Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 237.47%1,198.07萬 | 130.41%510.64萬 | -3,391.18%-2,070.97萬 | 267.13%1,207.05萬 | 3.46%-727.25萬 | -690.58%-871.51萬 | -232.36%-1,679.25萬 | 98.40%-59.32萬 | -761.99%-722.23萬 | 63.94%-753.35萬 |
| 扣除非現金調整前淨利潤 | 0.95%1,118.61萬 | -21.90%858.31萬 | -10.85%4,371.97萬 | -25.23%979.63萬 | -8.83%1,185.23萬 | -6.31%1,108.09萬 | -1.08%1,099.02萬 | -22.54%4,903.91萬 | 31.61%1,310.18萬 | -11.87%1,300.03萬 |
| 非現金項目調整總額 | 4.68%1,717.21萬 | 23.02%1,904.84萬 | 50.35%6,652.54萬 | 46.42%1,831.4萬 | 44.25%1,632.37萬 | 60.37%1,640.36萬 | 51.87%1,548.4萬 | 121.72%4,424.81萬 | 17.24%1,250.76萬 | 58.51%1,131.61萬 |
| -折舊與攤銷 | 31.77%78.5萬 | 9.72%65.15萬 | -1.75%245.99萬 | 4.59%63.69萬 | 2.12%63.35萬 | -4.93%59.57萬 | -8.34%59.38萬 | -6.12%250.37萬 | -4.14%60.89萬 | -5.49%62.04萬 |
| -在損益中確認的減值損失回撥 | -1.71%1,196.07萬 | 29.45%1,430.68萬 | 59.12%4,887.42萬 | 52.33%1,352.75萬 | 56.58%1,212.62萬 | 80.88%1,216.86萬 | 50.08%1,105.2萬 | 249.67%3,071.62萬 | 19.11%888.02萬 | 95.66%774.42萬 |
| -聯營企業份額 | --0 | --0 | -453.98%-2.89萬 | 47.84%-2,723 | ---1.57萬 | ---1.21萬 | --1,641 | ---5,220 | ---5,220 | --0 |
| -處置利潤 | -24.64%-24.27萬 | -505.74%-53.96萬 | 188.15%26.96萬 | 683.19%55.41萬 | -137.44%-22.28萬 | -139.43%-19.47萬 | 166.03%13.3萬 | -598.93%-30.58萬 | -49.39%7.07萬 | -1,022.15%-9.38萬 |
| -匯兌損益淨額 | -123.92%-3.08萬 | 1,449.03%4.87萬 | 141.62%1.41萬 | 314.81%2.8萬 | -477.30%-14.6萬 | 1,538.52%12.89萬 | 104.66%3,141 | -221.01%-3.39萬 | -152.04%-1.31萬 | -64.55%3.87萬 |
| -其他非現金項目 | 26.44%469.99萬 | 23.80%458.1萬 | 31.33%1,493.64萬 | 20.37%357.03萬 | 31.32%394.85萬 | 26.10%371.72萬 | 50.88%370.04萬 | 35.14%1,137.31萬 | 22.93%296.6萬 | 24.04%300.67萬 |
| 營運資本變動 | 54.76%-1,637.74萬 | 47.94%-2,252.51萬 | -39.49%-1.31億 | 51.15%-1,603.98萬 | -11.30%-3,544.85萬 | -75.90%-3,619.96萬 | -401.99%-4,326.68萬 | 22.03%-9,388.05萬 | -52.98%-3,283.17萬 | 25.55%-3,184.99萬 |
| -應收款(增)減 | 51.25%-1,721.5萬 | 52.88%-1,867.13萬 | -31.93%-1.3億 | 51.65%-1,753.3萬 | -4.92%-3,742.43萬 | -68.60%-3,531.16萬 | -610.42%-3,962.31萬 | 15.20%-9,845.76萬 | -55.23%-3,626.54萬 | 19.60%-3,567.08萬 |
| -存貨(增)減 | 3.07%-116.75萬 | -14.86%-76.24萬 | 40.36%140.51萬 | -5.51%165.43萬 | 159.92%161.92萬 | -13.31%-120.46萬 | -114.51%-66.38萬 | 118.41%100.11萬 | 622.85%175.07萬 | 179.08%62.29萬 |
| -應付款(減)增 | 23.98%52.99萬 | 1.40%-306.63萬 | -108.98%-48.15萬 | -126.41%-30.48萬 | -42.31%250.56萬 | -33.98%42.74萬 | -298.60%-310.97萬 | 375.83%536.44萬 | -28.73%115.39萬 | 208.81%434.33萬 |
| -其他流動資產變動 | 1,430.54%147.52萬 | -119.38%-2.52萬 | -11.07%-198.65萬 | -72.86%14.36萬 | -87.63%-214.9萬 | -114.22%-11.09萬 | 106.65%12.98萬 | -425,926.19%-178.85萬 | 1,237.87%52.91萬 | -2,543.07%-114.54萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -54.54%-188.18萬 | -209.15%-363.04萬 | 27.53%-777.47萬 | -445.93%-487.49萬 | 84.63%-50.78萬 | 54.61%-121.77萬 | 69.48%-117.43萬 | 19.53%-1,072.86萬 | 85.55%-89.3萬 | -144.68%-330.47萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 201.67%1,009.89萬 | 108.22%147.6萬 | -151.59%-2,848.44萬 | 188.67%719.56萬 | 28.21%-778.03萬 | -722.79%-993.28萬 | -303.27%-1,796.68萬 | 77.57%-1,132.18萬 | -15.67%-811.53萬 | 51.27%-1,083.82萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -383.63%-49.07萬 | -284.76%-50.27萬 | 25.22%-102.23萬 | 41.97%-23.61萬 | 4.93%-55.41萬 | 5.05%-10.15萬 | 51.72%-13.07萬 | 94.13%-136.71萬 | 31.62%-40.68萬 | 61.57%-58.28萬 |
