Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -24.57%16.6億 | 176.25%22.01億 | 133.81%7.97億 | -201.23%-23.57億 | 34.95%23.28億 | 7,035.38%17.25億 | -97.96%2,417.8萬 | -8.86%11.86億 | -54.26%13.01億 | 549.57%28.45億 |
| 扣除非現金調整前淨利潤 | 16.74%7.73億 | -40.70%6.62億 | 247.83%11.16億 | -180.96%-7.55億 | -32.78%9.33億 | 529.62%13.88億 | -64.33%2.2億 | 29.66%6.18億 | -53.16%4.76億 | 108.09%10.17億 |
| 非現金項目調整總額 | 38.83%11.82億 | -18.52%8.52億 | 5.72%10.45億 | 97.48%9.89億 | -31.24%5.01億 | 1.94%7.28億 | 522.37%7.14億 | -84.59%1.15億 | -8.32%7.45億 | 0.71%8.12億 |
| -折舊與攤銷 | -2.61%10.61億 | 2.42%10.9億 | 7.85%10.64億 | 11.29%9.86億 | 13.96%8.86億 | 7.44%7.78億 | -2.40%7.24億 | 0.30%7.42億 | -2.61%7.4億 | -2.26%7.59億 |
| -在損益中確認的減值損失回撥 | 6.84%553.2萬 | 99.00%517.8萬 | -28.61%260.2萬 | 30.46%364.5萬 | -0.29%279.4萬 | -69.92%280.2萬 | -24.24%931.4萬 | -31.51%1,229.4萬 | -33.48%1,794.9萬 | 150.33%2,698.1萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.11%1,213.8萬 |
| -處置利潤 | 2,236.07%1,824.2萬 | -104.30%-85.4萬 | -31.01%1,985.4萬 | -18.43%2,878萬 | 243.58%3,528.1萬 | -62.44%-2,457.3萬 | 14.40%-1,512.7萬 | -84.46%-1,767.1萬 | -126.90%-958萬 | 228.47%3,561.6萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 172.62%806.6萬 |
| -其他非現金項目 | 140.17%9,734.4萬 | -488.42%-2.42億 | -36.06%-4,118.6萬 | 92.86%-3,027萬 | -1,416.55%-4.24億 | -617.59%-2,795萬 | 99.37%-389.5萬 | -19,044.19%-6.22億 | 89.15%-324.7萬 | -441.88%-2,992.5萬 |
| 營運資本變動 | -142.88%-2.95億 | 150.37%6.87億 | 47.32%-13.65億 | -389.50%-25.9億 | 329.11%8.95億 | 57.10%-3.91億 | -300.73%-9.1億 | 464.85%4.54億 | -92.09%8,030萬 | 218.45%10.16億 |
| -應收款(增)減 | 317.15%19.37億 | 39.80%-8.92億 | -125.42%-14.82億 | -181.47%-6.57億 | 1,912.83%8.07億 | 117.26%4,009.3萬 | 79.34%-2.32億 | -3,610.15%-11.24億 | -96.09%3,202.3萬 | -25.81%8.18億 |
| -存貨(增)減 | -107.92%-9,529.9萬 | 469.73%12.03億 | 77.16%-3.25億 | -85.59%-14.25億 | -195.98%-7.68億 | 352.72%8億 | 48.13%-3.17億 | -53.82%-6.1億 | -132.48%-3.97億 | 10,951.60%12.22億 |
| -應付款(減)增 | -711.23%-21.99億 | 157.67%3.6億 | -83.29%1.4億 | -9.76%8.36億 | 165.54%9.26億 | -245.50%-14.13億 | -120.25%-4.09億 | 219.01%20.19億 | 162.48%6.33億 | 55.06%-10.13億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -119.94%-4,479.2萬 |
