Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -101.40%-32.1萬 | 203.36%2,423.27萬 | 2,226.21%3,589.46萬 | -26.76%6,610.95萬 | 83.98%3,371.41萬 | -32.24%2,286.44萬 | -65.84%798.8萬 | -89.59%154.31萬 | 8.28%9,026.68萬 | -13.46%1,832.44萬 |
| 扣除非現金調整前淨利潤 | 26.60%2,964.93萬 | 92.06%1,943.45萬 | 145.11%1,196萬 | 155.16%3,262.42萬 | 2,290.47%2,560.1萬 | 167.81%2,341.89萬 | 35.20%1,011.91萬 | -1,065.87%-2,651.49萬 | 587.44%1,278.59萬 | 96.64%-116.87萬 |
| 非現金項目調整總額 | -34.12%1,116.46萬 | 2.52%1,348.57萬 | -7.94%1,977.24萬 | 21.43%7,129.14萬 | 119.45%1,971.15萬 | 1.12%1,694.71萬 | -19.88%1,315.42萬 | 29.76%2,147.87萬 | -24.43%5,871.18萬 | -13.37%898.23萬 |
| -折舊與攤銷 | 48.09%1,986.24萬 | 49.31%1,793.66萬 | 12.11%1,821.22萬 | 7.51%5,930.14萬 | 20.09%1,763.03萬 | -1.40%1,341.26萬 | -16.93%1,201.3萬 | 30.89%1,624.55萬 | 16.12%5,515.86萬 | 314.02%1,468.15萬 |
| -在損益中確認的減值損失回撥 | --0 | -223.21%-722萬 | --0 | 101.09%13.24萬 | 90.69%-135.68萬 | --148.93萬 | -236.74%-223.39萬 | 193.45%223.39萬 | -187.56%-1,218.57萬 | -204.77%-1,458.06萬 |
| -處置利潤 | -4,365.76%-1,093.86萬 | -637.54%-130.88萬 | --0 | 99.51%-3,201 | 95.29%-1,736 | 56.35%-24.49萬 | 569.89%24.35萬 | --0 | -126.01%-64.99萬 | -100.92%-3.68萬 |
| -匯兌損益淨額 | -132.36%-90.97萬 | 95.34%52.04萬 | -28.63%-24.57萬 | 152.73%229.68萬 | 21.77%-58.95萬 | 7,889.53%281.09萬 | 108.07%26.64萬 | 43.31%-19.1萬 | -61.90%-435.6萬 | 71.99%-75.35萬 |
| -以股票支付的報酬 | ---- | ---- | --0 | -86.03%19.7萬 | -103.30%-4.65萬 | ---- | ---- | --11.49萬 | 221.59%141.03萬 | --141.03萬 |
| -其他非現金項目 | 494.77%301.67萬 | 19.38%355.75萬 | -41.28%180.59萬 | -51.55%936.7萬 | -50.67%407.57萬 | -120.76%-76.42萬 | -18.91%298.01萬 | -17.25%307.54萬 | 20.59%1,933.45萬 | 193.55%826.14萬 |
| 營運資本變動 | -135.04%-4,113.5萬 | 43.16%-868.75萬 | -36.74%416.21萬 | -301.43%-3,780.61萬 | -210.35%-1,159.84萬 | -312.44%-1,750.16萬 | -2,840.96%-1,528.54萬 | 1,118.82%657.92萬 | 126.30%1,876.91萬 | -76.93%1,051.08萬 |
| -應收款(增)減 | -57.64%-2,488.47萬 | -125.55%-1,488.16萬 | 573.80%2,771.55萬 | -739.99%-5,207.17萬 | -1,036.31%-2,383.87萬 | -194.63%-1,578.53萬 | 55.23%-659.8萬 | -260.39%-584.96萬 | -58.86%813.63萬 | -79.24%254.6萬 |
| -存貨(增)減 | 237.63%41.8萬 | 295.14%88.83萬 | -137.04%-35.61萬 | 253.89%235.74萬 | 325.02%172.74萬 | 104.65%12.38萬 | -150.36%-45.52萬 | -3.33%96.15萬 | 8.24%-153.19萬 | 65.23%-76.77萬 |
| -應付款(減)增 | -805.85%-1,666.82萬 | 164.45%530.58萬 | -302.29%-2,319.73萬 | -2.11%1,190.82萬 | 20.39%1,051.3萬 | 68.16%-184.01萬 | -161.83%-823.21萬 | 379.56%1,146.73萬 | 223.93%1,216.48萬 | -75.41%873.24萬 |
| -其他流動資產變動 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 18.98%-195.5萬 | 314.15%34.2萬 | -74.90%-26.53萬 | -507.07%-311.98萬 | -106.38%-39.53萬 | 65.43%-241.31萬 | -130.26%-15.97萬 | 40.76%-15.17萬 | 90.13%-51.39萬 | 3,217.29%619.44萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.21%-851.44萬 | -117.21%-851.44萬 |
| 經營活動現金淨額 | -111.13%-227.6萬 | 213.92%2,457.47萬 | 2,460.76%3,562.92萬 | -22.46%6,298.98萬 | 108.19%3,331.88萬 | -23.58%2,045.13萬 | -67.26%782.83萬 | -90.45%139.14萬 | -36.35%8,123.85萬 | -77.40%1,600.44萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 231.98%2,875.04萬 | 301.83%2,516.48萬 | -1,991.06%-451.98萬 | -125.65%-4,440.5萬 | -2.41%-1,039.12萬 | -877.05%-2,178.44萬 | -1.08%-1,246.84萬 | --23.9萬 | -78.36%-1,967.86萬 | -3,206.49%-1,014.65萬 |
