Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 1.94%21.52億 | 4.71%20.47億 | -5.67%23.3億 | -13.01%23.01億 | -13.01%23.01億 | -41.33%21.11億 | -48.43%19.55億 | -51.29%24.7億 | 27.26%26.45億 | 27.26%26.45億 |
| -現金及現金等價物 | -1.15%14.65億 | 3.58%15.34億 | -30.59%15.36億 | -36.75%14.92億 | -36.75%14.92億 | -55.15%14.82億 | -58.85%14.81億 | -55.05%22.13億 | 29.00%23.59億 | 29.00%23.59億 |
| -其中:現金 | ---- | ---- | ---- | -28.28%7.43億 | -28.28%7.43億 | ---- | ---- | ---- | -23.02%10.36億 | -23.02%10.36億 |
| -其中:現金等價物 | ---- | ---- | ---- | -43.39%7.49億 | -43.39%7.49億 | ---- | ---- | ---- | 174.04%13.23億 | 174.04%13.23億 |
| -短期投資 | 9.22%6.87億 | 8.23%5.13億 | 208.78%7.94億 | 182.87%8.09億 | 182.87%8.09億 | 113.96%6.29億 | 147.16%4.74億 | 73.66%2.57億 | 14.53%2.86億 | 14.53%2.86億 |
| 應收款項 | 11.35%35.91億 | 0.97%35.23億 | 6.64%35.2億 | 19.06%31.92億 | 19.06%31.92億 | 1.68%32.25億 | 13.11%34.89億 | 11.61%33.01億 | 14.32%26.81億 | 14.32%26.81億 |
| -應收賬款淨額 | 11.35%35.91億 | 0.97%35.23億 | 6.64%35.2億 | 17.19%29.79億 | 17.19%29.79億 | 1.68%32.25億 | 13.11%34.89億 | 11.61%33.01億 | 15.18%25.42億 | 15.18%25.42億 |
| -其中:應收賬款 | ---- | ---- | ---- | 14.92%34.28億 | 14.92%34.28億 | ---- | ---- | ---- | --29.83億 | --29.83億 |
| -其中:壞賬準備 | ---- | ---- | ---- | -1.81%-4.49億 | -1.81%-4.49億 | ---- | ---- | ---- | ---4.41億 | ---4.41億 |
| -其他應收款 | ---- | ---- | ---- | 53.24%2.13億 | 53.24%2.13億 | ---- | ---- | ---- | 0.60%1.39億 | 0.60%1.39億 |
| 存貨 | 11.46%7.88億 | 1.07%7.54億 | 4.72%7.81億 | 5.69%7.61億 | 5.69%7.61億 | -4.06%7.07億 | 11.53%7.46億 | 12.09%7.46億 | 20.83%7.2億 | 20.83%7.2億 |
| 預付費用 | ---- | ---- | ---- | 0.74%4.06億 | 0.74%4.06億 | ---- | ---- | ---- | 43.77%4.03億 | 43.77%4.03億 |
| 受限制現金 | ---- | ---- | ---- | -10.00%1,800萬 | -10.00%1,800萬 | ---- | ---- | ---- | -98.91%2,000萬 | -98.91%2,000萬 |
| 稅項資產 | 162.22%1.18億 | 189.74%1.13億 | 266.78%9,000萬 | 161.29%8,100萬 | 161.29%8,100萬 | 61.27%4,500萬 | -2.56%3,900萬 | -70.18%2,453.8萬 | -57.90%3,100萬 | -57.90%3,100萬 |
| 套期保值資產 | -90.10%1,000萬 | -15.04%9,600萬 | -28.05%9,700萬 | -47.42%1.12億 | -47.42%1.12億 | -59.87%1.01億 | -64.47%1.13億 | -31.50%1.35億 | 42.17%2.13億 | 42.17%2.13億 |
| 持有待售資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.08%19.6萬 | -99.98%19.4萬 | -99.98%19.4萬 |
| 流動資產合計 | 7.59%66.59億 | 3.01%65.33億 | 2.13%68.18億 | 2.35%68.71億 | 2.35%68.71億 | -20.52%61.89億 | -21.21%63.42億 | -25.60%66.76億 | -18.95%67.13億 | -18.95%67.13億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 21.83%251.52億 | 11.64%242.74億 | 13.75%241.23億 | 15.80%237.78億 | 15.80%237.78億 | 3.40%206.46億 | 13.53%217.43億 | 10.96%212.07億 | 10.58%205.33億 | 10.58%205.33億 |
