Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -141.31%-1,015.9萬 | 407.47%1.02億 | 617.72%7,579.9萬 | 180.95%7,041.3萬 | 506.63%1.23億 | -249.45%-421萬 | -278.52%-3,324.9萬 | 71.23%-1,464.1萬 | -273.68%-8,698萬 | -162.53%-3,012.9萬 |
| 扣除非現金調整前淨利潤 | -0.90%7,259.7萬 | -19.79%5,996.9萬 | 250.06%6,712萬 | 45.70%2.76億 | -0.08%1.09億 | 306.41%7,325.9萬 | 151.20%7,476.1萬 | -41.54%1,917.4萬 | 62.42%1.89億 | 392.38%1.09億 |
| 非現金項目調整總額 | 31.15%2,767.4萬 | 831.43%2,876萬 | 77.13%3,065.3萬 | 139.88%2,779.2萬 | 91.82%-668.2萬 | 100.71%2,110.1萬 | -637.89%-393.2萬 | 2,333.90%1,730.5萬 | -99.87%-6,969.7萬 | -1,219.44%-8,165.2萬 |
| -折舊與攤銷 | 6.70%1,927.8萬 | 35.87%2,136.3萬 | 63.27%1,813.6萬 | 66.79%6,330.3萬 | 73.88%1,840.5萬 | 109.69%1,806.7萬 | 68.85%1,572.3萬 | 17.67%1,110.8萬 | -2.55%3,795.3萬 | -7.12%1,058.5萬 |
| -在損益中確認的減值損失回撥 | -41.31%149.6萬 | -15.92%112.5萬 | -100.17%-3,000 | -143.45%-1,069.7萬 | -197.77%-1,632.9萬 | 58.22%254.9萬 | -69.77%133.8萬 | -7.13%174.5萬 | 42.77%2,461.7萬 | 33.32%1,670.1萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --65萬 | ---- |
| -聯營企業份額 | -108.29%-147.1萬 | 85.85%-320.5萬 | -238.14%-820萬 | 79.34%-1,371.2萬 | 74.84%-637.8萬 | 275.93%1,774.6萬 | -19.12%-2,265.5萬 | 79.64%-242.5萬 | -112.66%-6,636.8萬 | -401.12%-2,535.1萬 |
| -處置利潤 | 46.68%-1,773萬 | 20.65%-1,262.2萬 | 101.33%7.8萬 | -380.68%-8,412.8萬 | -195.76%-2,911.5萬 | -3,524.72%-3,325.4萬 | -522.83%-1,590.7萬 | 3.67%-585.2萬 | 79.10%-1,750.2萬 | 70.27%-984.4萬 |
| -匯兌損益淨額 | 104.12%12.9萬 | -620.69%-15.1萬 | 80.77%-5,000 | -1,875.23%-422.7萬 | -345.54%-110萬 | -824.54%-313萬 | 103.57%2.9萬 | 90.78%-2.6萬 | -157.07%-21.4萬 | -76.69%44.8萬 |
| -其他非現金項目 | 35.82%2,597.2萬 | 26.85%2,225萬 | 61.87%2,064.7萬 | 258.20%7,725.3萬 | 137.19%2,783.5萬 | 113.19%1,912.3萬 | 87.05%1,754萬 | 66.49%1,275.5萬 | -307.50%-4,883.3萬 | -1,319.90%-7,484.1萬 |
| 營運資本變動 | -12.03%-1.1億 | 112.97%1,350.1萬 | 57.01%-2,197.4萬 | -12.89%-2.33億 | 135.91%2,054.4萬 | -283.21%-9,857萬 | -164.98%-1.04億 | 39.43%-5,112萬 | -553.59%-2.07億 | -404.23%-5,721萬 |
| -應收款(增)減 | 3.51%-6,547.6萬 | 244.22%2,260.5萬 | -6.22%6,414.1萬 | 2.97%-1.3億 | 3.00%-1.15億 | -519.78%-6,786萬 | -26.21%-1,567.4萬 | 776.62%6,839.4萬 | -656.56%-1.34億 | -522.41%-1.18億 |
| -存貨(增)減 | -665.01%-2,764.6萬 | 316.82%9,706.6萬 | 85.02%-432.2萬 | 29.36%-9,066.1萬 | 76.02%-2,192.8萬 | 902.66%489.3萬 | -358.56%-4,476.9萬 | -4.38%-2,885.7萬 | -20.27%-1.28億 | -5,315.57%-9,142.9萬 |
| -應付款(減)增 | -272.91%-9,491萬 | 310.95%1.2億 | 17.13%-6,552.8萬 | 1.19%1.66億 | -13.72%1.61億 | 1,472.33%5,489萬 | 538.88%2,916.5萬 | -158.46%-7,907.6萬 | 22.16%1.64億 | 132.50%1.86億 |
| -其他流動資產變動 | 185.75%7,760.2萬 | -210.47%-2.26億 | -40.45%-1,626.5萬 | -64.96%-1.78億 | 89.59%-351.5萬 | -382.58%-9,049.3萬 | -236.10%-7,280萬 | 65.89%-1,158.1萬 | -161.94%-1.08億 | 23.38%-3,377.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 30.63%-2,077.2萬 | -13.46%-1,956.6萬 | -35.42%-1,939.5萬 | -66.90%-7,850.6萬 | 7.64%-1,699.5萬 | -192.19%-2,994.4萬 | -75.84%-1,724.5萬 | -66.88%-1,432.2萬 | -41.11%-4,703.7萬 | -58.18%-1,840萬 |
| 已收到的利息(經營活動產生的現金流) | -16.86%286.6萬 | 54.55%153萬 | 39.31%177.2萬 | 201.31%1,036.8萬 | 462.68%465.9萬 | 172.06%344.7萬 | 132.94%99萬 | 38.11%127.2萬 | 7.60%344.1萬 | -49.76%82.8萬 |
| 已支付退稅 | -11.63%-2,361.9萬 | -10.57%-1,797.9萬 | -116.84%-1,386.5萬 | -306.40%-6,229.3萬 | -114.19%-1,848萬 | -654.30%-2,115.8萬 | -641.83%-1,626.1萬 | -275.46%-639.4萬 | -5.86%-1,532.8萬 | -58.40%-862.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 0.35%-5,168.4萬 | 200.68%6,621.5萬 | 230.00%4,431.1萬 | 58.86%-6,001.8萬 | 262.79%9,169.7萬 | -478.27%-5,186.5萬 | -223.04%-6,576.5萬 | 43.43%-3,408.5萬 | -2,769.30%-1.46億 | -271.99%-5,632.9萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -79.26%355.3萬 | -310.49%-4,521.1萬 | -13.04%-1,160.5萬 | -31.45%-3,680.4萬 | -1,890.13%-3,265.8萬 | 229.72%1,713.4萬 | -34.38%-1,101.4萬 | -107.23%-1,026.6萬 | -55.17%-2,799.9萬 | 70.85%-164.1萬 |
| 業務交易淨額 | 136.25%1,876.8萬 | 20.86%-7,888.2萬 | 134.88%1,361.3萬 | -30.14%-1.69億 | 122.21%2,123.8萬 | 26.53%-5,176.9萬 | -364.31%-9,968萬 | -2,237.01%-3,902.8萬 | -2,097.31%-1.3億 | -223.85%-9,562.9萬 |
| 投資物業交易淨額 | ---- | ---- | ---- | 1,530.22%1,133萬 | ---- | ---- | ---- | ---- | -75.09%69.5萬 | ---- |
| 投資產品交易淨額 | -60.17%5,536.7萬 | 114.41%210萬 | -53.92%1,961.7萬 | 345.53%1.63億 | 88.54%-366.2萬 | 1,048.34%1.39億 | 26.29%-1,456.9萬 | 258.11%4,257.3萬 | -628.05%-6,652.9萬 | -249.56%-3,194.3萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的股息(投資活動產生的現金流) | --0 | --0 | --105.6萬 | 193.41%204.8萬 | --204.8萬 | --0 | --0 | --0 | --69.8萬 | ---- |
| 其他投資變動淨額 | -89.95%429.1萬 | --3,009.4萬 | --2,594.6萬 | -51.25%4,609.9萬 | -98.65%60萬 | -12.58%4,269.9萬 | ---- | ---- | 932.25%9,455.4萬 | 2,847.75%4,445.2萬 |
| 投資活動現金淨額 | -44.26%8,197.9萬 | 24.96%-9,189.9萬 | 823.51%4,862.7萬 | 113.05%1,678.3萬 | 98.68%-110.4萬 | 747.38%1.47億 | -1,212.19%-1.22億 | 79.97%-672.1萬 | -1,374.90%-1.29億 | -224.91%-8,336.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 0.96%-3,377.1萬 | -38.07%1.49億 | -76.24%1,570.8萬 | 8.77%1.99億 | -155.44%-7,390.3萬 | -354.26%-3,409.9萬 | 479.63%2.41億 | 1,331.92%6,611.7萬 | 173.70%1.83億 | 300.00%1.33億 |
| 普通股發行/回購的淨額 | -1,595.09%-2.13億 | ---- | ---- | --2,986.8萬 | --1,564.4萬 | --1,422.4萬 | ---- | ---- | --0 | --0 |
| 租賃融資增減 | -321.57%-1,408.1萬 | 314.86%1,060.1萬 | 63.96%-82.9萬 | -108.05%-1,823.8萬 | -110.26%-1,735.9萬 | 1,413.10%635.5萬 | -10,397.87%-493.4萬 | -160.48%-230萬 | -8.96%-876.6萬 | -70.33%-825.6萬 |
| 非控制性權益現金股息 | --0 | 66.57%-761.1萬 | ---2,208.5萬 | ---3,613萬 | ---1,336.3萬 | --0 | ---2,276.7萬 | --0 | --0 | --0 |
| 其他籌資費用淨額 | 589.30%3.31億 | -272.45%-2.15億 | -190.52%-9,273.6萬 | -24.26%8,214.5萬 | 9.33%5,723.4萬 | -656.64%-6,769.8萬 | 646.45%1.25億 | -147.83%-3,192.1萬 | 11,699.89%1.08億 | 570.11%5,234.9萬 |
| 融資活動現金淨額 | 187.09%7,073.5萬 | -71.62%9,583.3萬 | -413.34%-9,994.2萬 | -9.21%2.57億 | -117.90%-3,174.7萬 | -412.46%-8,121.8萬 | 1,704.74%3.38億 | -47.27%3,189.6萬 | 603.87%2.83億 | 344.57%1.77億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 49.10%3.97億 | 170.57%3.2億 | 161.90%3.35億 | 7.52%1.25億 | 211.01%2.73億 | 185.95%2.67億 | 41.91%1.18億 | 9.80%1.28億 | 46.99%1.17億 | -2.29%8,770.4萬 |
| 現金變動 | 622.26%1.01億 | -53.05%7,014.9萬 | 21.39%-700.4萬 | 2,551.01%2.13億 | 56.12%5,884.6萬 | 345.66%1,398.8萬 | 1,496.02%1.49億 | 73.25%-891萬 | -78.19%804.7萬 | 39.79%3,769.2萬 |
| 匯率變動影響 | 85.68%-110.9萬 | 672.13%702萬 | -1,036.46%-788.7萬 | -1,298.31%-850.8萬 | 1,105.22%115.6萬 | -4,091.24%-774.3萬 | -373.27%-122.7萬 | -481.32%-69.4萬 | 97.77%71萬 | 41.33%-11.5萬 |
| 期末現金 | 82.31%4.97億 | 49.10%3.97億 | 170.57%3.2億 | 163.49%3.3億 | 163.49%3.3億 | 211.01%2.73億 | 185.95%2.67億 | 41.91%1.18億 | 7.52%1.25億 | 7.52%1.25億 |
| 自由現金流 | 6.84%-6,506.7萬 | 127.32%2,104.8萬 | 168.32%3,095.5萬 | 26.63%-1.28億 | 210.24%6,422.5萬 | -214.80%-6,984.5萬 | -169.07%-7,703.8萬 | 30.64%-4,530.9萬 | -1,135.86%-1.74億 | -318.19%-5,826.1萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。