Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東健康
06618
5
百度集團-SW
09888
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q3)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 30.86%3.64億 | 11.04%3.29億 | 41.95%3.65億 | -11.56%2.96億 | -11.56%2.96億 | -23.62%2.57億 | -7.77%3.97億 | -38.94%2.78億 | -34.80%3.35億 | -34.80%3.35億 |
| -現金及現金等價物 | 42.18%2.92億 | 7.64%2.57億 | 57.95%3.07億 | -8.63%2.39億 | -8.63%2.39億 | -26.29%1.94億 | -59.21%1.45億 | -35.55%2.05億 | -32.82%2.61億 | -32.82%2.61億 |
| -其中:現金 | ---- | --1.8億 | ---- | ---- | ---- | ---- | ---- | ---- | -56.12%1.38億 | -56.12%1.38億 |
| -其中:現金等價物 | ---- | --7,662.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | 65.89%1.23億 | 65.89%1.23億 |
| -短期投資 | -1.01%7,220.4萬 | 25.28%7,153.7萬 | -7.45%5,826.2萬 | -21.99%5,710萬 | -21.99%5,710萬 | -13.98%6,295.4萬 | 239.45%2.51億 | -46.82%7,294.4萬 | -41.02%7,319.6萬 | -41.02%7,319.6萬 |
| 應收款項 | 15.13%7.4億 | 4.26%7.74億 | -6.51%6.91億 | 14.77%7.42億 | 14.77%7.42億 | 16.15%7.39億 | 35.44%7.34億 | 2.60%6.43億 | 5.34%6.47億 | 5.34%6.47億 |
| -應收賬款淨額 | 28.92%6.07億 | -39.69%3.2億 | -14.38%4.39億 | 92.41%5.31億 | 92.41%5.31億 | 7.22%5.13億 | 24.80%5.1億 | -4.29%4.71億 | 19.73%2.76億 | 19.73%2.76億 |
| -其中:應收賬款 | ---- | --3.59億 | ---- | ---- | ---- | ---- | ---- | ---- | 17.10%3.17億 | 17.10%3.17億 |
| -其中:壞賬準備 | ---- | ---3,923.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | -2.13%-4,124.4萬 | -2.13%-4,124.4萬 |
| -其他應收款 | -22.66%1.33億 | 114.57%4.54億 | 11.37%2.51億 | -42.98%2.12億 | -42.98%2.12億 | 43.26%2.26億 | 67.98%2.25億 | 27.82%1.72億 | -3.30%3.71億 | -3.30%3.71億 |
| 存貨 | -9.13%1.29億 | -9.21%1.2億 | -0.80%1.29億 | -7.71%1.32億 | -7.71%1.32億 | -2.88%1.3億 | -9.43%1.39億 | -3.10%1.42億 | -1.86%1.43億 | -1.86%1.43億 |
| 預付費用 | ---- | --4,498.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | -5.83%1,487.6萬 | -5.83%1,487.6萬 |
| 稅項資產 | 14.63%1,205.6萬 | 3.24%1,117.1萬 | -21.62%1,205.6萬 | -1.49%1,082萬 | -1.49%1,082萬 | 18.77%1,538.2萬 | -7.81%1,107.7萬 | -28.39%1,051.7萬 | -20.41%1,098.4萬 | -20.41%1,098.4萬 |
| 套期保值資產 | --1.3萬 | --4.7萬 | ---- | --0 | --0 | --383.7萬 | ---- | ---- | --0 | --0 |
| 其他流動資產 | 75.98%3,847.1萬 | 148.10%3,995.6萬 | 1.23%2,214.7萬 | --1,610.5萬 | --1,610.5萬 | -34.14%2,187.8萬 | -56.57%2,173.9萬 | -20.46%2,186.1萬 | ---- | ---- |
| 流動資產合計 | 17.18%12.84億 | 6.80%12.79億 | 4.45%12.2億 | 4.08%11.98億 | 4.08%11.98億 | 1.23%11.68億 | 9.69%13.03億 | -13.80%10.96億 | -11.68%11.51億 | -11.68%11.51億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -10.20%3.21億 | -7.85%3.27億 | -2.62%3.52億 | -1.41%3.55億 | -1.41%3.55億 | 17.69%3.62億 | 29.35%3.63億 | 28.54%3.58億 | 31.22%3.6億 | 31.22%3.6億 |