| -物業、廠房及設備 | 21.83%251.52億 | 11.64%242.74億 | 13.75%241.23億 | 13.04%361.37億 | 13.04%361.37億 | 3.40%206.46億 | 13.53%217.43億 | 10.96%212.07億 | 11.68%319.68億 | 11.68%319.68億 |
| -累計折舊 | ---- | ---- | ---- | -8.08%-123.59億 | -8.08%-123.59億 | ---- | ---- | ---- | -13.70%-114.35億 | -13.70%-114.35億 |
| 投資物業 | 23.44%46.82億 | 22.65%47.43億 | 18.80%47.79億 | 14.13%46.86億 | 14.13%46.86億 | -3.24%37.93億 | -3.85%38.67億 | -1.20%40.23億 | 4.26%41.06億 | 4.26%41.06億 |
| 投資總額 | 6.07%4.02億 | -4.65%3.9億 | -5.44%3.78億 | 1.05%3.84億 | 1.05%3.84億 | 16.07%3.79億 | 27.42%4.09億 | 44.02%4億 | 42.08%3.8億 | 42.08%3.8億 |
| -長期股權投資 | 9.26%1.77億 | -4.71%1.62億 | -4.21%1.59億 | 4.76%1.54億 | 4.76%1.54億 | 6.01%1.62億 | 13.49%1.7億 | 21.04%1.66億 | 5.13%1.47億 | 5.13%1.47億 |
| -金融資產投資 | 3.69%2.25億 | -4.60%2.28億 | -6.31%2.19億 | -1.29%2.3億 | -1.29%2.3億 | 24.93%2.17億 | 39.61%2.39億 | 66.45%2.34億 | 82.57%2.33億 | 82.57%2.33億 |
| -其中:可供出售證券 | 3.69%2.25億 | -4.60%2.28億 | -6.31%2.19億 | -1.29%2.3億 | -1.29%2.3億 | 24.93%2.17億 | 39.61%2.39億 | 66.45%2.34億 | 82.57%2.33億 | 82.57%2.33億 |
| 長期應收賬款及其他應收款 | 20.23%7.37億 | 2.88%7.15億 | 9.58%7.99億 | 31.03%7.22億 | 31.03%7.22億 | 14.96%6.13億 | 20.45%6.95億 | 30.58%7.29億 | -3.58%5.51億 | -3.58%5.51億 |
| 金融資產 | 44.00%7,200萬 | -58.54%6,800萬 | -57.89%6,600萬 | -56.52%6,000萬 | -56.52%6,000萬 | -65.07%5,000萬 | -30.00%1.64億 | -21.50%1.57億 | -46.71%1.38億 | -46.71%1.38億 |
| 商譽及其他無形資產 | 21.81%198.7億 | 11.39%197.51億 | 12.36%198.68億 | 15.38%199.13億 | 15.38%199.13億 | -4.02%163.12億 | 4.91%177.31億 | 5.41%176.82億 | 8.23%172.59億 | 8.23%172.59億 |
| -商譽 | 20.33%160.87億 | 9.99%160.94億 | 11.17%162.57億 | 14.03%163.02億 | 14.03%163.02億 | -4.98%133.69億 | 3.06%146.32億 | 5.02%146.24億 | 8.23%142.96億 | 8.23%142.96億 |
| -其他無形資產 | 28.54%37.83億 | 18.01%36.57億 | 18.10%36.11億 | 21.87%36.11億 | 21.87%36.11億 | 0.56%29.43億 | 14.62%30.99億 | 7.31%30.58億 | 8.22%29.63億 | 8.22%29.63億 |
| 非流動遞延所得稅資產 | -52.82%2.26億 | -31.54%3.56億 | -36.14%3.61億 | -32.62%3.45億 | -32.62%3.45億 | -10.45%4.79億 | -1.59%5.2億 | -5.67%5.65億 | -19.24%5.12億 | -19.24%5.12億 |
| 非流動資產合計 | 20.98%511.41億 | 11.45%502.97億 | 12.54%503.74億 | 14.74%498.88億 | 14.74%498.88億 | -0.35%422.72億 | 8.13%451.29億 | 7.62%447.62億 | 8.20%434.79億 | 8.20%434.79億 |
| 總資產 | 19.27%578億 | 10.41%568.3億 | 11.19%571.92億 | 13.08%567.59億 | 13.08%567.59億 | -3.48%484.61億 | 3.39%514.71億 | 1.73%514.38億 | 3.56%501.92億 | 3.56%501.92億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 116.57%30.84億 | 63.13%28.14億 | 125.42%43.55億 | 63.61%45.99億 | 63.61%45.99億 | -43.13%14.24億 | -32.22%17.25億 | -21.46%19.32億 | 17.15%28.11億 | 17.15%28.11億 |
