Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 263.88%23.46億 | 184.91%19.56億 | 159.59%15.21億 | 74.48%10.16億 | 74.48%10.16億 | 15.48%6.45億 | 78.28%6.86億 | 19.37%5.86億 | 18.19%5.82億 | 18.19%5.82億 |
| -現金及現金等價物 | 292.03%23.46億 | 242.01%19.56億 | 250.78%15.21億 | 115.94%10.16億 | 115.94%10.16億 | 27.40%5.99億 | 66.38%5.72億 | 16.07%4.34億 | 15.32%4.7億 | 15.32%4.7億 |
| -其中:現金 | 292.03%23.46億 | 242.01%19.56億 | 250.78%15.21億 | 149.45%2.19億 | 149.45%2.19億 | 27.40%5.99億 | 66.38%5.72億 | 16.07%4.34億 | -22.96%8,769.2萬 | -22.96%8,769.2萬 |
| -其中:現金等價物 | ---- | ---- | ---- | 108.26%7.97億 | 108.26%7.97億 | ---- | ---- | ---- | 30.14%3.83億 | 30.14%3.83億 |
| -短期投資 | ---- | ---- | ---- | ---- | ---- | -47.72%4,631萬 | 177.23%1.15億 | 29.86%1.52億 | 31.99%1.12億 | 31.99%1.12億 |
| 應收款項 | 7.50%19.88億 | 33.51%21.1億 | -4.14%15.48億 | 17.57%17.72億 | 17.57%17.72億 | 36.10%18.5億 | 37.59%15.81億 | 58.96%16.15億 | 59.36%15.07億 | 59.36%15.07億 |
| -應收賬款淨額 | 7.50%19.88億 | 33.51%21.1億 | -4.14%15.48億 | 20.95%15.01億 | 20.95%15.01億 | 36.10%18.5億 | 37.59%15.81億 | 58.96%16.15億 | 83.16%12.41億 | 83.16%12.41億 |
| -其中:應收賬款 | ---- | ---- | ---- | 18.84%15.74億 | 18.84%15.74億 | ---- | ---- | ---- | 80.10%13.25億 | 80.10%13.25億 |
| -其中:壞賬準備 | ---- | ---- | ---- | 12.74%-7,259.3萬 | 12.74%-7,259.3萬 | ---- | ---- | ---- | -44.11%-8,318.9萬 | -44.11%-8,318.9萬 |
| -其他應收款 | ---- | ---- | ---- | 1.81%2.71億 | 1.81%2.71億 | ---- | ---- | ---- | -0.79%2.66億 | -0.79%2.66億 |
| 存貨 | 41.96%6,777.5萬 | 36.93%5,832.3萬 | 39.20%5,676.2萬 | -6.84%4,325.2萬 | -6.84%4,325.2萬 | -22.81%4,774.1萬 | -35.75%4,259.3萬 | -37.29%4,077.7萬 | -13.10%4,642.6萬 | -13.10%4,642.6萬 |
| 預付費用 | ---- | ---- | ---- | -74.19%2,275.1萬 | -74.19%2,275.1萬 | ---- | ---- | ---- | 105.96%8,813.8萬 | 105.96%8,813.8萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.96%8,621.7萬 | 2.96%8,621.7萬 |
| 稅項資產 | -0.68%2,156.1萬 | -13.26%2,287.9萬 | 7.50%2,180.6萬 | 35.02%2,026萬 | 35.02%2,026萬 | 11.76%2,170.9萬 | 34.41%2,637.7萬 | 4.96%2,028.5萬 | -20.60%1,500.5萬 | -20.60%1,500.5萬 |
| 套期保值資產 | --8.1萬 | ---- | ---- | ---- | ---- | ---- | --1,000 | --3,000 | ---- | ---- |
| 流動資產合計 | 72.55%44.24億 | 77.53%41.47億 | 39.16%31.48億 | 28.37%28.74億 | 28.37%28.74億 | 28.28%25.64億 | 44.22%23.36億 | 42.15%22.62億 | 36.76%22.39億 | 36.76%22.39億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 29.34%1.15億 | -4.09%9,013.8萬 | -8.74%8,645.7萬 | -13.11%8,513.4萬 | -13.11%8,513.4萬 | -7.59%8,921.9萬 | -6.26%9,398.5萬 | -2.02%9,473.2萬 | -8.87%9,798.1萬 | -8.87%9,798.1萬 |
| -物業、廠房及設備 | ---- | ---- | ---- | -16.69%3.05億 | -16.69%3.05億 | ---- | ---- | ---- | -4.65%3.66億 | -4.65%3.66億 |
| -累計折舊 | ---- | ---- | ---- | 18.00%-2.2億 | 18.00%-2.2億 | ---- | ---- | ---- | 3.01%-2.69億 | 3.01%-2.69億 |
| 投資總額 | -5.37%2.23億 | -9.58%2.32億 | -11.87%2.28億 | -11.35%2.25億 | -11.35%2.25億 | -11.55%2.36億 | -42.45%2.57億 | 2.99%2.59億 | 13.44%2.53億 | 13.44%2.53億 |
