Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 1,395.23%3,994.5萬 | 208.43%3,182.2萬 | -292.47%-1.19億 | -158.20%-3,210.3萬 | 5.06%-5,451.1萬 | -117.39%-308.4萬 | -163.29%-2,934.9萬 | -76.39%6,185.3萬 | -7.21%5,515.6萬 | -169.58%-5,741.4萬 |
| 扣除非現金調整前淨利潤 | 163.38%385.9萬 | 114.75%114.7萬 | 22.88%-1,964.9萬 | 42.64%-789.4萬 | 144.50%210.8萬 | -541.87%-608.9萬 | 6.97%-777.4萬 | -141.72%-2,547.7萬 | -22.68%-1,376.2萬 | -118.42%-473.7萬 |
| 非現金項目調整總額 | 0.42%917.5萬 | -0.85%965.3萬 | -21.17%3,181.3萬 | -62.53%408.8萬 | -11.59%885.2萬 | -6.89%913.7萬 | 1.20%973.6萬 | -33.49%4,035.7萬 | -70.79%1,091萬 | -0.46%1,001.3萬 |
| -折舊與攤銷 | -6.73%623.4萬 | -5.72%653.1萬 | -7.43%2,860.9萬 | -3.92%898.7萬 | -16.15%601.1萬 | -7.69%668.4萬 | -3.01%692.7萬 | 31.78%3,090.6萬 | 22.48%935.4萬 | 1.41%716.9萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | 47.57%-287.5萬 | ---- | ---- | ---- | ---- | -129.25%-548.4萬 | ---- | ---- |
| -處置利潤 | ---- | ---- | -6,150.00%-12.5萬 | ---- | ---- | ---- | ---- | 80.00%-2,000 | ---- | ---- |
| -匯兌損益淨額 | ---- | ---- | -204.08%-505.2萬 | ---- | ---- | ---- | ---- | -50.59%485.4萬 | ---- | ---- |
| -其他非現金項目 | 19.89%294.1萬 | 11.14%312.2萬 | 11.63%1,125.6萬 | 44.10%315.3萬 | -0.11%284.1萬 | -4.63%245.3萬 | 13.31%280.9萬 | 16.35%1,008.3萬 | 91.26%218.8萬 | -4.88%284.4萬 |
| 營運資本變動 | 538.86%2,691.1萬 | 167.14%2,102.2萬 | -379.33%-1.31億 | -148.78%-2,829.7萬 | -4.44%-6,547.1萬 | -193.66%-613.2萬 | -169.41%-3,131.1萬 | -66.50%4,697.3萬 | 74.11%5,800.8萬 | -234.12%-6,269萬 |
| -應收款(增)減 | -1,518.84%-2,832萬 | 78.77%-621.7萬 | -1,021.59%-6,945.1萬 | -223.42%-2,192.3萬 | 39.31%-2,024.4萬 | -47.72%199.6萬 | -251.64%-2,928萬 | -88.78%753.6萬 | -34.56%1,776.3萬 | -215.13%-3,335.4萬 |
| -存貨(增)減 | -35.01%-1,941.5萬 | 15.57%3,466.2萬 | -219.63%-7,375.3萬 | -985.64%-1,252.3萬 | -236.10%-7,684.2萬 | -201.19%-1,438萬 | -56.46%2,999.2萬 | -24.59%6,165萬 | 110.53%141.4萬 | -204.62%-2,286.3萬 |
| -應付款(減)增 | 1,093.95%7,464.6萬 | 76.82%-742.3萬 | 153.99%1,199.3萬 | -84.16%614.9萬 | 588.41%3,161.5萬 | 154.45%625.2萬 | 25.68%-3,202.3萬 | -154.94%-2,221.3萬 | 98.17%3,883.1萬 | -58.54%-647.3萬 |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -37.45%-285.2萬 | 13.33%-321.2萬 | -34.67%-1,235.2萬 | -162.51%-336.1萬 | -12.63%-321萬 | 35.80%-207.5萬 | 56.23%-370.6萬 | 53.81%-917.2萬 | 489.07%537.7萬 | 40.40%-285萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 819.00%3,709.3萬 | 186.55%2,861萬 | -349.42%-1.31億 | -158.59%-3,546.4萬 | 4.22%-5,772.1萬 | -135.56%-515.9萬 | -187.20%-3,305.5萬 | -78.24%5,268.1萬 | 4.26%6,053.3萬 | -177.52%-6,026.4萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -377.49%-430.7萬 | 30.18%-262.3萬 | -51.42%-836.9萬 | -186.75%-282.3萬 | -955.95%-88.7萬 | -111.40%-90.2萬 | 77.38%-375.7萬 | 82.09%-552.7萬 | 148.64%325.4萬 | 97.91%-8.4萬 |
| 業務交易淨額 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | 116.91%176.8萬 | ---- | ---- | ---- | ---- | ---1,045.3萬 | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -50.65%64.1萬 | 28.45%60.5萬 | -26.15%307.5萬 | -66.02%34.9萬 | 10.14%95.6萬 | 27.35%129.9萬 | -62.29%47.1萬 | 39.73%416.4萬 | -23.64%102.7萬 | 9.87%86.8萬 |
| 投資活動現金淨額 | ---366.6萬 | 38.59%-201.8萬 | 70.16%-352.6萬 | 88.56%-70.6萬 | -40.56%46.6萬 | --0 | 78.60%-328.6萬 | 57.63%-1,181.6萬 | -15.47%-617.2萬 | 124.25%78.4萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -161.07%-3,385.5萬 | -81.68%756.4萬 | 369.34%1.45億 | 154.97%2,386.8萬 | -24.39%2,396.7萬 | 231.80%5,543.4萬 | 36,432.74%4,128.2萬 | 55.06%-5,366.9萬 | -23.89%-4,342萬 | 141.23%3,169.7萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 已付利息(籌資活動產生的現金流) | 4.53%-358.2萬 | -13.63%-372.7萬 | -0.59%-1,433.1萬 | -8.93%-350.2萬 | -2.29%-379.7萬 | -4.45%-375.2萬 | 12.02%-328萬 | -5.94%-1,424.7萬 | 25.08%-321.5萬 | 1.80%-371.2萬 |
| 融資活動現金淨額 | ---3,743.7萬 | -89.90%383.7萬 | 291.74%1.3億 | 143.67%2,036.6萬 | 156.75%7,185.2萬 | --0 | 1,151.23%3,800.2萬 | 53.41%-6,791.6萬 | -18.55%-4,663.5萬 | 129.91%2,798.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -10.14%1.13億 | -24.22%9,466.5萬 | -16.76%1.14億 | 7.25%1.21億 | -2.43%1.45億 | -31.70%1.26億 | -9.16%1.25億 | 109.82%1.38億 | 2.60%1.13億 | 7.42%1.48億 |
| 現金變動 | 22.27%-401萬 | 1,731.97%3,042.9萬 | 82.61%-470.5萬 | -304.56%-1,580.4萬 | 146.35%1,459.7萬 | 76.78%-515.9萬 | -91.23%166.1萬 | -139.52%-2,705.1萬 | -42.24%772.6萬 | -65.25%-3,149.5萬 |
| 匯率變動影響 | 84.88%-426.6萬 | -2,435.13%-1,176.3萬 | -698.13%-2,394.3萬 | -45.17%-925萬 | 465.51%1,397.7萬 | -101.37%-2,820.6萬 | -101.65%-46.4萬 | 13.21%400.3萬 | -141.55%-637.2萬 | 56.92%-382.4萬 |
| 期末現金 | -27.47%1.05億 | -10.14%1.13億 | -25.03%8,582.2萬 | -25.03%8,582.2萬 | 7.25%1.21億 | -2.43%1.45億 | -31.70%1.26億 | -16.76%1.14億 | -16.76%1.14億 | 2.60%1.13億 |
| 自由現金流 | 640.93%3,278.6萬 | 170.59%2,598.7萬 | -396.69%-1.4億 | -160.22%-3,841.2萬 | 2.88%-5,860.8萬 | -127.04%-606.1萬 | -272.83%-3,681.2萬 | -77.68%4,715.2萬 | 24.19%6,378.5萬 | -181.87%-6,034.8萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。