Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 70.43%7.34億 | -58.79%4.31億 | -18.63%10.45億 | 73.84%12.84億 | 30.65%7.39億 | 12.16%5.65億 | -46.43%5.04億 | 66.96%9.41億 | -24.79%5.64億 | -4.71%7.5億 |
| 扣除非現金調整前淨利潤 | 1.93%3.83億 | -47.95%3.76億 | 1,246.05%7.22億 | -127.89%-6,297.3萬 | 673.94%2.26億 | -107.61%-3,933.8萬 | 242.02%5.17億 | -70.15%1.51億 | -16.35%5.07億 | 514.84%6.05億 |
| 非現金項目調整總額 | -85.20%5,644.7萬 | 2.50%3.81億 | -68.35%3.72億 | 95.72%11.76億 | 7.37%6.01億 | 9.63%5.6億 | -47.31%5.1億 | 182.27%9.69億 | 2.79%3.43億 | -47.86%3.34億 |
| -折舊與攤銷 | -8.72%2.86億 | -11.02%3.14億 | -25.06%3.52億 | -1.31%4.7億 | -3.55%4.76億 | 26.29%4.94億 | -0.34%3.91億 | 29.90%3.92億 | 21.11%3.02億 | -2.95%2.49億 |
| -在損益中確認的減值損失回撥 | 1,220.47%6,058.3萬 | -44.38%458.8萬 | -98.43%824.9萬 | --5.24億 | ---- | --8,441.6萬 | ---- | --4.09億 | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 676.41%603.5萬 |
| -處置利潤 | -18,803.98%-3.33億 | 3,141.82%178.3萬 | -99.78%5.5萬 | 15,459.63%2,505.1萬 | 101.44%16.1萬 | -209.15%-1,115.7萬 | 201.89%1,022.2萬 | 155.61%338.6萬 | 83.04%-608.9萬 | 29.35%-3,589.3萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.26%-2,849.8萬 |
| -其他非現金項目 | -29.89%4,317.6萬 | 434.12%6,157.9萬 | -92.62%1,152.9萬 | 25.82%1.56億 | 1,730.35%1.24億 | -106.99%-762萬 | -33.32%1.09億 | 246.90%1.64億 | -66.97%4,715.3萬 | 49.25%1.43億 |
| 營運資本變動 | 190.28%2.95億 | -569.26%-3.26億 | -128.45%-4,877.5萬 | 295.35%1.71億 | -293.98%-8,776.2萬 | 108.64%4,524.3萬 | -192.93%-5.23億 | 37.52%-1.79億 | -50.69%-2.86億 | -164.92%-1.9億 |
| -應收款(增)減 | -68.61%3,002.7萬 | -71.86%9,566.4萬 | 247.10%3.4億 | -314.99%-2.31億 | -127.32%-5,569.7萬 | 258.36%2.04億 | 23.97%-1.29億 | 14.40%-1.69億 | -1,945.70%-1.98億 | 92.91%-966.8萬 |
| -存貨(增)減 | 241.30%4.64億 | -37.63%-3.28億 | -211.69%-2.38億 | 1,487.26%2.14億 | -128.79%-1,539.3萬 | 120.84%5,347.3萬 | -8.28%-2.57億 | -95.50%-2.37億 | -93.59%-1.21億 | -124.50%-6,260.9萬 |
| -應付款(減)增 | -116.29%-1.93億 | 16.69%-8,917.5萬 | -153.58%-1.07億 | 712.40%2億 | 81.70%-3,262.5萬 | -67.90%-1.78億 | -140.98%-1.06億 | 348.73%2.59億 | 152.68%5,772.8萬 | -172.70%-1.1億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -135.29%-791.8萬 |
| -貸款、租賃及其他損失準備金 | 210.95%518.9萬 | 89.18%-467.7萬 | -301.96%-4,323.9萬 | -167.43%-1,075.7萬 | 147.14%1,595.3萬 | -6.00%-3,384.2萬 | -1.49%-3,192.6萬 | -885.46%-3,145.6萬 | ---319.2萬 | ---- |
| -其他流動資產變動 | ---1,143.7萬 | --0 | ---- | ---- | ---- | -1.33%-3,213.2萬 | -12.13%-3,171.1萬 | -31.46%-2,828.1萬 | ---2,151.3萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -5.98%-5,648.9萬 | 9.61%-5,330.1萬 | 12.71%-5,896.5萬 | 9.59%-6,755.3萬 | 5.28%-7,471.8萬 | -42.47%-7,888.1萬 | -34.34%-5,536.8萬 | 29.62%-4,121.6萬 | -5.66%-5,856.5萬 | 5.24%-5,542.6萬 |
| 已收到的利息(經營活動產生的現金流) | 4.32%1,001.3萬 | 5.54%959.8萬 | 11.06%909.4萬 | 4.53%818.8萬 | -16.29%783.3萬 | 9.54%935.7萬 | 16.60%854.2萬 | 7.14%732.6萬 | -0.25%683.8萬 | 30.42%685.5萬 |
| 已支付退稅 | 69.20%-5,421.5萬 | 22.80%-1.76億 | -524.66%-2.28億 | -208.27%-3,649.7萬 | 156.33%3,371萬 | 64.06%-5,984.3萬 | -240.95%-1.67億 | 76.55%-4,883.6萬 | -570.31%-2.08億 | 125.60%4,428.9萬 |
| 其他經營現金流入(流出) | 24,300.00%24.2萬 | -100.02%-1,000 | 213.10%439.9萬 | 140,400.00%140.5萬 | -99.97%1,000 | 244.56%344.9萬 | 187.64%100.1萬 | 270.21%34.8萬 | -94.01%9.4萬 | 157萬 |
| 經營活動現金淨額 | 200.29%6.34億 | -72.66%2.11億 | -35.15%7.72億 | 68.62%11.9億 | 60.53%7.06億 | 50.62%4.4億 | -66.02%2.92億 | 182.70%8.59億 | -59.32%3.04億 | 33.27%7.47億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -90.21%-1.66億 | -38.78%-8,711.4萬 | 53.14%-6,277萬 | -28.60%-1.34億 | 79.45%-1.04億 | 74.84%-5.07億 | -50.40%-20.15億 | -33.13%-13.39億 | -371.33%-10.06億 | -367.62%-2.13億 |
| 無形資產交易淨額 | 76.90%-676.2萬 | -284.46%-2,927.3萬 | -173.98%-761.4萬 | -32.02%-277.9萬 | 94.89%-210.5萬 | -49.15%-4,121.3萬 | -9.05%-2,763.1萬 | -114.70%-2,533.9萬 | -235.57%-1,180.2萬 | 97.67%-351.7萬 |
| 投資產品交易淨額 | 8,445.18%4.5億 | -2.36%-538.9萬 | -8.22%-526.5萬 | -1.21%-486.5萬 | -115.45%-480.7萬 | 681.32%3,111.2萬 | -135.44%-535.2萬 | 427.12%1,510萬 | -106.96%-461.6萬 | 1,699.52%6,634.8萬 |
| 其他投資變動淨額 | 171.04%67.2萬 | -839.06%-94.6萬 | 101.23%12.8萬 | -25,822.50%-1,036.9萬 | -101.66%-4萬 | 1.51%241.6萬 | 124.68%238萬 | -381.06%-964.3萬 | -32.01%343.1萬 | 125.97%504.6萬 |
| 投資活動現金淨額 | 326.47%2.78億 | -62.50%-1.23億 | 50.31%-7,552.1萬 | -36.76%-1.52億 | 78.40%-1.11億 | 74.84%-5.15億 | -50.46%-20.45億 | -33.38%-13.59億 | -600.00%-10.19億 | -53.70%-1.46億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 51.25%-7,133.2萬 | 69.91%-1.46億 | 31.63%-4.86億 | -111.50%-7.11億 | -217.97%-3.36億 | -104.65%-1.06億 | 207.15%22.74億 | -15.45%7.4億 | 268.40%8.76億 | -5.69%-5.2億 |
| 普通股發行/回購的淨額 | 36.29%-33.7萬 | 22.66%-52.9萬 | 1.16%-68.4萬 | 73.57%-69.2萬 | -423.60%-261.8萬 | -1,251.35%-50萬 | 98.10%-3.7萬 | -92.67%-194.4萬 | 56.92%-100.9萬 | -394.09%-234.2萬 |
| 租賃融資增減 | -49.84%-1.41億 | 19.32%-9,379.8萬 | -511.79%-1.16億 | 70.69%-1,900.3萬 | 52.80%-6,483.4萬 | -49.88%-1.37億 | 29.06%-9,165.2萬 | -40.64%-1.29億 | -28.06%-9,186.2萬 | -35.30%-7,173.4萬 |
| 發行費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -287.50%-3,100萬 |
| 已支付現金股息 | -1.11%-6,370.5萬 | 0.79%-6,300.3萬 | -0.39%-6,350.2萬 | -67.39%-6,325.5萬 | 40.52%-3,778.9萬 | -0.12%-6,353.6萬 | -0.08%-6,345.9萬 | -0.10%-6,341萬 | -10,765.69%-6,334.7萬 | 99.08%-58.3萬 |
| 其他籌資費用淨額 | 85.39%-631.9萬 | -391.66%-4,325.1萬 | -5.48%-879.7萬 | 2.09%-834萬 | -2.01%-851.8萬 | 82.18%-835萬 | 6.74%-4,685.9萬 | -458.16%-5,024.6萬 | -900,100.00%-900.2萬 | 0.00%-1,000 |
| 融資活動現金淨額 | 18.64%-2.82億 | 48.65%-3.47億 | 15.83%-6.76億 | -78.32%-8.03億 | -42.65%-4.5億 | -115.23%-3.16億 | 318.12%20.72億 | -30.25%4.96億 | 213.55%7.1億 | -1.38%-6.26億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -15.10%13.65億 | 2.09%16.08億 | 19.34%15.75億 | 12.36%13.2億 | -25.26%11.75億 | 25.23%15.72億 | -0.19%12.55億 | -1.16%12.57億 | -2.24%12.72億 | -9.79%13.01億 |
| 現金變動 | 343.31%6.29億 | -1,358.95%-2.59億 | -91.27%2,054.4萬 | 62.91%2.35億 | 136.98%1.44億 | -222.56%-3.91億 | 6,560.67%3.19億 | -1.38%-493.2萬 | 80.04%-486.5萬 | 83.91%-2,437.2萬 |
| 匯率變動影響 | -40.94%931萬 | 26.77%1,576.3萬 | -37.88%1,243.4萬 | 2,479.38%2,001.6萬 | 112.01%77.6萬 | -230.59%-646.3萬 | -175.11%-195.5萬 | 126.46%260.3萬 | -104.04%-983.7萬 | -147.36%-482.1萬 |
| 現金變動之外的其他現金調整 | --2,000 | ---- | ---- | ---- | ---- | ---- | -200.00%-1,000 | 200.00%1,000 | 50.00%-1,000 | -100.00%-2,000 |
| 期末現金 | 46.77%20.04億 | -15.10%13.65億 | 2.09%16.08億 | 19.34%15.75億 | 12.36%13.2億 | -25.26%11.75億 | 25.23%15.72億 | -0.19%12.55億 | -1.16%12.57億 | -2.24%12.72億 |
| 自由現金流 | 384.74%4.59億 | -86.51%9,460.9萬 | -33.41%7.01億 | 75.71%10.53億 | 652.35%5.99億 | 93.80%-1.09億 | -245.97%-17.5億 | 29.15%-5.06億 | -234.77%-7.14億 | 144.65%5.3億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |