Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -40.20%5,588.3萬 | -79.33%926.9萬 | -74.32%573.9萬 | 100.24%4.4萬 | -9.17%4,083.1萬 | 351.93%9,345.2萬 | 312.54%4,485.3萬 | 205.43%2,234.5萬 | -280.20%-1,869.8萬 | 233.46%4,495.2萬 |
| 扣除非現金調整前淨利潤 | -307.27%-6,070.2萬 | -210.03%-1,793.6萬 | -421.03%-3,241.4萬 | -404.58%-1,662.7萬 | 344.07%627.5萬 | 130.93%2,928.6萬 | 155.05%1,630.1萬 | 403.12%1,009.7萬 | 121.55%545.9萬 | 92.94%-257.1萬 |
| 非現金項目調整總額 | 24.16%2,156.4萬 | 244.03%1,355.2萬 | 22.16%1,424萬 | 33.43%942萬 | -294.14%-1,564.8萬 | -44.98%1,736.8萬 | -140.13%-940.9萬 | 249.12%1,165.7萬 | 68.10%706萬 | -31.33%806萬 |
| -折舊與攤銷 | 30.43%4,370.9萬 | 297.91%1,676.4萬 | -8.69%879.4萬 | -19.91%746.1萬 | 3.28%1,069萬 | -27.22%3,351.1萬 | -62.29%421.3萬 | -13.82%963.1萬 | -18.80%931.6萬 | -15.32%1,035.1萬 |
| -在損益中確認的減值損失回撥 | -37.28%47.1萬 | ---- | ---- | ---- | ---- | -72.05%75.1萬 | 10.38%296.6萬 | --0 | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | -168.96%-221.5萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | --0 | --0 | --0 | --0 | --0 | -483.30%-5,083.5萬 | -5,082.51%-4,643.7萬 | --0 | --0 | ---439.8萬 |
| -匯兌損益淨額 | -151.79%-1,831.2萬 | -107.69%-241.1萬 | 116.75%645.7萬 | 291.02%315萬 | -1,054.64%-2,550.8萬 | 421.75%3,535.7萬 | 380.83%3,135.5萬 | 132.33%297.9萬 | 78.48%-164.9萬 | 522.78%267.2萬 |
| -以股票支付的報酬 | -67.80%22.8萬 | -93.93%1.9萬 | -84.38%2萬 | -30.15%9.5萬 | -28.24%9.4萬 | -44.90%70.8萬 | -2.80%31.3萬 | -60.12%12.8萬 | -57.63%13.6萬 | -59.19%13.1萬 |
| -養老金及員工福利費用 | -83.13%16.7萬 | -84.18%14.4萬 | -156.49%-8.7萬 | --5.2萬 | 178.38%5.8萬 | 224.59%99萬 | 282.35%91萬 | 442.22%15.4萬 | --0 | 74.39%-7.4萬 |
| -其他非現金項目 | -50.90%-469.9萬 | -179.18%-143.5萬 | 23.56%-94.4萬 | -80.08%-133.8萬 | -57.88%-98.2萬 | -37.85%-311.4萬 | 68.54%-51.4萬 | -203.44%-123.5萬 | -123.80%-74.3萬 | -645.61%-62.2萬 |
| 營運資本變動 | 103.05%9,502.1萬 | -64.03%1,365.3萬 | 3,946.19%2,391.3萬 | 123.23%725.1萬 | 27.22%5,020.4萬 | 79.90%4,679.8萬 | 354.07%3,796.1萬 | -96.80%59.1萬 | -199.09%-3,121.7萬 | 537.75%3,946.3萬 |
| -應收款(增)減 | 223.02%5,177萬 | -208.13%-526.5萬 | 38.09%-779.4萬 | 136.45%1,864.4萬 | 175.16%4,618.5萬 | 40.58%-4,208.2萬 | 110.17%486.9萬 | 38.03%-1,258.9萬 | -893.35%-5,114.7萬 | 284.73%1,678.5萬 |
| -存貨(增)減 | -30.87%3,722.6萬 | -73.16%457.5萬 | 10,028.33%2,430.8萬 | -107.64%-109萬 | -57.68%943.3萬 | -44.26%5,385萬 | 16.15%1,704.6萬 | -99.24%24萬 | -38.71%1,427.4萬 | -18.11%2,229萬 |
| -應付款(減)增 | -77.21%742.1萬 | -45.56%873.4萬 | -27.29%950.3萬 | -323.65%-1,042.9萬 | 68.04%-38.7萬 | 532.06%3,256.4萬 | 26.42%1,604.3萬 | 74.91%1,306.9萬 | 373.40%466.3萬 | 95.78%-121.1萬 |
| -其他流動資產變動 | -156.61%-139.6萬 | 186,866.67%560.9萬 | -1,531.01%-210.4萬 | -87.31%12.6萬 | -414.38%-502.7萬 | -68.23%246.6萬 | -99.95%3,000 | -9.32%-12.9萬 | 26.82%99.3萬 | 4.03%159.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 19.30%-224.1萬 | 64.00%-44.1萬 | -82.09%-66.1萬 | 27.53%-37.9萬 | -14.11%-76萬 | 22.73%-277.7萬 | -56.25%-122.5萬 | 68.87%-36.3萬 | 35.27%-52.3萬 | 20.33%-66.6萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -59.38%-123.2萬 | -26.20%-47.2萬 | -141.71%-51萬 | -32.74%-15萬 | -33.33%-10萬 | -400.78%-77.3萬 | -193.97%-37.4萬 | -419.70%-21.1萬 | 8.87%-11.3萬 | 9.64%-7.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | -39.84%-71.6萬 | -39.84%-71.6萬 | 0 | 0 | 0 |