| -金融或其他衍生品投資負債 | 400.00%500萬 | 0.00%200萬 | ---- | -13.47%7.13億 | -13.47%7.13億 | 295.26%100萬 | 2,172.73%200萬 | -52.54%262.3萬 | 52.74%8.24億 | 52.74%8.24億 |
| -短期借款及資本租賃負債 | 116.37%30.79億 | 63.20%28.12億 | 125.73%43.55億 | 95.57%38.86億 | 95.57%38.86億 | -43.16%14.23億 | -32.29%17.23億 | -21.39%19.29億 | 6.83%19.87億 | 6.83%19.87億 |
| -其中:短期借款 | 140.48%28.16億 | 72.01%25.56億 | 145.70%41億 | 109.49%36.43億 | 109.49%36.43億 | -48.03%11.71億 | -35.37%14.86億 | -24.68%16.69億 | 6.24%17.39億 | 6.24%17.39億 |
| -其中:資本租賃負債 | 4.37%2.63億 | 8.02%2.56億 | -2.15%2.55億 | -2.02%2.43億 | -2.02%2.43億 | 0.76%2.52億 | -3.48%2.37億 | 9.10%2.61億 | 11.15%2.48億 | 11.15%2.48億 |
| 應付款項 | -4.57%53.91億 | -15.99%47.02億 | -12.63%51.26億 | 6.28%33.69億 | 6.28%33.69億 | -0.72%56.49億 | 1.63%55.97億 | 12.66%58.67億 | 12.45%31.7億 | 12.45%31.7億 |
| -應付帳款 | -4.78%50.81億 | -17.26%43.1億 | -14.44%46.71億 | 4.47%20.34億 | 4.47%20.34億 | -0.18%53.36億 | 1.73%52.09億 | 14.32%54.59億 | 11.71%19.47億 | 11.71%19.47億 |
| -應交稅費 | -0.96%3.1億 | 1.03%3.92億 | 11.65%4.55億 | 17.28%4.14億 | 17.28%4.14億 | -9.13%3.13億 | 0.22%3.88億 | -5.69%4.08億 | -6.77%3.53億 | -6.77%3.53億 |
| -其他應付款 | ---- | ---- | ---- | 5.86%9.21億 | 5.86%9.21億 | ---- | ---- | ---- | 24.72%8.7億 | 24.72%8.7億 |
| 現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.22%3,900萬 | -18.22%3,900萬 |
| 養老金及其他退休福利計畫 | 23.81%1.82億 | 1.26%1.61億 | 13.11%1.77億 | -6.33%1.48億 | -6.33%1.48億 | -8.15%1.47億 | 8.21%1.59億 | 5.11%1.56億 | 6.42%1.58億 | 6.42%1.58億 |
| 應計及遞延所得 | ---- | ---- | ---- | 14.24%14.6億 | 14.24%14.6億 | ---- | ---- | ---- | 7.82%12.78億 | 7.82%12.78億 |
| 持有待售負債 | ---- | ---- | ---- | ---- | ---- | --100萬 | ---- | ---- | --0 | --0 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.67%8.17億 | 52.67%8.17億 |
| 流動負債合計 | 19.89%86.57億 | 2.62%76.77億 | 21.40%96.58億 | 28.43%95.76億 | 28.43%95.76億 | -13.56%72.21億 | -9.47%74.81億 | 1.78%79.55億 | 2.72%74.56億 | 2.72%74.56億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 63.52%124.7億 | 58.13%125.48億 | 36.85%111.6億 | 33.95%111.07億 | 33.95%111.07億 | -5.43%76.26億 | -4.83%79.35億 | -5.35%81.55億 | -17.34%82.92億 | -17.34%82.92億 |
| -長期借款及資本租賃 | 62.73%123.97億 | 57.45%124.92億 | 36.63%111.33億 | 35.09%108.94億 | 35.09%108.94億 | -5.53%76.18億 | -4.84%79.34億 | -5.43%81.48億 | -10.14%80.64億 | -10.14%80.64億 |
| -其中:長期借款 | 71.71%107.99億 | 68.93%110.58億 | 42.94%96.47億 | 40.82%93.66億 | 40.82%93.66億 | -5.65%62.89億 | -6.77%65.46億 | -6.15%67.49億 | -12.09%66.51億 | -12.09%66.51億 |
| -其中:長期資本租賃負債 | 20.24%15.98億 | 3.31%14.34億 | 6.20%14.86億 | 8.14%15.28億 | 8.14%15.28億 | -4.94%13.29億 | 5.48%13.88億 | -1.77%13.99億 | 0.36%14.13億 | 0.36%14.13億 |