| 業務交易淨額 | --570.6萬 | -100.00%-1 | --915.37萬 | ---- | ---- | --0 | --228萬 | --0 | ---- | ---- |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | 55.39%19.73萬 | 260.44%47.36萬 | 44.61%30.29萬 | -32.33%92.4萬 | 31.58%45.62萬 | -67.98%12.69萬 | -73.36%13.14萬 | 62.39%20.94萬 | 174.68%136.53萬 | 123.39%34.67萬 |
| 其他投資變動淨額 | 1,003.14%5,222.63萬 | -334.31%-1,180.2萬 | -101.01%-19.87萬 | 531.56%2,142.48萬 | --241.22萬 | ---578.27萬 | --503.7萬 | --1,975.83萬 | -101.32%-496.45萬 | ---- |
| 投資活動現金淨額 | 229.99%3,566.83萬 | 375.63%1,383.64萬 | -76.55%473.81萬 | 5.25%-2,205.63萬 | 33.60%-980.29萬 | -957.53%-2,744.02萬 | 57.61%-502萬 | 15,566.74%2,020.68萬 | -106.46%-2,327.77萬 | -103.99%-1,476.43萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 28.35%-858.13萬 | 712.75%509.49萬 | 62.16%-634.32萬 | 25.85%-3,589.97萬 | 81.68%-632.65萬 | -95.91%-1,197.74萬 | 78.59%-83.15萬 | -331.74%-1,676.43萬 | -18.80%-4,841.69萬 | -13.96%-3,453.57萬 |
| 普通股發行/回購的淨額 | 2,822.66%2,531.91萬 | ---- | ---- | 189.92%104.95萬 | --0 | 262,416.36%86.63萬 | --18.31萬 | --0 | 108.94%36.2萬 | --18.32萬 |
| 租賃融資增減 | -73.14%-29.63萬 | -80.93%-30.76萬 | 15.43%-14.38萬 | 20.72%-49.37萬 | 108.48%1.75萬 | -19.07%-17.11萬 | -25.02%-17萬 | -25.02%-17萬 | -16.14%-62.27萬 | -33.46%-20.7萬 |
| 已支付現金股息 | ---- | ---- | ---- | ---2,708.19萬 | --0 | --0 | --0 | ---2,708.19萬 | ---- | ---- |
| 非控制性權益現金股息 | --0 | --0 | --0 | -16.36%-450萬 | --0 | --0 | ---200萬 | ---250萬 | -381.52%-386.74萬 | --0 |
| 已付利息(籌資活動產生的現金流) | -175.55%-272.33萬 | 38.08%-483.7萬 | 49.75%-188.1萬 | 4.69%-989.36萬 | 45.54%-194.3萬 | 322.42%360.45萬 | -199.23%-781.21萬 | -45.01%-374.3萬 | 58.88%-1,038.05萬 | 80.46%-356.79萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | --228萬 | ---1,673.26萬 | -326.06%-578.27萬 | 1,969.52%503.7萬 | 346.03%1,975.83萬 | ---- | ---- |
| 融資活動現金淨額 | 137.73%289.68萬 | 99.53%-4.97萬 | 83.35%-836.79萬 | -18.46%-7,453.94萬 | 81.56%-597.2萬 | 16.43%-767.78萬 | -54.05%-1,063.04萬 | -247.75%-5,025.92萬 | 85.78%-6,292.55萬 | 92.12%-3,238.52萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 102.46%1.74億 | 53.11%7,737.62萬 | -43.17%4,525.6萬 | -7.09%7,963.16萬 | -73.71%2,899.04萬 | -5.93%8,585.16萬 | -41.20%5,053.73萬 | -7.09%7,963.16萬 | 111.87%8,570.53萬 | 136.75%1.1億 |
| 現金變動 | 347.42%3,628.9萬 | 590.42%3,836.14萬 | 211.65%3,199.94萬 | -576.89%-3,360.59萬 | 156.33%1,754.4萬 | -170.60%-1,466.67萬 | -251.38%-782.22萬 | -12,120.44%-2,866.11萬 | -110.97%-496.47萬 | -205.10%-3,114.5萬 |
| 匯率變動影響 | -127.14%-20萬 | -210.50%-22.68萬 | 127.87%12.07萬 | 30.60%-76.96萬 | -362.06%-127.84萬 | 142.05%73.67萬 | 32.33%20.52萬 | -153,714.54%-43.32萬 | -20,759.11%-110.9萬 | 116.33%48.78萬 |
| 期末現金 | 422.93%1.52億 | 102.46%1.74億 | 53.11%7,737.62萬 | -43.17%4,525.6萬 | -43.17%4,525.6萬 | -73.71%2,899.04萬 | -5.93%8,585.16萬 | -41.20%5,053.73萬 | -7.09%7,963.16萬 | -7.09%7,963.16萬 |
| 自由現金流 | -481.29%-779.29萬 | 506.24%1,885萬 | 393.96%3,110.94萬 | -89.04%636.23萬 | 298.25%2,292.59萬 | -105.13%-134.06萬 | -140.09%-464.01萬 | -172.67%-1,058.29萬 | -49.29%5,804.54萬 | -91.86%575.67萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。