| 業務交易淨額 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---403萬 | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -459.60%-403萬 | --0 | --0 |
| 已收到的利息(投資活動產生的現金流) | 6.58%9.98萬 | 40.26%12.61萬 | 61.83%142.99萬 | 97.47%109.57萬 | 60.22%15.07萬 | -1.21%9.36萬 | -35.74%8.99萬 | 84.44%88.36萬 | 300.02%55.49萬 | -17.17%9.4萬 |
| 其他投資變動淨額 | 68.20%33.78萬 | 169.10%46.11萬 | 109.12%96.72萬 | 194.57%39.12萬 | 103.24%20.38萬 | 0.93%20.09萬 | 462.78%17.14萬 | --46.25萬 | --13.28萬 | 1,203.94%10.03萬 |
| 投資活動現金淨額 | -127.52%-5.31萬 | -35.27%8.46萬 | 109.03%40.76萬 | 256.13%28.36萬 | 48.61%-19.97萬 | 105.02%19.3萬 | 230.30%13.06萬 | 79.19%-451.36萬 | 64.51%-18.17萬 | 72.16%-38.85萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -305.35%-1,390.83萬 | 208.73%560.25萬 | -48.45%5,340.81萬 | -71.90%1,060.55萬 | 146.94%4,118.21萬 | -4.04%677.31萬 | -112.23%-515.26萬 | 27.33%1.04億 | 6,866.38%3,774.43萬 | 701.57%1,667.69萬 |
| 普通股發行/回購的淨額 | ---473.42萬 | ---350.98萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 租賃融資增減 | -41.06%-48.6萬 | -6.14%-36.55萬 | -3.20%-142萬 | -3.53%-36.55萬 | -5.80%-36.55萬 | -0.83%-34.45萬 | -2.59%-34.44萬 | 12.26%-137.59萬 | -1.13%-35.31萬 | 0.35%-34.55萬 |
| 已支付現金股息 | --0 | 17.23%-1,129.32萬 | 9.09%-2,274.04萬 | --0 | 0.00%-909.62萬 | --0 | 14.29%-1,364.43萬 | -6.45%-2,501.45萬 | --0 | 33.33%-909.62萬 |
| 已付利息(籌資活動產生的現金流) | -19.89%-464.55萬 | -28.29%-468.37萬 | -32.28%-1,644.37萬 | -30.54%-467.52萬 | -35.70%-424.26萬 | -28.82%-387.49萬 | -34.45%-365.1萬 | -36.36%-1,243.12萬 | -44.90%-358.14萬 | -26.77%-312.64萬 |
| 融資活動現金淨額 | -1,030.97%-2,377.4萬 | 37.48%-1,424.98萬 | -80.24%1,280.4萬 | -83.54%556.47萬 | 568.74%2,747.79萬 | -31.14%255.37萬 | -198.41%-2,279.22萬 | 37.31%6,478.72萬 | 1,100.70%3,380.99萬 | 121.37%410.89萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 34.61%4,971.07萬 | -19.96%6,232.15萬 | 171.60%7,786.39萬 | -5.47%4,925.49萬 | -49.79%2,973.81萬 | -39.14%3,693.03萬 | 171.60%7,786.39萬 | -46.63%2,866.87萬 | 31.46%5,210.76萬 | -28.21%5,922.55萬 |
| 現金變動 | -91.04%-1,372.82萬 | 68.77%-1,268.93萬 | -131.20%-1,527.28萬 | -48.87%1,304.39萬 | 373.93%1,949.78萬 | -435.51%-718.61萬 | -227.37%-4,062.84萬 | 295.93%4,895.19萬 | 333.92%2,551.29萬 | 83.40%-711.78萬 |
| 匯率變動影響 | ---- | ---- | -210.80%-26.96萬 | ---- | ---- | ---- | ---- | 492.61%24.33萬 | ---- | ---- |
| 現金變動之外的其他現金調整 | -1,810.11%-11.68萬 | 125.71%7.85萬 | ---26.96萬 | --2.27萬 | --1.9萬 | ---6,113 | -360.03%-30.52萬 | ---- | ---- | ---- |
| 期末現金 | 20.61%3,586.57萬 | 34.61%4,971.07萬 | -19.96%6,232.15萬 | -19.96%6,232.15萬 | -5.47%4,925.49萬 | -49.79%2,973.81萬 | -39.14%3,693.03萬 | 171.60%7,786.39萬 | 171.60%7,786.39萬 | 31.46%5,210.76萬 |
| 自由現金流 | 195.54%958.69萬 | 105.38%97.33萬 | -129.80%-2,950.67萬 | 181.37%695.95萬 | 27.03%-833.44萬 | -663.59%-1,003.43萬 | -314.23%-1,809.75萬 | 82.59%-1,284.02萬 | -12.37%-855.29萬 | 51.93%-1,142.1萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。