| -貸款、租賃及其他損失準備金 | 273.56%6,221.3萬 | -92.53%1,665.4萬 | 601.80%2.23億 | -28.01%3,175.4萬 | -64.42%4,410.8萬 | 661.39%1.24億 | -33.92%1,628萬 | 453.28%2,463.8萬 | ---697.4萬 | ---- |
| -其他流動資產變動 | ---- | 21.55%1.29億 | 107.83%1.06億 | -871.97%-13.54億 | -733.92%-1.39億 | -178.36%-1,670.3萬 | -83.26%2,131.6萬 | 187.80%1.27億 | -1,017.08%-1.45億 | -129.42%-1,298.4萬 |
| -其他流動負債變動 | ---- | -202.15%-7,764.7萬 | -19.80%-2,569.8萬 | -186.69%-2,145.1萬 | -67.06%2,474.4萬 | 673.39%7,511.2萬 | -41.98%971.2萬 | 146.62%1,674萬 | -177.48%-3,590.9萬 | 232.95%4,634.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -19.11%-2,233.6萬 | -10.02%-1,875.2萬 | -26.90%-1,704.4萬 | -2.87%-1,343.1萬 | -3,476.99%-1,305.6萬 | 70.35%-36.5萬 | 63.09%-123.1萬 | 51.32%-333.5萬 | 61.82%-685.1萬 | 19.34%-1,794.5萬 |
| 已收到的利息(經營活動產生的現金流) | 23.77%6,923.3萬 | -2.47%5,593.8萬 | 27.40%5,735.6萬 | 1.99%4,502萬 | 15.45%4,414.3萬 | 19.65%3,823.6萬 | 1.96%3,195.7萬 | 4.15%3,134.2萬 | -0.05%3,009.4萬 | 14.49%3,010.8萬 |
| 已支付退稅 | 57.56%-8,933.7萬 | -477.91%-2.11億 | 137.23%5,570.8萬 | 76.37%-1.5億 | -45,787.10%-6.33億 | 99.49%-138萬 | -10,460.69%-2.69億 | 99.53%-254.9萬 | -508.05%-5.43億 | -324.20%-8,928.5萬 |
| 其他經營現金流入(流出) | 0 | -100.02%-1,000 | -27.83%590.2萬 | -3.49%817.8萬 | -67.11%847.4萬 | 2,576,600.00%2,576.7萬 | -100.00%1,000 | 62,310,000.00%6.23億 | -100.00%-1,000 | 2,246.7萬 |
| 經營活動現金淨額 | -20.21%16.18億 | 125.63%20.28億 | 136.43%8.99億 | -242.22%-24.67億 | -2.97%17.34億 | 934.14%17.87億 | -111.68%-2.14億 | 134.69%18.35億 | -71.98%7.82億 | 562.81%27.9億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 25.26%-10.01億 | -3.00%-13.39億 | 36.47%-13億 | -25.13%-20.46億 | -19.09%-16.35億 | -31.15%-13.73億 | -69.46%-10.47億 | -14.62%-6.18億 | -23.83%-5.39億 | 49.39%-4.35億 |
| 無形資產交易淨額 | -5.58%-2,746.9萬 | -632.46%-2,601.7萬 | 68.49%-355.2萬 | -21.02%-1,127.1萬 | -130.29%-931.3萬 | -13.50%-404.4萬 | -686.53%-356.3萬 | 98.04%-45.3萬 | 4.91%-2,314.4萬 | -217.92%-2,434萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---1.05億 | ---- | ---- | 100.02%1.8萬 | ---1.08億 | ---- |
| 投資產品交易淨額 | -100.75%-181.5萬 | 824.09%2.41億 | -43.21%2,607.6萬 | -82.81%4,591.8萬 | 791.77%2.67億 | 3.75%-3,860.7萬 | -10,539.79%-4,011.2萬 | -4.43%-37.7萬 | 88.76%-36.1萬 | -22.59%-321.3萬 |
| 其他投資變動淨額 | 109.26%25.1萬 | 53.73%-271萬 | 13.32%-585.7萬 | 43.84%-675.7萬 | -15.54%-1,203.1萬 | -383.43%-1,041.3萬 | -213.54%-215.4萬 | -103.36%-68.7萬 | -76.53%2,046.9萬 | 470.21%8,719.5萬 |