| -長期股權投資 | -5.38%2.23億 | -9.59%2.32億 | -11.88%2.28億 | -11.37%2.24億 | -11.37%2.24億 | -11.56%2.35億 | -42.48%2.56億 | 3.00%2.59億 | 13.45%2.53億 | 13.45%2.53億 |
| -其他投資 | 0.00%26.6萬 | 0.00%26.6萬 | 0.00%26.6萬 | 0.00%26.6萬 | 0.00%26.6萬 | 0.38%26.6萬 | 0.00%26.6萬 | 0.00%26.6萬 | 0.00%26.6萬 | 0.00%26.6萬 |
| 長期應收賬款及其他應收款 | 11.02%4.15億 | -10.39%3.91億 | -16.85%3.74億 | -19.24%3.9億 | -19.24%3.9億 | -16.06%3.74億 | 10.00%4.37億 | 36.51%4.5億 | 82.72%4.83億 | 82.72%4.83億 |
| 金融資產 | ---- | ---- | ---- | ---- | ---- | --0 | -93.10%1.4萬 | --0 | ---- | ---- |
| 商譽及其他無形資產 | ---- | ---- | ---- | -51.39%28萬 | -51.39%28萬 | ---- | ---- | ---- | 500.00%57.6萬 | 500.00%57.6萬 |
| -商譽 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -其他無形資產 | ---- | ---- | ---- | -51.39%28萬 | -51.39%28萬 | ---- | ---- | ---- | 500.00%57.6萬 | 500.00%57.6萬 |
| 非流動遞延所得稅資產 | 234.57%3,607.3萬 | 244.20%3,405.2萬 | 125.17%2,190萬 | 149.40%2,176萬 | 149.40%2,176萬 | 151.68%1,078.2萬 | 82.23%989.3萬 | 164.15%972.6萬 | 158.06%872.5萬 | 158.06%872.5萬 |
| 非流動資產合計 | 11.28%7.9億 | -6.23%7.47億 | -12.62%7.11億 | -14.43%7.22億 | -14.43%7.22億 | -12.71%7.1億 | -15.98%7.97億 | 19.36%8.14億 | 40.91%8.44億 | 40.91%8.44億 |
| 總資產 | 59.27%52.14億 | 56.22%48.95億 | 25.46%38.58億 | 16.65%35.96億 | 16.65%35.96億 | 16.43%32.74億 | 21.98%31.33億 | 35.32%30.75億 | 37.87%30.83億 | 37.87%30.83億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -50.08%4.12億 | 1.22%6.56億 | -4.34%6.26億 | 65.26%7.32億 | 65.26%7.32億 | 184.91%8.25億 | 264.76%6.48億 | 231.50%6.55億 | 138.50%4.43億 | 138.50%4.43億 |
| -金融或其他衍生品投資負債 | --0 | --13.7萬 | --16.1萬 | -92.13%15.5萬 | -92.13%15.5萬 | -77.33%23.4萬 | --0 | --0 | -74.15%196.9萬 | -74.15%196.9萬 |
| -短期借款及資本租賃負債 | -50.07%4.12億 | 1.20%6.56億 | -4.36%6.26億 | 65.97%7.32億 | 65.97%7.32億 | 185.85%8.24億 | 265.86%6.48億 | 237.76%6.55億 | 147.59%4.41億 | 147.59%4.41億 |
| -其中:短期借款 | -50.07%4.12億 | 1.20%6.56億 | -4.36%6.26億 | 66.72%7.31億 | 66.72%7.31億 | 185.85%8.24億 | 265.86%6.48億 | 237.76%6.55億 | 154.52%4.38億 | 154.52%4.38億 |
| -其中:資本租賃負債 | ---- | ---- | ---- | -48.68%147.4萬 | -48.68%147.4萬 | ---- | ---- | ---- | -51.97%287.2萬 | -51.97%287.2萬 |
| 應付款項 | 135.48%35.1億 | 144.62%30.62億 | 80.55%21.35億 | 60.21%17.1億 | 60.21%17.1億 | 26.60%14.9億 | 14.75%12.52億 | 27.90%11.82億 | 32.73%10.67億 | 32.73%10.67億 |
| -應付帳款 | 133.40%34.17億 | 143.21%29.94億 | 79.93%21.03億 | 69.80%15.64億 | 69.80%15.64億 | 27.07%14.64億 | 14.66%12.31億 | 27.64%11.69億 | 28.60%9.21億 | 28.60%9.21億 |
| -應交稅費 | 251.99%9,225.2萬 | 229.48%6,734萬 | 134.41%3,172.1萬 | -31.52%1,304.7萬 | -31.52%1,304.7萬 | 5.04%2,620.9萬 | 20.37%2,043.8萬 | 56.10%1,353.2萬 | 182.31%1,905.3萬 | 182.31%1,905.3萬 |
| -其他應付款 | ---- | ---- | ---- | 4.39%1.33億 | 4.39%1.33億 | ---- | ---- | ---- | 56.72%1.27億 | 56.72%1.27億 |
| 應計及遞延所得 | ---- | ---- | ---- | 12.08%2.15億 | 12.08%2.15億 | ---- | ---- | ---- | 68.71%1.92億 | 68.71%1.92億 |
| 流動負債合計 | 69.38%39.21億 | 95.70%37.18億 | 50.30%27.61億 | 56.10%26.57億 | 56.10%26.57億 | 57.84%23.15億 | 49.77%19億 | 63.74%18.37億 | 54.24%17.02億 | 54.24%17.02億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 110.50%1.53億 | -78.69%6,465.1萬 | -78.94%6,402.3萬 | -99.76%117.5萬 | -99.76%117.5萬 | -85.36%7,261.8萬 | -32.26%3.03億 | -2.76%3.04億 | 56.76%4.89億 | 56.76%4.89億 |
| -長期借款及資本租賃 | 110.98%1.53億 | -78.85%6,419.1萬 | -79.00%6,383萬 | -99.77%113.9萬 | -99.77%113.9萬 | -85.39%7,245.2萬 | -32.26%3.03億 | -2.76%3.04億 | 56.68%4.89億 | 56.68%4.89億 |
| -其中:長期借款 | 109.10%1.49億 | -80.04%6,012.8萬 | -80.18%6,004.7萬 | --0 | --0 | -85.59%7,135.1萬 | -32.23%3.01億 | -2.10%3.03億 | 58.07%4.88億 | 58.07%4.88億 |
| -其中:長期資本租賃負債 | 232.61%366.2萬 | 83.27%406.3萬 | 286.81%378.3萬 | 13.45%113.9萬 | 13.45%113.9萬 | 20.07%110.1萬 | -35.06%221.7萬 | -68.77%97.8萬 | -70.33%100.4萬 | -70.33%100.4萬 |
| -衍生品負債 | --0 | --46萬 | --19.3萬 | -84.68%3.6萬 | -84.68%3.6萬 | --16.6萬 | --0 | --0 | --23.5萬 | --23.5萬 |
| 非流動遞延所得稅負債 | 2,360.49%199.3萬 | 125.53%21.2萬 | 119.15%20.6萬 | --0 | --0 | --8.1萬 | --9.4萬 | --9.4萬 | --9.1萬 | --9.1萬 |
| 非流動負債合計 | 113.01%1.55億 | -78.63%6,486.3萬 | -78.88%6,422.9萬 | -99.76%117.5萬 | -99.76%117.5萬 | -85.34%7,269.9萬 | -32.23%3.04億 | -2.73%3.04億 | 56.79%4.89億 | 56.79%4.89億 |
| 負債總額 | 70.71%40.76億 | 71.68%37.82億 | 31.96%28.25億 | 21.31%26.58億 | 21.31%26.58億 | 21.66%23.88億 | 28.37%22.03億 | 49.25%21.41億 | 54.80%21.91億 | 54.80%21.91億 |
| 所有者權益 | ||||||||||
| 股本 | 44.68%3.74億 | 29.64%3.35億 | 0.68%2.6億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 |
| -普通股 | 44.68%3.74億 | 29.64%3.35億 | 0.68%2.6億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 | 0.00%2.59億 |
| 資本公積 | ---- | --64.1萬 | ---- | 0.00%64.1萬 | 0.00%64.1萬 | ---- | ---- | ---- | 0.00%64.1萬 | 0.00%64.1萬 |
| 留存收益 | 14.08%7.12億 | 16.18%7.23億 | 18.34%7.37億 | 12.01%6.61億 | 12.01%6.61億 | 15.39%6.24億 | 14.36%6.23億 | 14.49%6.22億 | 14.38%5.9億 | 14.38%5.9億 |
| 減:庫存股 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 | 0.00%699萬 |
| 其他儲備 | 15.06%-3,115.4萬 | -83.22%-2,599.7萬 | -125.05%-2,979萬 | -59.42%-3,521.8萬 | -59.42%-3,521.8萬 | -124.89%-3,667.9萬 | 2.40%-1,418.9萬 | 47.41%-1,323.7萬 | 28.62%-2,209.2萬 | 28.62%-2,209.2萬 |
| 其他股本權益 | ---207萬 | ---6.4萬 | --301.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | 24.66%10.46億 | 19.32%10.26億 | 11.90%9.63億 | 7.04%8.78億 | 7.04%8.78億 | 8.10%8.39億 | 10.05%8.6億 | 11.78%8.61億 | 11.26%8.2億 | 11.26%8.2億 |
| 非控制性權益 | 95.97%9,192.6萬 | 22.97%8,602.1萬 | -4.73%7,003萬 | -15.59%6,058.8萬 | -15.59%6,058.8萬 | -35.65%4,690.9萬 | -1.07%6,995.2萬 | 8.02%7,350.5萬 | -14.19%7,178.2萬 | -14.19%7,178.2萬 |
| 總權益 | 28.43%11.38億 | 19.59%11.12億 | 10.59%10.33億 | 5.22%9.39億 | 5.22%9.39億 | 4.34%8.86億 | 9.13%9.3億 | 11.47%9.34億 | 8.67%8.92億 | 8.67%8.92億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。