Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -46.42%2.21億 | -33.48%4.12億 | -41.50%1.84億 | 49.87%18.78億 | 121.06%5.3億 | 29.16%4.13億 | 106.40%6.19億 | -19.84%3.15億 | -25.60%12.53億 | -42.39%2.4億 |
| 扣除非現金調整前淨利潤 | -51.20%9,801.4萬 | -70.03%8,044.4萬 | -28.70%1.88億 | 123.93%6.56億 | 56.40%-7,618.8萬 | 21.90%2.01億 | 150.58%2.68億 | 34.30%2.63億 | -59.56%2.93億 | -182.51%-1.75億 |
| 非現金項目調整總額 | -48.56%7,983.9萬 | 5.46%9,628.9萬 | -30.34%1.07億 | -14.59%8.36億 | -31.08%4.36億 | 22.70%1.55億 | 21.36%9,130.4萬 | 6.12%1.54億 | 48.38%9.79億 | 391.41%6.32億 |
| -折舊與攤銷 | -13.49%6,230.9萬 | -17.12%6,343.2萬 | -11.90%6,732.7萬 | -11.19%2.96億 | -16.42%7,117.1萬 | -14.16%7,202.2萬 | -6.99%7,653.5萬 | -6.96%7,642.2萬 | -2.68%3.33億 | -1.66%8,515.1萬 |
| -在損益中確認的減值損失回撥 | -37.04%1.7萬 | --0 | --0 | -32.77%3.19億 | -32.88%3.21億 | 105.58%2.7萬 | 51.40%-66萬 | 28.17%-94.6萬 | 564.69%4.75億 | 15,209.55%4.78億 |
| -聯營企業份額 | -28.47%-1,927.3萬 | 26.58%-2,347萬 | -295.31%-1,246.4萬 | 47.24%-3,315.2萬 | 440.13%1,697.1萬 | 40.22%-1,500.2萬 | -131.17%-3,196.8萬 | 88.35%-315.3萬 | -27.84%-6,283.5萬 | 107.94%314.2萬 |
| -處置利潤 | -82.99%8.3萬 | 101.76%14.1萬 | 203.77%22萬 | 89.74%-798.2萬 | -150.61%-24.9萬 | 102.71%48.8萬 | 87.03%-800.9萬 | -114.81%-21.2萬 | -783.10%-7,782.6萬 | -96.38%49.2萬 |
| -匯兌損益淨額 | -99.64%15.7萬 | 589.80%1,604.1萬 | -103.66%-37.4萬 | 99.11%3,221萬 | -1,009.94%-1,875.8萬 | 187.50%4,403.7萬 | 3.99%-327.5萬 | 71.21%1,020.6萬 | 135.40%1,617.7萬 | 70.61%-169萬 |
| -以股票支付的報酬 | 111.11%1,000 | 100.08%1,000 | -99.78%3,000 | -97.18%12.4萬 | -99.81%2,000 | -100.77%-9,000 | -219.25%-123.9萬 | 23.65%137萬 | -3.41%439.1萬 | -6.96%106.9萬 |
| -遞延所得稅 | -578.42%-198.1萬 | -299.44%-354.6萬 | -51.17%347.8萬 | -424.25%-1,006.8萬 | -28,633.85%-1,867.7萬 | -200.00%-29.2萬 | 243.62%177.8萬 | 73.06%712.3萬 | 119.83%310.5萬 | 99.67%-6.5萬 |
| -其他非現金項目 | -28.57%3,852.6萬 | -24.86%4,369萬 | -22.32%4,905.9萬 | -16.69%2.4億 | -2.51%6,436.4萬 | -22.27%5,393.2萬 | -20.89%5,814.2萬 | -19.75%6,315.6萬 | -15.46%2.88億 | -26.00%6,601.8萬 |
| 營運資本變動 | -23.86%4,352.5萬 | -9.38%2.35億 | -8.46%-1.1億 | 2,168.13%3.86億 | 178.65%1.71億 | 99.32%5,716.2萬 | 120.53%2.6億 | -294.52%-1.02億 | -106.22%-1,866.1萬 | -385.93%-2.17億 |
| -應收款(增)減 | -61.29%4,441.1萬 | -8.84%2.71億 | 191.31%1.17億 | 26.84%2.53億 | 71.86%-3,099.4萬 | 351.85%1.15億 | 56.80%2.97億 | -236.14%-1.28億 | -34.99%1.99億 | -158.54%-1.1億 |
| -應付款(減)增 | 102.05%118.7萬 | -89.41%-3,664萬 | -3,624.36%-2.28億 | 160.60%1.3億 | 305.96%2.01億 | -969.81%-5,803.4萬 | 76.44%-1,934.4萬 | 115.69%645.7萬 | -748.99%-2.14億 | -18.00%-9,740.4萬 |
| -其他流動資產變動 | -548.70%-207.3萬 | 105.45%99.4萬 | -100.35%-7萬 | 199.84%373萬 | 113.72%135萬 | 113.64%46.2萬 | -276.76%-1,822.4萬 | 2,547.39%2,014.2萬 | 90.44%-373.6萬 | 66.73%-983.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | -87.15%677.8萬 | -73.75%1,486萬 | -68.59%1,777.2萬 | 707.51%2.16億 | 4,959.2萬 | 5,276.5萬 | 112.08%5,661.2萬 | 5,658.7萬 | -65.96%2,669.4萬 | 0 |
