.57%7.05億 | -0.77%5.58億 | -0.77%5.58億 | -7.27%7.26億 |
| -應付帳款 | -3.92%6.12億 | 9.75%6.77億 | 44.65%6.61億 | 44.65%6.61億 | 8.69%7.03億 | -0.78%6.37億 | -4.25%6.17億 | -4.55%4.57億 | -4.55%4.57億 | -5.65%6.47億 |
| -應交稅費 | 533.73%159.7萬 | 43.97%112.3萬 | 146.35%194.49萬 | 146.35%194.49萬 | -56.14%38.2萬 | -72.09%25.2萬 | 139.26%78萬 | -69.58%78.95萬 | -69.58%78.95萬 | -92.16%87.1萬 |
| -其他應付款 | -20.71%6,358.9萬 | 18.31%1.04億 | -16.40%8,409.96萬 | -16.40%8,409.96萬 | -6.47%7,297.8萬 | 20.45%8,020萬 | 21.82%8,749.4萬 | 23.65%1.01億 | 23.65%1.01億 | -9.17%7,803萬 |
| 應計及遞延所得 | -42.20%54.1萬 | -40.10%62.6萬 | -41.06%71.16萬 | -41.06%71.16萬 | -39.78%82.5萬 | -23.53%93.6萬 | -20.17%104.5萬 | -13.41%120.73萬 | -13.41%120.73萬 | -9.15%137萬 |
| 流動負債合計 | -10.94%7.67億 | 10.89%9.4億 | 19.86%8.42億 | 19.86%8.42億 | 13.44%9.77億 | 9.15%8.61億 | 6.76%8.47億 | 7.46%7.02億 | 7.46%7.02億 | -1.66%8.61億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -7.92%2.21億 | -9.39%2.22億 | -8.97%2.25億 | -8.97%2.25億 | 13.80%2.32億 | 12.31%2.4億 | 33.77%2.45億 | 27.90%2.47億 | 27.90%2.47億 | 0.75%2.04億 |
| -長期借款及資本租賃 | -7.92%2.21億 | -9.39%2.22億 | -8.97%2.25億 | -8.97%2.25億 | 13.80%2.32億 | 12.31%2.4億 | 33.77%2.45億 | 27.90%2.47億 | 27.90%2.47億 | 0.75%2.04億 |
| -其中:長期借款 | -5.59%2.13億 | -8.29%2.12億 | -11.28%2.12億 | -11.28%2.12億 | 10.07%2.2億 | 7.99%2.26億 | 29.38%2.31億 | 25.80%2.39億 | 25.80%2.39億 | 1.39%2億 |
| -其中:長期資本租賃負債 | -45.79%753萬 | -27.85%993.5萬 | 55.16%1,333.86萬 | 55.16%1,333.86萬 | 213.17%1,170.3萬 | 222.80%1,389萬 | 209.69%1,376.9萬 | 138.83%859.65萬 | 138.83%859.65萬 | -24.51%373.7萬 |
| 非流動遞延所得稅負債 | 27.97%3,075.4萬 | 24.87%2,973.7萬 | 17.42%2,933.98萬 | 17.42%2,933.98萬 | -6.43%2,470.7萬 | -3.14%2,403.2萬 | -3.23%2,381.5萬 | 2.29%2,498.71萬 | 2.29%2,498.71萬 | 20.56%2,640.4萬 |
| 非流動負債合計 | -4.65%2.52億 | -6.35%2.51億 | -6.55%2.55億 | -6.55%2.55億 | 11.48%2.57億 | 10.71%2.64億 | 27.13%2.69億 | 25.03%2.72億 | 25.03%2.72億 | 2.69%2.3億 |
| 負債總額 | -9.47%10.19億 | 6.74%11.91億 | 12.48%10.96億 | 12.48%10.96億 | 13.03%12.34億 | 9.51%11.25億 | 11.04%11.16億 | 11.85%9.75億 | 11.85%9.75億 | -0.77%10.91億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 |
| -普通股 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 | 0.00%1.01億 |
| 留存收益 | 3.79%5.43億 | 3.57%5.34億 | 1.40%5.35億 | 1.40%5.35億 | 5.58%5.38億 | 5.65%5.24億 | 7.45%5.15億 | 6.84%5.27億 | 6.84%5.27億 | 7.99%5.09億 |
| 固定資產重估價值準備 | 0.00%140.1萬 | 0.00%140.1萬 | 0.00%140.06萬 | 0.00%140.06萬 | 0.00%140.1萬 | 0.00%140.1萬 | 0.00%140.1萬 | 0.00%140.06萬 | 0.00%140.06萬 | 0.00%140.1萬 |
| 其他儲備 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 | 0.00%-6.5萬 |
| 股東權益 | 3.18%6.46億 | 2.98%6.36億 | 1.18%6.37億 | 1.18%6.37億 | 4.65%6.4億 | 4.69%6.26億 | 6.14%6.18億 | 5.66%6.29億 | 5.66%6.29億 | 6.57%6.12億 |
| 非控制性權益 | 1.19%7,032萬 | 2.22%7,190.4萬 | 2.55%7,133.84萬 | 2.55%7,133.84萬 | 2.05%7,057.3萬 | 1.82%6,949.6萬 | 2.01%7,033.9萬 | 2.00%6,956.58萬 | 2.00%6,956.58萬 | 1.64%6,915.2萬 |
| 總權益 | 2.98%7.16億 | 2.90%7.08億 | 1.31%7.08億 | 1.31%7.08億 | 4.39%7.11億 | 4.39%6.95億 | 5.70%6.88億 | 5.29%6.99億 | 5.29%6.99億 | 6.05%6.81億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。