Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 13.14%3,903.3萬 | 282.87%1,821萬 | 36.78%3,812.4萬 | -51.30%7,100.1萬 | -73.02%1,858.7萬 | -28.65%3,450萬 | -470.99%-995.8萬 | -7.99%2,787.2萬 | -17.43%1.46億 | 273.15%6,890.2萬 |
| 扣除非現金調整前淨利潤 | 28.87%1,040.9萬 | -6.57%1,036.4萬 | -56.78%1,047萬 | -25.94%4,880.3萬 | -49.12%540.7萬 | -73.48%807.7萬 | -7.70%1,109.3萬 | 89.37%2,422.6萬 | 5.81%6,589.8萬 | -19.41%1,062.7萬 |
| 非現金項目調整總額 | -5.33%2,578.2萬 | 1.01%2,723萬 | 139.30%2,767.8萬 | 29.92%9,643.9萬 | 15.64%3,068.2萬 | 1,642.42%2,723.4萬 | 20.52%2,695.7萬 | -51.33%1,156.6萬 | -11.87%7,422.8萬 | 16.88%2,653.2萬 |
| -折舊與攤銷 | 4.13%1,887.1萬 | 13.77%1,935.5萬 | 13.14%1,909萬 | 3.37%7,177.5萬 | 12.81%1,976.8萬 | 3.32%1,812.2萬 | -0.06%1,701.2萬 | -2.73%1,687.3萬 | 13.91%6,943.2萬 | 9.81%1,752.3萬 |
| -在損益中確認的減值損失回撥 | -1,334.38%-183.6萬 | -527.82%-56.9萬 | 102.01%8,000 | 69.91%-45.2萬 | 95.13%-5.9萬 | 9.22%-12.8萬 | 2,116.67%13.3萬 | -156.77%-39.8萬 | -321.91%-150.2萬 | -2,930.00%-121.2萬 |
| -聯營企業份額 | 415.15%10.4萬 | -92.55%7,000 | -2,225.00%-9.3萬 | 85.71%-4.2萬 | 78.15%-9.9萬 | -145.21%-3.3萬 | 161.11%9.4萬 | -108.00%-4,000 | -153.94%-29.4萬 | -400.00%-45.3萬 |
| -處置利潤 | 5.63%-20.1萬 | -100.00%-72.6萬 | 100.79%10.4萬 | -3,029.09%-1,301.7萬 | -82.39%65.6萬 | 67.13%-21.3萬 | 86.24%-36.3萬 | -1,430.02%-1,309.7萬 | 89.81%-41.6萬 | 314.00%372.6萬 |
| -匯兌損益淨額 | -145.31%-2.9萬 | 760.00%3.3萬 | 66.67%-1.2萬 | 98.36%-5.3萬 | 97.62%-7.6萬 | 6,500.00%6.4萬 | 77.27%-5,000 | -80.00%-3.6萬 | -483.97%-323.3萬 | -98.01%-319萬 |
| -以股票支付的報酬 | --0 | --0 | --0 | 96.58%247.1萬 | 106,400.00%106.5萬 | --0 | --143.6萬 | ---3萬 | --125.7萬 | --1,000 |
| -其他非現金項目 | -5.83%887.3萬 | 5.55%913萬 | 3.91%858.1萬 | 298.01%3,575.7萬 | -7.00%942.7萬 | 157.05%942.2萬 | 8.64%865萬 | 11.58%825.8萬 | -65.87%898.4萬 | 38.07%1,013.7萬 |
| 營運資本變動 | 450.43%284.2萬 | 59.62%-1,938.4萬 | 99.70%-2.4萬 | -1,407.29%-7,424.1萬 | -155.14%-1,750.2萬 | -104.97%-81.1萬 | -32.88%-4,800.8萬 | -26.42%-792萬 | -81.12%567.9萬 | 282.21%3,174.3萬 |
| -應收款(增)減 | 106.37%55.9萬 | 73.39%-1,067.7萬 | 335.81%703.2萬 | -113,320.45%-4,990.5萬 | 120.84%197.8萬 | -127.56%-877.6萬 | -88.58%-4,012.5萬 | -167.44%-298.2萬 | -100.11%-4.4萬 | -264.75%-949.3萬 |
| -存貨(增)減 | -87.94%49.5萬 | -129.34%-160.4萬 | -457.34%-102.2萬 | 227.17%1,105.6萬 | 119.91%120萬 | 205.88%410.3萬 | 933.46%546.7萬 | -57.82%28.6萬 | -255.72%-869.4萬 | -261.69%-602.6萬 |
| -應付款(減)增 | -53.70%178.8萬 | 46.79%-710.3萬 | -15.51%-603.4萬 | -345.49%-3,539.2萬 | -143.76%-2,068萬 | 133.19%386.2萬 | 13.20%-1,335萬 | 10.36%-522.4萬 | 191.88%1,441.7萬 | 275.63%4,726.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -57.30%-306.1萬 | -279.72%-193.2萬 | 48.88%-239.4萬 | 40.35%-724.2萬 | 6.01%-168.8萬 | 57.59%-194.6萬 | 140.46%107.5萬 | -51.11%-468.3萬 | 4.45%-1,214.1萬 | 52.94%-179.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 10.50%3,597.2萬 | 283.25%1,627.8萬 | 54.08%3,573萬 | -52.30%6,375.9萬 | -74.82%1,689.9萬 | -25.61%3,255.4萬 | -101.84%-888.3萬 | -14.73%2,318.9萬 | -18.43%1.34億 | 358.09%6,710.6萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 56.44%-3,016.6萬 | 13.14%-1,465.4萬 | 82.89%-1,176.5萬 | 43.83%-2,892.2萬 | 30,673.06%1.26億 | -221.07%-6,925.1萬 | -111.17%-1,687萬 | -219.54%-6,876.2萬 | 11.52%-5,148.9萬 | -100.89%-41.2萬 |
| 無形資產交易淨額 | 62.92%-8.9萬 | -126.67%-4.4萬 | 62.26%-10萬 | -54.23%-65.7萬 | -1,032.35%-31.7萬 | 29.62%-24萬 | 238.66%16.5萬 | ---26.5萬 | -69.72%-42.6萬 | 113.55%3.4萬 |
| 業務交易淨額 | 140.78%171.8萬 | ---- | ---- | 55.99%-2,917.3萬 | -2,465.88%-2,496萬 | 85.74%-421.3萬 | --0 | --0 | -5,074.24%-6,628.2萬 | 182.36%105.5萬 |
| 投資產品交易淨額 | 29.36%-29.6萬 | -97.57%100萬 | 98.05%-81.1萬 | -104.19%-210.6萬 | -101.88%-119.7萬 | 67.27%-41.9萬 | 472.12%4,115.6萬 | -4,426.74%-4,164.6萬 | 201.40%5,029.7萬 | 231.61%6,355.7萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---7.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 107.30%41.8萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | -26.19%3.1萬 | ---- | ---- | ---- | ---- | -6.67%4.2萬 | ---- |
| 已收到的利息(投資活動產生的現金流) | -16.95%19.6萬 | -17.09%26.2萬 | 218.78%73萬 | 88.13%107.8萬 | 94.12%29.7萬 | 1,288.24%23.6萬 | 255.06%31.6萬 | -27.07%22.9萬 | 5.33%57.3萬 | -44.36%15.3萬 |
| 其他投資變動淨額 | --0 | 3.95%18.4萬 | -100.00%-2,000 | -3.07%4,377萬 | 102.33%7,000 | --0 | -99.62%17.7萬 | 3,262.99%4,358.6萬 | 145.08%4,515.6萬 | -233.33%-30萬 |
| 投資活動現金淨額 | 61.24%-2,863.7萬 | -140.17%-1,001.9萬 | 82.13%-1,194.8萬 | 26.07%-1,605.1萬 | 54.54%9,975萬 | -40.16%-7,388.7萬 | 799.50%2,494.4萬 | -123.05%-6,685.8萬 | 77.39%-2,171.1萬 | 1,816.68%6,454.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -49.07%1,538萬 | -128.27%-936.5萬 | 101.60%103.7萬 | -183.62%-7,859.4萬 | -364.66%-7,719.9萬 | 528.43%3,019.6萬 | 26.56%3,313.1萬 | -291.29%-6,472.2萬 | 8,621.12%9,398.8萬 | -43.73%2,916.9萬 |
| 普通股發行/回購的淨額 | -342.06%-214.4萬 | -182.30%-122.8萬 | -591.07%-55萬 | -100.89%-226萬 | -28.50%-145.2萬 | -9,800.00%-48.5萬 | ---43.5萬 | --11.2萬 | 65.30%-112.5萬 | 65.14%-113萬 |
| 租賃融資增減 | -415.05%-308萬 | 196.00%256.9萬 | 33.59%-259.2萬 | 48.27%-2,199.6萬 | 23.65%-1,481.9萬 | -574.60%-59.8萬 | 70.72%-267.6萬 | 72.31%-390.3萬 | -6.60%-4,251.8萬 | 37.11%-1,941萬 |
| 已支付現金股息 | --0 | ---- | ---- | 11.08%-1,410.2萬 | -0.81%-710.3萬 | --0 | ---- | ---- | 36.23%-1,585.9萬 | 20.43%-704.6萬 |
| 非控制性權益現金股息 | --0 | ---- | ---- | ---38.5萬 | --0 | --0 | ---- | ---- | --0 | --0 |
| 已付利息(籌資活動產生的現金流) | 6.00%-908.8萬 | -4.68%-941.5萬 | -9.04%-933.6萬 | -8.27%-3,436.3萬 | -5.43%-713.9萬 | -6.23%-966.8萬 | -10.67%-899.4萬 | -10.62%-856.2萬 | -24.67%-3,173.9萬 | -9.14%-677.1萬 |
| 融資活動現金淨額 | -94.51%106.8萬 | -283.53%-2,503.7萬 | 85.16%-1,144.1萬 | -5,622.39%-1.52億 | -1,976.18%-1.08億 | 566.87%1,944.5萬 | 13,542.00%1,364.2萬 | -742.29%-7,707.5萬 | 102.91%274.7萬 | -293.80%-518.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -32.60%3,916.7萬 | 103.93%5,793萬 | -69.47%4,556.8萬 | 331.99%1.5億 | 56.08%3,595.4萬 | 60.84%5,810.8萬 | -35.26%2,840.7萬 | 331.10%1.49億 | -43.51%3,462.7萬 | 9.56%2,303.6萬 |
| 現金變動 | 138.39%840.3萬 | -163.22%-1,877.8萬 | 110.22%1,234.1萬 | -190.66%-1.04億 | -92.93%893.7萬 | -66.85%-2,188.8萬 | 477.56%2,970.3萬 | -1,409.59%-1.21億 | 529.09%1.15億 | 832.22%1.26億 |
| 匯率變動影響 | 87.59%-3.3萬 | 850.00%1.5萬 | 116.67%2.1萬 | -109.34%-2.4萬 | 345.78%37萬 | -1,123.08%-26.6萬 | -101.74%-2,000 | -481.82%-12.6萬 | 358.93%25.7萬 | 137.14%8.3萬 |
| 期末現金 | 32.22%4,753.7萬 | -32.60%3,916.7萬 | 103.93%5,793萬 | -69.54%4,556.8萬 | -69.54%4,556.8萬 | 56.08%3,595.4萬 | 60.84%5,810.8萬 | -35.26%2,840.7萬 | 331.99%1.5億 | 331.99%1.5億 |
| 自由現金流 | 114.71%548.8萬 | 103.17%81.9萬 | 151.72%2,380.7萬 | -57.36%3,344.8萬 | 117.61%1.43億 | -282.10%-3,730.6萬 | -106.49%-2,583萬 | -1,034.22%-4,602.9萬 | -23.59%7,844.1萬 | 8.40%6,553.7萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。