| 經營活動現金淨額 | -41.24%5,241萬 | -80.36%835.6萬 | -79.02%456.8萬 | 97.49%-48.5萬 | -9.59%3,997.1萬 | 317.83%8,918.6萬 | 293.35%4,253.8萬 | 250.24%2,177.1萬 | -304.72%-1,933.4萬 | 227.77%4,421.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -222.58%-2,274.2萬 | -344.55%-1,561.7萬 | -132.77%-304.7萬 | -126.89%-216萬 | -50.31%-191.8萬 | -1,069.15%-705萬 | -184.71%-351.3萬 | 80.40%-130.9萬 | -133.10%-95.2萬 | -34.88%-127.6萬 |
| 業務交易淨額 | ---802.4萬 | --0 | ---2.4萬 | --0 | ---800萬 | --0 | --0 | --0 | --0 | --0 |
| 投資產品交易淨額 | --0 | ---- | ---- | ---- | ---- | -89.21%100.7萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 18.45%697.8萬 | 8.59%188.3萬 | 0.94%161.3萬 | 37.44%174萬 | 34.73%174.2萬 | 30.65%589.1萬 | 65.93%173.4萬 | 1.59%159.8萬 | 9.90%126.6萬 | 74.97%129.3萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | 2,439.87%358萬 | 25.99%-401.9萬 | --0 | --0 | 43.97%759.9萬 |
| 投資活動現金淨額 | -793.93%-2,378.8萬 | -186.66%-1,373.4萬 | -604.50%-145.8萬 | -233.76%-42萬 | -207.35%-817.6萬 | -70.10%342.8萬 | -164.09%-479.1萬 | 70.00%28.9萬 | 125.12%31.4萬 | 50.19%761.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 91.51%-105萬 | 88.44%-34.2萬 | -227.32%-136.1萬 | -299.39%-65.5萬 | 112.68%130.8萬 | 48.02%-1,236.8萬 | 69.10%-295.9萬 | 223.73%106.9萬 | 98.48%-16.4萬 | -297.30%-1,031.4萬 |
| 普通股發行/回購的淨額 | -96.39%18.9萬 | --0 | -97.04%13.3萬 | --1.3萬 | --4.3萬 | --523.3萬 | --73.5萬 | --449.8萬 | --0 | --0 |
| 租賃融資增減 | 84.86%-8.9萬 | 137.75%15.4萬 | -102.22%-4,000 | 156.67%10.2萬 | -89.44%-34.1萬 | 53.07%-58.8萬 | -31.61%-40.8萬 | 3,700.00%18萬 | 61.62%-18萬 | 61.62%-18萬 |
| 融資活動現金淨額 | 87.70%-95萬 | 92.86%-18.8萬 | -121.44%-123.2萬 | -56.98%-54萬 | 109.62%101萬 | 69.16%-772.3萬 | 73.37%-263.2萬 | 761.33%574.7萬 | 96.94%-34.4萬 | -242.38%-1,049.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 65.93%1.71億 | 34.48%2.09億 | 58.58%2.08億 | 39.06%2.06億 | 65.93%1.71億 | -33.94%1.03億 | 14.89%1.56億 | -0.30%1.31億 | 18.79%1.48億 | -33.94%1.03億 |
| 現金變動 | -67.40%2,767.2萬 | -115.85%-556.6萬 | -93.25%187.8萬 | 92.54%-144.5萬 | -20.63%3,280.5萬 | 255.70%8,489.1萬 | 243.85%3,511.5萬 | 404.02%2,780.7萬 | -538.44%-1,936.4萬 | 226.80%4,133.3萬 |
| 匯率變動影響 | 117.24%291.4萬 | 89.24%-212.1萬 | 95.30%-14.3萬 | 42.26%353.1萬 | -51.07%164.7萬 | -1,204.51%-1,689.9萬 | -146.40%-1,970.5萬 | -129.07%-304.2萬 | -75.02%248.2萬 | 266.27%336.6萬 |
| 期末現金 | 17.87%2.02億 | 17.87%2.02億 | 34.48%2.09億 | 58.58%2.08億 | 39.06%2.06億 | 65.93%1.71億 | 65.93%1.71億 | 14.89%1.56億 | -0.30%1.31億 | 18.79%1.48億 |
| 自由現金流 | -63.88%2,966.8萬 | -118.61%-726.1萬 | -92.57%152.1萬 | 86.96%-264.5萬 | -11.37%3,805.3萬 | 275.03%8,213.6萬 | 267.96%3,902.5萬 | 326.74%2,046.2萬 | -387.30%-2,028.6萬 | 220.78%4,293.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。