Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 26.80%8,940.2萬 | -9.00%8,649.5萬 | 4.92%1.01億 | -1.57%7,521.56萬 | -1.57%7,521.56萬 | -14.33%7,050.9萬 | 1.31%9,504.7萬 | 19.67%9,650.5萬 | -3.02%7,641.5萬 | -3.02%7,641.5萬 |
| -現金及現金等價物 | 26.80%8,940.2萬 | -9.00%8,649.5萬 | 4.92%1.01億 | 1.74%6,686.9萬 | 1.74%6,686.9萬 | -14.33%7,050.9萬 | 1.31%9,504.7萬 | 19.67%9,650.5萬 | -16.32%6,572.8萬 | -16.32%6,572.8萬 |
| -其中:現金 | 26.80%8,940.2萬 | -9.00%8,649.5萬 | 4.92%1.01億 | 1.74%6,686.9萬 | 1.74%6,686.9萬 | -14.33%7,050.9萬 | 1.31%9,504.7萬 | 19.67%9,650.5萬 | -16.32%6,572.8萬 | -16.32%6,572.8萬 |
| -短期投資 | ---- | ---- | ---- | -21.90%834.66萬 | -21.90%834.66萬 | ---- | ---- | ---- | 4,262.03%1,068.7萬 | 4,262.03%1,068.7萬 |
| 應收款項 | -0.81%2.47億 | 2.08%2.47億 | 8.00%2.55億 | 5.19%2.19億 | 5.19%2.19億 | 3.19%2.49億 | 18.06%2.42億 | 12.30%2.36億 | 10.90%2.08億 | 10.90%2.08億 |
| -應收賬款淨額 | -0.81%2.47億 | 2.08%2.47億 | 8.00%2.55億 | 5.09%2.18億 | 5.09%2.18億 | 3.19%2.49億 | 18.06%2.42億 | 12.30%2.36億 | 10.99%2.07億 | 10.99%2.07億 |
| -其中:應收賬款 | ---- | ---- | ---- | 4.60%2.24億 | 4.60%2.24億 | ---- | ---- | ---- | 10.52%2.14億 | 10.52%2.14億 |
| -其中:壞賬準備 | ---- | ---- | ---- | 10.95%-574.1萬 | 10.95%-574.1萬 | ---- | ---- | ---- | 2.85%-644.7萬 | 2.85%-644.7萬 |
| -其他應收款 | ---- | ---- | ---- | 47.80%77.3萬 | 47.80%77.3萬 | ---- | ---- | ---- | -15.65%52.3萬 | -15.65%52.3萬 |
| 存貨 | -19.10%1.25億 | -3.98%1.42億 | 27.65%1.52億 | 27.74%1.47億 | 27.74%1.47億 | 22.71%1.55億 | 20.14%1.48億 | -13.15%1.19億 | -16.25%1.15億 | -16.25%1.15億 |
| 預付費用 | ---- | ---- | ---- | -42.82%542萬 | -42.82%542萬 | ---- | ---- | ---- | 108.01%947.9萬 | 108.01%947.9萬 |
| 受限制現金 | ---- | ---- | ---- | 26.23%19.44萬 | 26.23%19.44萬 | ---- | ---- | ---- | 0.02%15.4萬 | 0.02%15.4萬 |
| 稅項資產 | -6.84%552.6萬 | 23.20%567.1萬 | -1.20%697.5萬 | 11.25%2,965.8萬 | 11.25%2,965.8萬 | -22.29%593.2萬 | -34.24%460.3萬 | 33.18%706萬 | 59.90%2,666萬 | 59.90%2,666萬 |
| 持有待售資產 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 67.52%117.6萬 | 67.52%117.6萬 |
| 流動資產合計 | -2.72%4.67億 | -1.70%4.81億 | 12.32%5.16億 | 9.00%4.76億 | 9.00%4.76億 | 4.99%4.8億 | 14.14%4.9億 | 5.86%4.59億 | 2.61%4.37億 | 2.61%4.37億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 3.13%1.08億 | 1.46%1.11億 | 5.44%1.18億 | 13.44%1.18億 | 13.44%1.18億 | 1.01%1.05億 | 8.65%1.1億 | 13.72%1.12億 | 4.08%1.04億 | 4.08%1.04億 |
| -物業、廠房及設備 | 3.13%1.08億 | 1.46%1.11億 | 5.44%1.18億 | 17.36%1.62億 | 17.36%1.62億 | 1.01%1.05億 | 8.65%1.1億 | 13.72%1.12億 | -1.71%1.38億 | -1.71%1.38億 |
| -累計折舊 | ---- | ---- | ---- | -29.23%-4,443.2萬 | -29.23%-4,443.2萬 | ---- | ---- | ---- | 15.85%-3,438.1萬 | 15.85%-3,438.1萬 |
| 投資總額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | 0.00%586.7萬 | 0.00%586.7萬 | -3.65%586.7萬 | --586.7萬 | --586.7萬 | --586.7萬 | --586.7萬 | --608.9萬 | --0 | --0 |
| -商譽 | 0.00%586.7萬 | 0.00%586.7萬 | -3.65%586.7萬 | --586.7萬 | --586.7萬 | --586.7萬 | --586.7萬 | --608.9萬 | --0 | --0 |
| 非流動遞延所得稅資產 | 9.97%64萬 | 93.02%66.4萬 | 90.71%69.8萬 | 8.49%62.6萬 | 8.49%62.6萬 | -16.38%58.2萬 | -52.62%34.4萬 | -57.04%36.6萬 | -27.15%57.7萬 | -27.15%57.7萬 |
| 長期持有待售資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
| 非流動資產合計 | 3.00%1.15億 | 1.66%1.18億 | 5.24%1.24億 | 19.02%1.24億 | 19.02%1.24億 | 6.50%1.11億 | 13.98%1.16億 | 19.26%1.18億 | 3.83%1.05億 | 3.83%1.05億 |
| 總資產 | -1.64%5.82億 | -1.06%5.99億 | 10.87%6.4億 | 10.94%6.01億 | 10.94%6.01億 | 5.27%5.91億 | 14.11%6.05億 | 8.35%5.78億 | 2.84%5.41億 | 2.84%5.41億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -5.88%1.6億 | -2.07%1.69億 | 52.86%2.11億 | 36.72%1.7億 | 36.72%1.7億 | 40.37%1.7億 | 30.21%1.72億 | 3.90%1.38億 | 1.82%1.25億 | 1.82%1.25億 |
| -短期借款及資本租賃負債 | -5.88%1.6億 | -2.07%1.69億 | 52.86%2.11億 | 36.72%1.7億 | 36.72%1.7億 | 40.37%1.7億 | 30.21%1.72億 | 3.90%1.38億 | 1.82%1.25億 | 1.82%1.25億 |
| -其中:短期借款 | -9.52%1.52億 | -4.93%1.61億 | 49.75%2.02億 | 32.92%1.61億 | 32.92%1.61億 | 42.27%1.68億 | 31.80%1.69億 | 5.04%1.35億 | 2.41%1.21億 | 2.41%1.21億 |
| -其中:資本租賃負債 | 247.21%839.9萬 | 161.08%776.7萬 | 196.66%869.2萬 | 169.82%931.7萬 | 169.82%931.7萬 | -27.12%241.9萬 | -22.95%297.5萬 | -30.85%293萬 | -15.37%345.3萬 | -15.37%345.3萬 |
| 應付款項 | 1.78%7,347.1萬 | 10.05%8,231.1萬 | 6.89%7,294.7萬 | 27.88%7,305.2萬 | 27.88%7,305.2萬 | -26.71%7,218.9萬 | 18.09%7,479.3萬 | -17.71%6,824.3萬 | -35.39%5,712.5萬 | -35.39%5,712.5萬 |
| -應付帳款 | 2.41%7,219.4萬 | 12.37%8,135.5萬 | 8.64%7,227.5萬 | 36.45%6,750.8萬 | 36.45%6,750.8萬 | -27.91%7,049.7萬 | 14.79%7,239.8萬 | -19.62%6,652.6萬 | -30.23%4,947.4萬 | -30.23%4,947.4萬 |
| -應交稅費 | -24.53%127.7萬 | -60.08%95.6萬 | -60.86%67.2萬 | -30.77%293.6萬 | -30.77%293.6萬 | 141.03%169.2萬 | 797.00%239.5萬 | 1,000.64%171.7萬 | 48.96%424.1萬 | 48.96%424.1萬 |
| -應付股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -其他應付款 | ---- | ---- | ---- | -23.52%260.8萬 | -23.52%260.8萬 | ---- | ---- | ---- | -44.58%341萬 | -44.58%341萬 |
| 應計及遞延所得 | ---- | ---- | ---- | 16.76%540.5萬 | 16.76%540.5萬 | ---- | ---- | ---- | 34.88%462.9萬 | 34.88%462.9萬 |
| 流動負債合計 | -3.60%2.34億 | 1.60%2.51億 | 37.66%2.84億 | 33.51%2.49億 | 33.51%2.49億 | 10.31%2.42億 | 26.29%2.47億 | -4.40%2.06億 | -13.01%1.86億 | -13.01%1.86億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -0.49%3,140.5萬 | -1.56%3,415.4萬 | -18.34%3,743.5萬 | 4.34%3,568萬 | 4.34%3,568萬 | 7.30%3,156萬 | 28.29%3,469.4萬 | 133.27%4,584.3萬 | 68.38%3,419.7萬 | 68.38%3,419.7萬 |
| -長期借款及資本租賃 | -0.49%3,140.5萬 | -1.56%3,415.4萬 | -18.34%3,743.5萬 | 4.34%3,568萬 | 4.34%3,568萬 | 7.30%3,156萬 | 28.29%3,469.4萬 | 133.27%4,584.3萬 | 68.38%3,419.7萬 | 68.38%3,419.7萬 |
| -其中:長期借款 | -11.37%2,333.7萬 | -16.72%2,391.8萬 | -36.13%2,501.3萬 | -15.07%2,482.8萬 | -15.07%2,482.8萬 | 7.52%2,633.1萬 | 33.78%2,871.9萬 | 173.13%3,916.1萬 | 110.04%2,923.5萬 | 110.04%2,923.5萬 |
| -其中:長期資本租賃負債 | 54.29%806.8萬 | 71.31%1,023.6萬 | 85.90%1,242.2萬 | 118.70%1,085.2萬 | 118.70%1,085.2萬 | 6.22%522.9萬 | 7.14%597.5萬 | 25.74%668.2萬 | -22.35%496.2萬 | -22.35%496.2萬 |
| 長期養老金及其他退休後福利計畫 | 2.34%131.4萬 | 1.19%135.7萬 | -2.36%140.4萬 | 3.15%143.9萬 | 3.15%143.9萬 | 15.36%128.4萬 | 17.94%134.1萬 | 35.66%143.8萬 | 35.70%139.5萬 | 35.70%139.5萬 |
| 非流動遞延所得稅負債 | -12.06%158.3萬 | -6.16%149.4萬 | -20.71%148.9萬 | -0.84%153萬 | -0.84%153萬 | 136.22%180萬 | 90.43%159.2萬 | 124.91%187.8萬 | 92.15%154.3萬 | 92.15%154.3萬 |
| 非流動負債合計 | -0.99%3,430.2萬 | -1.65%3,700.5萬 | -17.96%4,032.8萬 | 4.08%3,864.9萬 | 4.08%3,864.9萬 | 10.73%3,464.4萬 | 29.67%3,762.7萬 | 128.15%4,915.9萬 | 67.73%3,713.5萬 | 67.73%3,713.5萬 |
| 負債總額 | -3.27%2.68億 | 1.17%2.88億 | 26.96%3.24億 | 28.62%2.87億 | 28.62%2.87億 | 10.36%2.77億 | 26.72%2.85億 | 7.63%2.56億 | -5.45%2.23億 | -5.45%2.23億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 |
| -普通股 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 |
| 留存收益 | 3.99%1.86億 | 3.16%1.82億 | 3.19%1.81億 | 2.56%1.77億 | 2.56%1.77億 | 7.65%1.79億 | 9.42%1.76億 | 10.44%1.75億 | 10.94%1.73億 | 10.94%1.73億 |
| 其他儲備 | -15.86%-3,648.8萬 | -41.52%-3,498.4萬 | -37.30%-3,041.9萬 | -30.90%-2,926.8萬 | -30.90%-2,926.8萬 | -49.68%-3,149.2萬 | -28.20%-2,472.1萬 | 10.85%-2,215.5萬 | 16.30%-2,235.9萬 | 16.30%-2,235.9萬 |
| 股東權益 | 0.75%2.87億 | -1.63%2.84億 | -0.92%2.88億 | -0.87%2.85億 | -0.87%2.85億 | 0.81%2.85億 | 3.49%2.88億 | 7.12%2.9億 | 8.04%2.87億 | 8.04%2.87億 |
| 非控制性權益 | -9.32%2,709.5萬 | -15.67%2,712.7萬 | -10.77%2,839.5萬 | -7.34%2,852.2萬 | -7.34%2,852.2萬 | 4.65%2,987.9萬 | 18.64%3,216.6萬 | 28.78%3,182.2萬 | 26.63%3,078萬 | 26.63%3,078萬 |
| 總權益 | -0.20%3.14億 | -3.04%3.11億 | -1.89%3.16億 | -1.49%3.13億 | -1.49%3.13億 | 1.16%3.14億 | 4.83%3.21億 | 8.93%3.22億 | 9.60%3.18億 | 9.60%3.18億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。