| 已付利息(經營活動產生的現金流) | 55.01%-5,654.6萬 | 36.19%-6,150.5萬 | 28.16%-6,835.7萬 | -34.67%-3.94億 | -165.84%-7,672.5萬 | -16.95%-1.26億 | -84.27%-9,639萬 | 8.42%-9,515.1萬 | 12.46%-2.93億 | 55.83%-2,886.1萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -424.55%-71.4萬 | -39.72%768.1萬 | 100.08%4,000 | 1,363.99%1,715.8萬 | 3,679.68%898.5萬 | -65.24%22萬 | 571.04%1,274.3萬 | -331.92%-479萬 | 1,853.33%117.2萬 | -106.60%-25.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -49.81%1.71億 | -37.02%3.73億 | -50.77%1.34億 | 73.68%17.17億 | 142.97%5.12億 | 59.80%3.4億 | 114.32%5.92億 | -5.68%2.72億 | -30.81%9.89億 | -48.28%2.11億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -33.33%-6.4萬 | -1,812.50%-61.2萬 | -9.94%-18.8萬 | -101.01%-152.9萬 | -255.99%-127.8萬 | 92.01%-4.8萬 | -100.02%-3.2萬 | -48.70%-17.1萬 | 54.42%1.51億 | -100.43%-35.9萬 |
| 業務交易淨額 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -38.68%8,346萬 | --1,898.8萬 |
| 投資產品交易淨額 | --0 | ---- | ---- | --8,660.1萬 | --1,326.1萬 | --5,292萬 | ---- | ---- | --0 | --0 |
| 向其他方提供的預付現金及貸款 | 85.52%-580.5萬 | 60.38%-1,029.1萬 | -135.81%-678.2萬 | 43.70%-8,005.7萬 | 73.26%-1,112.3萬 | -10.05%-4,008.6萬 | 59.53%-2,597.2萬 | ---287.6萬 | ---1.42億 | ---4,159萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | -63.23%1,430.4萬 | --0 | --0 | --0 | --1,430.4萬 | 630.01%3,890.2萬 | --3,558.4萬 |
| 已收到的股息(投資活動產生的現金流) | --0 | ---- | ---- | 187.83%130.1萬 | --0 | --0 | ---- | ---- | --45.2萬 | --0 |
| 已收到的利息(投資活動產生的現金流) | -2.02%1,421.6萬 | 96.79%1,391.5萬 | -1.81%1,569.4萬 | 3.07%5,068.7萬 | -3.25%1,312.4萬 | 7.67%1,450.9萬 | -32.73%707.1萬 | 37.50%1,598.3萬 | 72.36%4,917.7萬 | 49.79%1,356.5萬 |
| 投資活動現金淨額 | -69.42%834.7萬 | 8.03%301.2萬 | -67.97%872.4萬 | -60.64%7,130.7萬 | -46.60%1,398.4萬 | 104.72%2,729.5萬 | -97.28%278.8萬 | -30.33%2,724萬 | -32.40%1.81億 | -71.44%2,618.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 12.91%-3.32億 | 2.06%-2.73億 | -18.18%-1.44億 | 22.22%-10.39億 | 3.76%-2.57億 | -125.68%-3.81億 | 31.88%-2.79億 | 75.10%-1.22億 | 23.56%-13.36億 | 52.83%-2.67億 |
| 租賃融資增減 | 0.30%-99.2萬 | 1.96%-100.3萬 | 1.40%-98.8萬 | 1.72%-400.6萬 | 0.70%-98.6萬 | -0.40%-99.5萬 | 1.92%-102.3萬 | 4.48%-100.2萬 | -54.92%-407.6萬 | -360.63%-99.3萬 |
| 已支付現金股息 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 12.87%-3.33億 | -19.13%-3.33億 | -18.02%-1.45億 | 22.16%-10.43億 | 3.75%-2.58億 | -124.94%-3.82億 | 31.80%-2.8億 | 74.95%-1.23億 | 23.44%-13.4億 | 52.62%-2.68億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 16.56%14.15億 | 57.91%14.24億 | 102.50%14.27億 | -15.99%7.05億 | 46.30%11億 | 76.15%12.14億 | 33.09%9.02億 | -15.99%7.05億 | -0.54%8.39億 | -21.07%7.52億 |
| 現金變動 | -1,004.56%-1.53億 | -86.45%4,273.4萬 | -101.53%-269萬 | 538.36%7.45億 | 951.57%2.68億 | -124.46%-1,387.7萬 | 1,106.87%3.15億 | 207.36%1.76億 | -219.86%-1.7億 | 53.28%-3,145.3萬 |
| 匯率變動影響 | 93.98%-604.8萬 | -1,770.88%-5,126.2萬 | -101.76%-36.9萬 | -164.11%-2,301.9萬 | 475.73%5,916.3萬 | -1,830.07%-1億 | -106.35%-274萬 | 679.01%2,097.1萬 | -26.17%3,590.7萬 | 66.08%-1,574.6萬 |
| 期末現金 | 14.19%12.56億 | 16.56%14.15億 | 57.91%14.24億 | 102.50%14.27億 | 102.50%14.27億 | 46.30%11億 | 76.15%12.14億 | 33.09%9.02億 | -15.99%7.05億 | -15.99%7.05億 |
| 自由現金流 | -49.82%1.71億 | -37.12%3.72億 | -50.81%1.34億 | 73.74%17.15億 | 142.78%5.11億 | 60.23%3.4億 | 114.44%5.92億 | -5.71%2.72億 | -30.82%9.87億 | -48.35%2.1億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。