Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 46.31%4.02億 | 148.22%1.86億 | -60.67%1.32億 | -77.70%5,715萬 | -60.44%2,703.7萬 | 149.57%2.75億 | -404.97%-3.85億 | 12,422.98%3.35億 | 914.26%2.56億 | 281.76%6,834.2萬 |
| 扣除非現金調整前淨利潤 | 382.59%1.32億 | 812.77%5,654.6萬 | 420.78%4,626.1萬 | 264.11%1,748.8萬 | 56.74%1,171.3萬 | 84.08%2,735.4萬 | -83.22%619.5萬 | 132.27%888.3萬 | 87.11%480.3萬 | 157.78%747.3萬 |
| 非現金項目調整總額 | -20.89%9,954.7萬 | -63.93%631.4萬 | 152.97%3,388萬 | -13.37%3,141.3萬 | -52.38%2,794萬 | -23.94%1.26億 | -75.68%1,750.6萬 | -65.87%1,339.3萬 | 5.31%3,626萬 | 196.33%5,867.1萬 |
| -折舊與攤銷 | 5.99%6,391.7萬 | -4.59%1,801.8萬 | 13.47%1,578.6萬 | 12.92%1,532.8萬 | 6.11%1,478.5萬 | 0.54%6,030.3萬 | 3.49%1,888.4萬 | 1.67%1,391.2萬 | -5.27%1,357.4萬 | 1.57%1,393.3萬 |
| -在損益中確認的減值損失回撥 | -112.66%-274.7萬 | -189.47%-599.6萬 | -100.62%-5.5萬 | -101.23%-2.4萬 | -20.87%332.8萬 | 205.57%2,169.8萬 | 135.45%670.2萬 | 123.38%884.6萬 | -67.83%194.4萬 | 136.10%420.6萬 |
| -處置利潤 | 111.33%37.2萬 | 339.23%86.6萬 | 97.36%-7萬 | -90.48%-28萬 | -17.07%-14.4萬 | -246.67%-328.3萬 | -2,362.50%-36.2萬 | -653.13%-265.1萬 | -1,570.00%-14.7萬 | 80.19%-12.3萬 |
| -匯兌損益淨額 | -0.18%-2,315.1萬 | -325.99%-2,636.4萬 | 109.35%423.5萬 | 957.42%384.9萬 | -148.02%-487.1萬 | -196.56%-2,310.9萬 | -64.31%1,166.6萬 | -4,870.58%-4,528.2萬 | 104.15%36.4萬 | 1,001.30%1,014.3萬 |
| -養老金及員工福利費用 | -39.21%1,708.8萬 | -53.45%710.5萬 | 132.55%406.5萬 | -5.64%307.7萬 | -63.75%284.1萬 | 120.97%2,810.9萬 | 247.50%1,526.2萬 | -40.18%174.8萬 | 5.30%326.1萬 | 239.31%783.8萬 |
| -其他非現金項目 | 4.64%4,406.8萬 | 136.61%1,268.5萬 | -73.06%991.9萬 | -45.19%946.3萬 | -47.07%1,200.1萬 | -53.37%4,211.2萬 | -197.48%-3,464.6萬 | 84.72%3,682萬 | -12.44%1,726.4萬 | 49.92%2,267.4萬 |
| 營運資本變動 | 40.19%1.7億 | 130.05%1.23億 | -83.48%5,168.1萬 | -96.17%824.9萬 | -673.98%-1,261.6萬 | 272.74%1.21億 | -2,447.88%-4.09億 | 2,268.93%3.13億 | 414.31%2.15億 | 145.83%219.8萬 |
| -應收款(增)減 | -288.68%-3.14億 | ---- | ---- | ---- | ---- | 177.09%1.67億 | ---- | ---- | ---- | ---- |
| -存貨(增)減 | 43.44%-6,134.3萬 | ---- | ---- | ---- | ---- | -286.11%-1.08億 | ---- | ---- | ---- | ---- |
| -應付款(減)增 | 761.37%5.46億 | ---- | ---- | ---- | ---- | -27.53%6,335.3萬 | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | -887.21%-4.57億 | 130.11%1.39億 | -113.29%-4,136萬 | -203.07%-2.24億 | -3,212.59%-3.31億 | 114.16%5,805.1萬 | ---4.6億 | 516.02%3.11億 | 227.04%2.17億 | 93.93%-998.1萬 |
| -其他流動負債變動 | ---- | ---- | 5,729.64%9,304.1萬 | 13,947.01%2.32億 | 2,511.17%3.18億 | -53.48%1.5億 | --1.38億 | -97.36%159.6萬 | -101.64%-167.4萬 | -92.37%1,217.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已支付退稅 | 3.66%-1,742.2萬 | 3.66%-1,742.2萬 | 0 | 26.95%-1,808.4萬 | 26.95%-1,808.4萬 | 0 | 0 | 0 | ||
| 其他經營現金流入(流出) | 8.16%-1,115萬 | -85.90%-436.5萬 | -590.00%-351.9萬 | -20.15%-162.8萬 | 79.34%-163.8萬 | -130.16%-1,214.1萬 | -397.46%-234.8萬 | 74.24%-51萬 | -15.03%-135.5萬 | -381.95%-792.8萬 |
| 經營活動現金淨額 | 52.72%3.73億 | 140.42%1.64億 | -61.66%1.28億 | -78.22%5,552.2萬 | -57.96%2,539.9萬 | 205.47%2.44億 | -501.28%-4.06億 | 7,220.74%3.35億 | 880.74%2.55億 | 271.62%6,041.4萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -11.58%-4,243.8萬 | 51.38%-3,413.6萬 | -109.05%-503.2萬 | 292.08%1,069.3萬 | 21.78%-1,396.3萬 | -581.94%-3,803.2萬 | -329.97%-7,020.7萬 | 2,175.10%5,559.2萬 | 83.04%-556.7萬 | -2,884.95%-1,785萬 |