| 投資活動現金淨額 | 8.60%-10.3億 | 12.20%-11.27億 | 36.41%-12.83億 | -35.03%-20.18億 | -4.80%-14.95億 | -30.51%-14.26億 | -76.45%-10.93億 | 4.68%-6.19億 | -72.96%-6.5億 | 57.97%-3.76億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -2,301.07%-10.58億 | -188.31%-4,408.1萬 | -95.25%4,991.6萬 | -59.81%10.5億 | 7,250.24%26.12億 | 122.21%3,554.2萬 | 45.82%-1.6億 | -19.12%-2.95億 | 71.41%-2.48億 | -299.28%-8.67億 |
| 普通股發行/回購的淨額 | -264.21%-15.6萬 | 131.35%9.5萬 | -274.07%-30.3萬 | -112.24%-8.1萬 | 372.43%66.2萬 | 30.97%-24.3萬 | -0.86%-35.2萬 | -51.74%-34.9萬 | 81.64%-23萬 | -195.52%-125.3萬 |
| 租賃融資增減 | 0.00%-290.4萬 | 0.00%-290.4萬 | -97.69%-290.4萬 | 4.67%-146.9萬 | -31.71%-154.1萬 | 32.17%-117萬 | 29.33%-172.5萬 | 39.47%-244.1萬 | 72.27%-403.3萬 | 7.71%-1,454.2萬 |
| 已支付現金股息 | 82.33%-5,890.5萬 | -174.40%-3.33億 | -208.71%-1.21億 | 88.02%-3,935.3萬 | -214.25%-3.29億 | -49.50%-1.05億 | 54.74%-6,993.6萬 | 29.86%-1.55億 | -129.59%-2.2億 | -67.00%-9,596.4萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-196.2萬 |
| 其他籌資費用淨額 | ---- | ---- | 99.98%-1,000 | -510,200.00%-510.3萬 | ---1,000 | ---- | ---1,000 | ---- | 50.00%-1,000 | 33.33%-2,000 |
| 融資活動現金淨額 | -194.64%-11.2億 | -408.51%-3.8億 | -107.45%-7,477.9萬 | -56.03%10.04億 | 3,341.78%22.83億 | 69.65%-7,042.4萬 | 48.74%-2.32億 | 4.20%-4.53億 | 51.83%-4.73億 | -372.81%-9.81億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 23.14%27.71億 | -16.95%22.5億 | -56.23%27.1億 | 68.79%61.91億 | 8.61%36.68億 | -31.31%33.77億 | 18.36%49.16億 | -7.58%41.53億 | 46.85%44.94億 | -3.57%30.6億 |
| 現金變動 | -202.26%-5.32億 | 213.34%5.21億 | 86.80%-4.59億 | -237.98%-34.81億 | 767.40%25.23億 | 118.90%2.91億 | -301.81%-15.39億 | 323.94%7.63億 | -123.75%-3.41億 | 1,365.48%14.34億 |
| 現金變動之外的其他現金調整 | -200.00%-1,000 | 200.00%1,000 | -200.00%-1,000 | --1,000 | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -200.00%-1,000 |
| 期末現金 | -19.22%22.38億 | 23.14%27.71億 | -16.95%22.5億 | -56.23%27.1億 | 68.79%61.91億 | 8.61%36.68億 | -31.31%33.77億 | 18.36%49.16億 | -7.58%41.53億 | 46.85%44.94億 |
| 自由現金流 | -11.16%5.84億 | 240.19%6.58億 | 89.63%-4.69億 | -5,260.12%-45.25億 | -78.49%8,768.3萬 | 132.17%4.08億 | -204.28%-12.67億 | 465.08%12.15億 | -90.74%2.15億 | 614.62%23.22億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |