Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 693.83%2,058.8萬 | 348.66%4,129.2萬 | -133.76%-555.8萬 | 33.68%2,505.8萬 | 340.64%2,867萬 | -132.21%-346.7萬 | -245.83%-1,660.6萬 | 93.50%1,646.1萬 | -89.26%1,874.5萬 | -115.99%-1,191.4萬 |
| 扣除非現金調整前淨利潤 | -7.65%722.9萬 | -5.99%762.9萬 | -34.79%595.4萬 | -44.76%2,653.1萬 | -92.44%145.8萬 | -36.68%782.8萬 | 2.83%811.5萬 | 7.42%913萬 | -21.23%4,803.1萬 | 1,062.94%1,927.8萬 |
| 非現金項目調整總額 | 1.74%689萬 | 55.19%575.9萬 | 84.31%536.9萬 | 342.62%2,511.4萬 | 746.68%1,171.8萬 | 216.30%677.2萬 | 131.65%371.1萬 | 432.54%291.3萬 | -65.20%567.4萬 | -88.15%138.4萬 |
| -折舊與攤銷 | 47.47%343.3萬 | 99.37%382.2萬 | 101.55%364.8萬 | 115.51%1,450.2萬 | 289.80%844.7萬 | 46.51%232.8萬 | 33.40%191.7萬 | 17.84%181萬 | -4.58%672.9萬 | 17.52%216.7萬 |
| -在損益中確認的減值損失回撥 | -356.52%-5.9萬 | --0 | 98.00%-1,000 | 99.16%-4.5萬 | 100.59%2.4萬 | 102.85%2.3萬 | 90.85%-4.2萬 | -127.27%-5萬 | -196.10%-535.1萬 | -164.25%-406.3萬 |
| -處置利潤 | --0 | -1,933.33%-6.1萬 | --0 | 91.65%-22.1萬 | 75.44%-11.1萬 | -160.00%-1.8萬 | 96.39%-3,000 | 95.85%-8.9萬 | 25.03%-264.8萬 | -173.94%-45.2萬 |
| -匯兌損益淨額 | -44.11%127.6萬 | -362.03%-20.7萬 | -134.55%-102.5萬 | 822.51%250萬 | -65.11%57.5萬 | 13,329.41%228.3萬 | 107.53%7.9萬 | -26.67%-43.7萬 | -56.57%27.1萬 | 6.25%164.8萬 |
| -養老金及員工福利費用 | 0.00%7.3萬 | -3.95%7.3萬 | -1.30%7.6萬 | 3.79%27.4萬 | -86.29%4.8萬 | --7.3萬 | 272.73%7.6萬 | 283.33%7.7萬 | 406.98%26.4萬 | 506.98%35萬 |
| -其他非現金項目 | 4.03%216.7萬 | 26.60%213.2萬 | 66.73%267.1萬 | 26.45%810.4萬 | 57.73%273.5萬 | 58.77%208.3萬 | -6.44%168.4萬 | 2.50%160.2萬 | -4.03%640.9萬 | 7.77%173.4萬 |
| 營運資本變動 | 135.81%646.9萬 | 198.14%2,790.4萬 | -482.10%-1,688.1萬 | 23.95%-2,658.7萬 | 147.56%1,549.4萬 | -383.33%-1,806.7萬 | -1,601.95%-2,843.2萬 | 919.67%441.8萬 | -135.96%-3,496萬 | -150.23%-3,257.6萬 |
| -應收款(增)減 | 86.51%-125.8萬 | 248.77%850.1萬 | -552.73%-764.2萬 | 72.82%-844.9萬 | 21.34%490.1萬 | 74.35%-932.4萬 | -186.65%-571.4萬 | 131.45%168.8萬 | -130.46%-3,108萬 | -84.11%403.9萬 |
| -存貨(增)減 | 353.35%1,700.5萬 | 136.74%1,044.2萬 | -25.42%-541.8萬 | -216.40%-3,218萬 | -51.37%727萬 | -220.84%-671.2萬 | -291.02%-2,841.8萬 | -4,809.09%-432萬 | -45.62%2,764.6萬 | -29.09%1,494.9萬 |
| -應付款(減)增 | -356.82%-927.8萬 | 57.21%896.1萬 | -154.20%-382.1萬 | 144.54%1,404.2萬 | 106.44%332.3萬 | -105.85%-203.1萬 | 129.11%570萬 | 43.38%705萬 | 43.37%-3,152.6萬 | -381.08%-5,156.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 63.24%-172.8萬 | -129.98%-36.6萬 | 0.24%-338.3萬 | 35.19%-884.6萬 | -41.78%-197.5萬 | -44.78%-470.1萬 | 139.99%122.1萬 | 43.07%-339.1萬 | 36.01%-1,364.9萬 | 71.03%-139.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | -250.00%-7,000 | -250.00%-7,000 | 0 | 0 | 0 | 71.43%-2,000 | 71.43%-2,000 |
| 經營活動現金淨額 | 330.90%1,886萬 | 366.01%4,092.6萬 | -168.41%-894.1萬 | 218.12%1,620.5萬 | 300.53%2,668.8萬 | -208.65%-816.8萬 | -284.61%-1,538.5萬 | 412.35%1,307萬 | -96.67%509.4萬 | -119.09%-1,330.9萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 13.39%-109.3萬 | 74.56%-30.5萬 | -1,221.59%-416.3萬 | 54.88%-351萬 | 83.17%-73.4萬 | 76.46%-126.2萬 | 14.23%-119.9萬 | -109.42%-31.5萬 | 72.27%-777.9萬 | -709.28%-436.2萬 |
| 業務交易淨額 | --0 | --0 | --0 | -2,558.75%-983.5萬 | --0 | --0 | --1.2萬 | ---984.7萬 | 118.15%40萬 | -3,900.00%-16萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | ---4.1萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | 42.86%22萬 | -29.15%28.2萬 | -31.22%24.9萬 | 22.59%117.2萬 | 106.40%25.8萬 | -56.25%15.4萬 | 89.52%39.8萬 | 34.57%36.2萬 | 34.46%95.6萬 | 420.83%12.5萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | -60.58%120.4萬 | ---- | ---- | ---- | ---- | -17.75%305.4萬 | ---- |
| 投資活動現金淨額 | 21.21%-87.3萬 | 97.08%-2.3萬 | 60.06%-391.4萬 | -226.80%-1,101萬 | 151.15%68.7萬 | 75.10%-110.8萬 | 33.59%-78.9萬 | -371.32%-980萬 | 86.96%-336.9萬 | -142.05%-134.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -111.11%-1,130.7萬 | -293.95%-4,497.8萬 | 95.11%4,153.3萬 | 105.65%3,400.4萬 | -126.02%-511.7萬 | 39.15%-535.6萬 | 235.07%2,319萬 | 1,807.06%2,128.7萬 | 117.80%1,653.5萬 | 130.67%1,966.3萬 |
| 租賃融資增減 | ---- | ---- | ---- | -104.21%-927.3萬 | ---- | ---- | ---- | ---- | 15.45%-454.1萬 | ---- |
| 已支付現金股息 | --0 | ---- | ---- | -9.09%-1,305.6萬 | 0.00%-272萬 | 0.00%-272萬 | -33.33%-435.2萬 | 0.00%-326.4萬 | 37.14%-1,196.8萬 | 50.00%-272萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | -56.10%-232.9萬 | -65.21%-222.7萬 | ---- | ---- | ---- | 82.73%-149.2萬 | 84.29%-134.8萬 |
| 已付利息(籌資活動產生的現金流) | -6.71%-238.7萬 | -15.95%-241.4萬 | -48.68%-292萬 | -25.25%-927.7萬 | -57.50%-299.4萬 | -34.44%-223.7萬 | -3.58%-208.2萬 | -7.21%-196.4萬 | -0.16%-740.7萬 | -15.99%-190.1萬 |
| 融資活動現金淨額 | -31.48%-1,369.4萬 | -408.81%-5,174.4萬 | 140.44%3,861.3萬 | 100.78%6.9萬 | -343.97%-2,233.1萬 | 21.87%-1,041.5萬 | 917.36%1,675.6萬 | 353.18%1,605.9萬 | 93.35%-887.3萬 | 110.75%915.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -11.86%8,363.6萬 | 1.56%9,785.1萬 | -4.45%7,301.5萬 | -3.02%7,641.5萬 | -14.10%7,035.5萬 | 1.57%9,489.3萬 | 20.08%9,635.1萬 | -2.71%7,641.5萬 | -8.23%7,879.1萬 | -16.10%8,190.3萬 |
| 現金變動 | 121.80%429.3萬 | -1,962.71%-1,084.1萬 | 33.26%2,575.8萬 | 173.64%526.4萬 | 191.73%504.4萬 | -91.88%-1,969.1萬 | -93.38%58.2萬 | 10,838.33%1,932.9萬 | -18.68%-714.8萬 | 55.09%-549.9萬 |
| 匯率變動影響 | 73.49%-128.5萬 | -65.44%-337.5萬 | -251.89%-92.2萬 | -281.56%-866.4萬 | -918.80%-238.4萬 | -285.29%-484.7萬 | -146.49%-204萬 | -67.64%60.7萬 | 556.21%477.2萬 | 96.57%-23.4萬 |
| 期末現金 | 23.15%8,664.4萬 | -11.86%8,363.6萬 | 1.56%9,785.1萬 | -4.45%7,301.5萬 | -4.45%7,301.5萬 | -14.10%7,035.5萬 | 1.57%9,489.3萬 | 20.08%9,635.1萬 | -3.02%7,641.5萬 | -3.02%7,641.5萬 |
| 自由現金流 | 288.05%1,776.7萬 | 343.77%4,042.6萬 | -213.70%-1,310.4萬 | 387.50%1,249.2萬 | 276.66%2,699.9萬 | -591.32%-944.8萬 | -345.43%-1,658.4萬 | 410.41%1,152.5萬 | -103.50%-434.5萬 | -121.02%-1,528.3萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。