| 業務交易淨額 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | -124.56%-2,465.7萬 | -150.80%-6,758萬 | 164.35%2,605.2萬 | -74.05%1,304.6萬 | -38.13%382.5萬 | -180.07%-1,098萬 | -322.14%-2,694.6萬 | -2,166.67%-4,048.6萬 | 910.25%5,027萬 | 215.51%618.2萬 |
| 向其他方提供的預付現金及貸款 | ---111.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | --237.9萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -42.19%148萬 | -82.83%29.5萬 | 34.44%12.1萬 | -354.78%-69.3萬 | 266.04%175.7萬 | 70.67%256萬 | 211.23%171.8萬 | -84.10%9萬 | 183.33%27.2萬 | 67.83%48萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | --6,111萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -491.69%-6,673.2萬 | -220.97%-1.03億 | 39.12%2,114.1萬 | -48.76%2,304.6萬 | 25.09%-838.1萬 | 569.43%1,703.7萬 | -188.44%-3,194.6萬 | 9,967.53%1,519.6萬 | 262.03%4,497.5萬 | -97.53%-1,118.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 69.05%-5,845.4萬 | -87.39%3,301.7萬 | 74.04%-4,582萬 | 83.92%-4,196萬 | 72.36%-369.1萬 | -195.42%-1.89億 | 266.54%2.62億 | -701.41%-1.77億 | -503.79%-2.61億 | -2,036.80%-1,335.5萬 |
| 普通股發行/回購的淨額 | 9,850.00%19.9萬 | ---- | ---- | ---- | ---- | --2,000 | ---- | ---- | ---- | ---- |
| 租賃融資增減 | -10.84%-1,679.5萬 | -25.88%800.7萬 | 96.16%-82.9萬 | -54.86%-1,025.8萬 | -707.67%-1,371.5萬 | -125.91%-1,515.2萬 | 150.24%1,080.3萬 | -1,170.83%-2,158.8萬 | -296.65%-662.4萬 | 119.85%225.7萬 |
| 非控制性權益現金股息 | --0 | ---- | ---- | ---- | ---- | ---295.8萬 | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -133.09%-6,301.7萬 | -160.22%-3,044.9萬 | 72.80%-1,004萬 | 49.99%-877萬 | 40.58%-1,375.8萬 | -9.65%-2,703.6萬 | 62.77%5,056.4萬 | -80.06%-3,691萬 | 11.49%-1,753.6萬 | -50.25%-2,315.4萬 |
| 其他籌資費用淨額 | -132.89%-1,053.4萬 | -85.45%331萬 | -223.93%-800萬 | -141.19%-507.4萬 | 91.89%-77萬 | 984.73%3,203.2萬 | 1,738.05%2,275.5萬 | 4,382.64%645.5萬 | 704.05%1,231.8萬 | -24,448.72%-949.6萬 |
| 融資活動現金淨額 | 26.42%-1.49億 | -95.89%1,408.4萬 | 71.70%-6,468.9萬 | 75.78%-6,606.2萬 | 27.00%-3,193.4萬 | -118.72%-2.02億 | 385.89%3.43億 | -2,305.38%-2.29億 | -710.65%-2.73億 | -59.86%-4,374.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 88.72%6,500.8萬 | -8.88%1.13億 | -59.05%3,304.4萬 | -16.21%4,631.5萬 | 89.03%6,500.8萬 | 67.88%3,444.7萬 | 409.57%1.24億 | 343.54%8,068.8萬 | 1,041.64%5,527.8萬 | 67.61%3,439.1萬 |
| 現金變動 | 165.60%1.58億 | 179.87%7,550.6萬 | -30.14%8,475.4萬 | -53.96%1,250.6萬 | -372.29%-1,491.6萬 | 706.57%5,943.2萬 | -649.27%-9,453.4萬 | 2,102.34%1.21億 | 272.51%2,716.1萬 | 132.66%547.8萬 |
| 匯率變動影響 | -52.19%-4,394萬 | -127.49%-971.3萬 | 94.00%-467.3萬 | -1,372.13%-2,577.7萬 | -124.51%-377.7萬 | -221.69%-2,887.1萬 | 595.72%3,533.5萬 | -11,844.19%-7,786.4萬 | -106.02%-175.1萬 | 1,305.93%1,540.9萬 |
| 期末現金 | 175.22%1.79億 | 175.22%1.79億 | -8.88%1.13億 | -59.05%3,304.4萬 | -16.21%4,631.5萬 | 88.72%6,500.8萬 | 88.72%6,500.8萬 | 409.57%1.24億 | 343.54%8,068.8萬 | 1,041.64%5,527.8萬 |
| 自由現金流 | 61.90%3.28億 | 128.62%1.28億 | -65.62%1.23億 | -73.54%6,593.5萬 | -73.39%1,129.2萬 | 183.73%2.03億 | -444.88%-4.47億 | 4,735.39%3.58億 | 480.65%2.49億 | 182.23%4,244.1萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。