| -衍生品負債 | 812.50%7,300萬 | 5,500.00%5,600萬 | 316.15%2,700萬 | -6.58%2.13億 | -6.58%2.13億 | --800萬 | --100萬 | --648.8萬 | -78.44%2.28億 | -78.44%2.28億 |
| 長期應付帳款及其他應付款 | 10.00%5.5億 | -8.88%5.44億 | 6.41%5.39億 | 37.97%3.27億 | 37.97%3.27億 | 18.64%5億 | 40.76%5.97億 | -59.64%5.07億 | 22.49%2.37億 | 22.49%2.37億 |
| 長期養老金及其他退休後福利計畫 | 28.42%2.35億 | 7.22%2.08億 | 10.63%2.11億 | 10.93%2.03億 | 10.93%2.03億 | 6.39%1.83億 | 19.06%1.94億 | 23.27%1.91億 | 6.23%1.83億 | 6.23%1.83億 |
| 非流動遞延所得稅負債 | 16.40%16.68億 | 4.22%16.05億 | 2.81%16.53億 | -1.74%16.34億 | -1.74%16.34億 | -26.85%14.33億 | -8.87%15.4億 | -8.84%16.08億 | 0.88%16.63億 | 0.88%16.63億 |
| 長期應計及遞延收入 | ---- | ---- | ---- | 100.00%400萬 | 100.00%400萬 | ---- | ---- | ---- | -49.42%200萬 | -49.42%200萬 |
| 股權外的優先證券 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.70%2.15億 | -79.70%2.15億 |
| 非流動負債合計 | 53.18%149.23億 | 45.19%149.05億 | 29.67%135.63億 | 27.93%132.75億 | 27.93%132.75億 | -8.24%97.42億 | -3.28%102.66億 | -11.28%104.6億 | -13.88%103.77億 | -13.88%103.77億 |
| 負債總額 | 39.01%235.8億 | 27.24%225.82億 | 26.10%232.21億 | 28.14%228.51億 | 28.14%228.51億 | -10.58%169.63億 | -5.99%177.47億 | -6.07%184.15億 | -7.64%178.33億 | -7.64%178.33億 |
| 所有者權益 | ||||||||||
| 股本 | 0.93%198.94億 | 1.03%198.94億 | 0.42%197.74億 | 0.24%197.39億 | 0.24%197.39億 | 0.10%197.11億 | 0.00%196.92億 | 0.00%196.92億 | 0.04%196.92億 | 0.04%196.92億 |
| -普通股 | 0.93%198.94億 | 1.03%198.94億 | 0.42%197.74億 | 0.24%197.39億 | 0.24%197.39億 | 0.10%197.11億 | 0.00%196.92億 | 0.00%196.92億 | 0.04%196.92億 | 0.04%196.92億 |
| 留存收益 | 16.02%103.35億 | 14.62%101.36億 | 19.04%97.39億 | 23.83%97.08億 | 23.83%97.08億 | 39.38%89.08億 | 28.66%88.43億 | 9.63%81.81億 | 17.63%78.4億 | 17.63%78.4億 |
| 固定資產重估價值準備 | ---- | ---- | ---- | 89.29%1.59億 | 89.29%1.59億 | ---- | ---- | ---- | --8,400萬 | --8,400萬 |
| 其他儲備 | 297.46%2.33億 | -76.98%4.32億 | -62.36%7.21億 | -64.98%5.13億 | -64.98%5.13億 | -106.46%-1.18億 | 123.58%18.77億 | 243.33%19.15億 | 1,026.39%14.65億 | 1,026.39%14.65億 |
| 其他股本權益 | ---- | ---- | ---- | -16.00%2,100萬 | -16.00%2,100萬 | ---- | ---- | ---- | --2,500萬 | --2,500萬 |
| 股東權益 | 6.88%304.62億 | 0.16%304.62億 | 1.50%302.34億 | 3.55%301.4億 | 3.55%301.4億 | 2.12%285.01億 | 10.54%304.12億 | 7.08%297.88億 | 11.13%291.06億 | 11.13%291.06億 |
| 非控制性權益 | 25.39%37.58億 | 14.31%37.86億 | 15.53%37.37億 | 15.83%37.68億 | 15.83%37.68億 | -10.00%29.97億 | -2.41%33.12億 | 3.00%32.35億 | 9.64%32.53億 | 9.64%32.53億 |
| 總權益 | 8.64%342.2億 | 1.55%342.48億 | 2.87%339.71億 | 4.79%339.08億 | 4.79%339.08億 | 0.83%314.98億 | 9.12%337.24億 | 6.67%330.23億 | 10.97%323.59億 | 10.97%323.59億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。