| -物業、廠房及設備 | -10.20%3.21億 | 171.12%9.63億 | -2.62%3.52億 | -61.27%3.55億 | -61.27%3.55億 | 17.69%3.62億 | 29.35%3.63億 | 28.54%3.58億 | 15.29%9.18億 | 15.29%9.18億 |
| -累計折舊 | ---- | ---6.36億 | ---- | ---- | ---- | ---- | ---- | ---- | -6.89%-5.57億 | -6.89%-5.57億 |
| 投資物業 | ---- | --0 | -1.01%137.6萬 | 145.21%138.3萬 | 145.21%138.3萬 | -55.41%139萬 | -55.81%139.7萬 | -78.83%54.8萬 | -78.22%56.4萬 | -78.22%56.4萬 |
| 長期預付費用 | ---- | --544萬 | ---- | ---- | ---- | ---- | ---- | ---- | 104.92%1,223.6萬 | 104.92%1,223.6萬 |
| 投資總額 | 14.94%7.61億 | -5.12%7.68億 | -0.98%8億 | 20.95%8.1億 | 20.95%8.1億 | 19.99%8.08億 | -4.78%6.51億 | -4.12%6.62億 | -3.84%6.7億 | -3.84%6.7億 |
| -長期股權投資 | 3.75%2.53億 | 0.98%2.46億 | 8.77%2.49億 | 2.90%2.43億 | 2.90%2.43億 | -0.57%2.29億 | 9.40%2.47億 | 10.59%2.43億 | 10.27%2.36億 | 10.27%2.36億 |
| -金融資產投資 | 21.45%5.08億 | -7.74%5.23億 | -4.82%5.52億 | 30.81%5.67億 | 30.81%5.67億 | 30.65%5.8億 | -11.77%4.04億 | -11.01%4.18億 | -10.12%4.33億 | -10.12%4.33億 |
| -其中:可供出售證券 | 21.45%5.08億 | -7.74%5.23億 | -4.82%5.52億 | 30.81%5.67億 | 30.81%5.67億 | 30.65%5.8億 | -11.77%4.04億 | -11.01%4.18億 | -10.12%4.33億 | -10.12%4.33億 |
| 長期應收賬款及其他應收款 | -50.69%1.77億 | 1.71%1.69億 | -0.74%1.65億 | -50.34%1.66億 | -50.34%1.66億 | -49.73%1.66億 | -38.93%1.72億 | 60.97%3.58億 | 65.45%3.35億 | 65.45%3.35億 |
| 商譽及其他無形資產 | -33.15%9.31億 | -15.62%10.38億 | -15.29%11.31億 | 208.51%12.3億 | 208.51%12.3億 | 178.12%13.35億 | 126.77%12.78億 | 115.73%13.93億 | -45.35%3.99億 | -45.35%3.99億 |
| -商譽 | ---- | --9,925.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%9,925.1萬 | 0.00%9,925.1萬 |
| -其他無形資產 | -33.15%9.31億 | -23.69%9.39億 | -15.29%11.31億 | 310.77%12.3億 | 310.77%12.3億 | 178.12%13.35億 | 126.77%12.78億 | 115.73%13.93億 | -52.49%2.99億 | -52.49%2.99億 |
| 非流動遞延所得稅資產 | 73.48%5,326.2萬 | 95.83%5,577.3萬 | 0.08%3,009.8萬 | -9.12%2,848萬 | -9.12%2,848萬 | 9.27%3,007.5萬 | -21.37%2,584.4萬 | -24.37%3,070.2萬 | -33.70%3,133.7萬 | -33.70%3,133.7萬 |
| 其他非流動資產 | -60.69%440.1萬 | -26.96%562.8萬 | -26.89%666.7萬 | --770.5萬 | --770.5萬 | 91.58%911.9萬 | 96.75%1,015.8萬 | 101.13%1,119.7萬 | ---- | ---- |
| 長期持有待售資產 | -46.08%136.8萬 | --136.8萬 | --0 | --0 | --0 | --0 | --0 | --253.7萬 | --253.7萬 | --253.7萬 |
| 非流動資產合計 | -20.13%22.49億 | -8.99%23.66億 | -8.30%24.87億 | 43.56%25.99億 | 43.56%25.99億 | 48.40%27.12億 | 35.12%25.03億 | 49.33%28.15億 | -7.57%18.11億 | -7.57%18.11億 |
| 總資產 | -9.68%35.33億 | -4.01%36.44億 | -4.46%37.07億 | 28.22%37.97億 | 28.22%37.97億 | 30.15%38.8億 | 25.19%38.05億 | 23.90%39.11億 | -9.21%29.61億 | -9.21%29.61億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 282.05%6.34億 | 1.63%6.36億 | 3.82%6.59億 | 294.35%6.26億 | 294.35%6.26億 | 218.13%6.35億 | 199.93%5.66億 | -8.70%1.66億 | -70.56%1.59億 | -70.56%1.59億 |
| -金融或其他衍生品投資負債 | ---- | --0 | --4萬 | -77.38%56.2萬 | -77.38%56.2萬 | --0 | --251.2萬 | --248.4萬 | --248.4萬 | --248.4萬 |
| -短期借款及資本租賃負債 | 287.85%6.34億 | 1.72%6.36億 | 3.81%6.59億 | 300.26%6.26億 | 300.26%6.26億 | 218.13%6.35億 | 198.60%5.63億 | -10.07%1.63億 | -71.02%1.56億 | -71.02%1.56億 |
| -其中:短期借款 | 5.49%1.62億 | -11.05%1.72億 | 30.55%2.1億 | 32.26%1.93億 | 32.26%1.93億 | -16.70%1.61億 | -11.13%1.68億 | -15.70%1.53億 | -9.40%1.46億 | -9.40%1.46億 |
| -其中:資本租賃負債 | 4,511.10%4.72億 | 7.41%4.65億 | -5.28%4.49億 | 4,018.91%4.33億 | 4,018.91%4.33億 | 7,517.36%4.74億 | --3.96億 | --1,024萬 | -97.22%1,050.8萬 | -97.22%1,050.8萬 |
| -其他金融負債 | ---- | 8.21%4.58億 | -5.17%4.4億 | --4.23億 | --4.23億 | --4.64億 | --3.85億 | ---- | ---- | ---- |
| 應付款項 | 38.20%7.02億 | 26.87%7.11億 | 10.83%6.02億 | 1.07%5.61億 | 1.07%5.61億 | 27.84%5.44億 | 20.98%5.24億 | 23.69%5.08億 | 23.48%5.55億 | 23.48%5.55億 |
| -應付帳款 | 36.11%6.79億 | -16.89%4.54億 | 13.05%5.96億 | 61.73%5.46億 | 61.73%5.46億 | 25.57%5.27億 | 18.47%5.05億 | 25.80%4.99億 | 54.74%3.38億 | 54.74%3.38億 |
| -應交稅費 | 146.11%2,377.4萬 | 32.63%1,924.2萬 | -59.86%664萬 | 63.05%1,450.8萬 | 63.05%1,450.8萬 | 200.89%1,654.3萬 | 184.96%1,863.1萬 | -33.75%966萬 | -9.29%889.8萬 | -9.29%889.8萬 |
| -應付股息 | ---- | --2,000萬 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -其他應付款 | ---- | --2.18億 | ---- | ---- | ---- | ---- | ---- | ---- | 6.31%2.08億 | 6.31%2.08億 |
| 養老金及其他退休福利計畫 | -12.00%1,153.3萬 | -16.85%1,283.3萬 | -3.58%1,413.3萬 | 25.18%1,543.3萬 | 25.18%1,543.3萬 | 7.42%1,465.7萬 | -7.21%1,388.1萬 | -19.74%1,310.5萬 | -29.91%1,232.9萬 | -29.91%1,232.9萬 |
| 應計及遞延所得 | 4,319.52%2.94億 | 8,751.93%3.13億 | 66.65%1,181.9萬 | -98.77%353.2萬 | -98.77%353.2萬 | -35.99%709.2萬 | 5.61%1,148.9萬 | -23.04%665.9萬 | 4,322.09%2.87億 | 4,322.09%2.87億 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.18%3.86億 | ---- | ---- |
| 流動負債合計 | 52.10%16.42億 | 38.76%16.73億 | 7.27%12.88億 | 19.07%12.06億 | 19.07%12.06億 | 47.70%12億 | 25.42%11.15億 | 14.70%10.8億 | 0.01%10.13億 | 0.01%10.13億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -49.71%7.24億 | -28.29%8.41億 | -21.91%9.98億 | 39.12%11.73億 | 39.12%11.73億 | 51.92%12.78億 | 54.44%12.92億 | 63.66%14.4億 | -9.60%8.43億 | -9.60%8.43億 |
| -長期借款及資本租賃 | -7.49%7.24億 | 15.29%8.41億 | -9.18%6.6億 | -13.47%7.3億 | -13.47%7.3億 | -13.52%7.27億 | -12.43%7.32億 | -11.02%7.83億 | -9.60%8.43億 | -9.60%8.43億 |
| -其中:長期借款 | -22.28%5.9億 | -16.97%5.91億 | -8.91%6.45億 | -12.85%7.12億 | -12.85%7.12億 | -12.89%7.08億 | -15.04%7.1億 | -13.74%7.59億 | -11.08%8.17億 | -11.08%8.17億 |
| -其中:長期資本租賃負債 | 462.68%1.34億 | 1,326.25%2.5億 | -18.89%1,587.2萬 | -32.84%1,752.1萬 | -32.84%1,752.1萬 | -31.52%1,956.8萬 | --2,183.9萬 | --2,387.5萬 | 88.35%2,608.8萬 | 88.35%2,608.8萬 |
| -非流動其他金融負債 | ---- | -48.59%2.28億 | -38.73%3.37億 | --4.43億 | --4.43億 | --5.5億 | --5.59億 | --6.57億 | ---- | ---- |
| 長期應付帳款及其他應付款 | 46.17%431.5萬 | 40.34%424.4萬 | 1.60%304.8萬 | -33.45%302.4萬 | -33.45%302.4萬 | 0.67%300萬 | -3.00%297.6萬 | -12.30%295.2萬 | 55.24%454.4萬 | 55.24%454.4萬 |
| 長期養老金及其他退休後福利計畫 | -22.88%4,158.1萬 | -6.63%4,277萬 | -12.99%4,401.4萬 | -16.66%4,580.8萬 | -16.66%4,580.8萬 | -11.01%5,058.3萬 | -13.87%5,343萬 | -15.45%5,391.4萬 | -16.18%5,496.2萬 | -16.18%5,496.2萬 |
| 非流動遞延所得稅負債 | -20.13%3,557.3萬 | 2.54%3,554.2萬 | 2.05%3,564.1萬 | -15.69%3,466萬 | -15.69%3,466萬 | 1.02%3,492.4萬 | 13.10%4,004.9萬 | 33.40%4,453.8萬 | 21.00%4,111萬 | 21.00%4,111萬 |
| 長期應計及遞延收入 | ---- | 2.43%2.82億 | 2.07%2.79億 | 4.07%2.76億 | 4.07%2.76億 | 4.13%2.74億 | 3.44%2.7億 | 2.39%2.66億 | 2.42%2.65億 | 2.42%2.65億 |
| 非流動負債合計 | -55.42%8.06億 | -39.72%9.24億 | -17.08%13.6億 | 62.35%15.32億 | 62.35%15.32億 | 36.86%16.4億 | 38.42%16.58億 | 45.74%18.08億 | -27.06%9.44億 | -27.06%9.44億 |
| 負債總額 | -15.22%24.48億 | -5.16%25.97億 | -6.79%26.47億 | 39.94%27.38億 | 39.94%27.38億 | 41.24%28.4億 | 32.88%27.73億 | 32.35%28.87億 | -15.18%19.57億 | -15.18%19.57億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.05%14.4億 | 0.05%14.4億 | 0.05%14.4億 | 0.05%14.4億 |
| -普通股 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.00%14.4億 | 0.05%14.4億 | 0.05%14.4億 | 0.05%14.4億 | 0.05%14.4億 |
| 留存收益 | 39.40%3.25億 | 9.13%2.96億 | 9.79%2.78億 | --2.71億 | --2.71億 | 24.25%2.53億 | 22.78%2.37億 | 3.35%2.33億 | ---- | ---- |
| 減:庫存股 | -90.56%33.7萬 | 0.00%33.7萬 | 0.00%33.7萬 | -90.56%33.7萬 | -90.56%33.7萬 | -90.56%33.7萬 | -90.56%33.7萬 | 0.00%356.9萬 | 0.00%356.9萬 | 0.00%356.9萬 |
| 其他儲備 | -2.20%-9.02億 | 32.13%-6.08億 | 0.98%-8.96億 | -35.71%-8.96億 | -35.71%-8.96億 | -2.17%-9.05億 | -0.04%-8.84億 | 0.30%-8.83億 | 1.73%-6.6億 | 1.73%-6.6億 |
| 股東權益 | 9.62%8.63億 | 2.09%8.31億 | 4.27%8.21億 | 4.94%8.14億 | 4.94%8.14億 | 4.43%7.88億 | 6.17%7.92億 | 1.23%7.87億 | 1.60%7.76億 | 1.60%7.76億 |
| 非控制性權益 | -6.26%2.22億 | -11.52%2.16億 | -5.54%2.38億 | 6.85%2.44億 | 6.85%2.44億 | 16.77%2.52億 | 16.13%2.4億 | 19.86%2.37億 | 19.47%2.29億 | 19.47%2.29億 |
| 總權益 | 5.95%10.85億 | -1.05%10.47億 | 1.89%10.6億 | 5.37%10.59億 | 5.37%10.59億 | 7.17%10.4億 | 8.33%10.32億 | 5.01%10.24億 | 5.18%10.05億 | 5.18%10.05億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。