Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -10.31%-717萬 | 267.78%140.6萬 | -104.37%-40.8萬 | 165.92%714.42萬 | 21.27%515.42萬 | -240.85%-650萬 | 87.49%-83.8萬 | 243.97%932.8萬 | -3,551.27%-1,083.69萬 | 6,243.72%425.01萬 |
| 扣除非現金調整前淨利潤 | -116.54%-80萬 | 104.89%57.2萬 | 2,433.13%412.9萬 | -1,258.48%-864.91萬 | -214.00%-195.11萬 | 144.89%483.6萬 | -274.90%-1,169.7萬 | -94.78%16.3萬 | 154.54%74.66萬 | -90.02%171.16萬 |
| 非現金項目調整總額 | 174.85%356.3萬 | -94.50%68.9萬 | -333.82%-224萬 | 338.91%1,030.89萬 | 136.31%157.39萬 | -140.65%-476萬 | 282.65%1,253.7萬 | -47.88%95.8萬 | -15.59%234.87萬 | 73.60%-433.43萬 |
| -折舊與攤銷 | 81.16%208.7萬 | 73.81%196.4萬 | 72.15%184.2萬 | 10.25%473.58萬 | 30.24%138.38萬 | 8.07%115.2萬 | 6.60%113萬 | -3.34%107萬 | -9.06%429.56萬 | -9.06%106.26萬 |
| -在損益中確認的減值損失回撥 | 104.43%23.9萬 | -117.10%-213.3萬 | -5,781.32%-517萬 | 242.73%623.94萬 | 56.57%-93.26萬 | -154.94%-539萬 | 203.63%1,247.1萬 | --9.1萬 | -144.38%-437.16萬 | 85.28%-214.76萬 |
| -聯營企業份額 | -96.01%2.3萬 | 192.02%62.3萬 | 644.44%67萬 | -101.37%-5.11萬 | -119.29%-4.01萬 | -47.25%57.6萬 | -158.72%-67.7萬 | -92.99%9萬 | 215.18%373.7萬 | 108.29%20.8萬 |
| -處置利潤 | 73.30%-9.4萬 | 493.45%66.1萬 | -1,600.00%-7.5萬 | -695.64%-62.3萬 | -36,012.04%-10.8萬 | -351.28%-35.2萬 | ---16.8萬 | --5,000 | 98.95%-7.83萬 | -488.31%-299 |
| -匯兌損益淨額 | 154.95%36.6萬 | -13,120.00%-130.2萬 | -2,566.67%-16萬 | 113.92%9.54萬 | 321.72%75.74萬 | -2,181.25%-66.6萬 | 101.09%1萬 | -128.57%-6,000 | -270.32%-68.54萬 | 334.54%17.96萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | -704.17%-19.3萬 | 70.83%-7,000 | ---- | ---- | ---- | -499.70%-2.4萬 | ---2.4萬 |
| -其他非現金項目 | 788.68%94.2萬 | 482.53%87.6萬 | 323.63%65.3萬 | 84.01%-8.77萬 | 109.00%32.73萬 | 149.77%10.6萬 | -105.91%-22.9萬 | 49.13%-29.2萬 | 62.34%-54.85萬 | -779.46%-363.65萬 |
| 營運資本變動 | -51.05%-993.3萬 | 108.64%14.5萬 | -127.99%-229.7萬 | 139.37%548.44萬 | -19.52%553.14萬 | -131.39%-657.6萬 | 74.28%-167.8萬 | 171.75%820.7萬 | -1,167.13%-1,393.22萬 | 1,138.96%687.28萬 |
| -應收款(增)減 | -35.40%-1,089.8萬 | 513.64%54.6萬 | -132.07%-256萬 | 227.13%596.22萬 | -50.70%616.02萬 | -392.59%-804.9萬 | 85.61%-13.2萬 | 154.55%798.3萬 | -552.59%-468.99萬 | 28,149.36%1,249.61萬 |
| -存貨(增)減 | 46.47%-352.6萬 | -134.12%-2.9萬 | -20.45%38.5萬 | 2,930.04%75.56萬 | 13,729.02%677.36萬 | ---658.7萬 | 269.57%8.5萬 | --48.4萬 | 96.76%-2.67萬 | 93.97%-4.97萬 |
| -應付款(減)增 | -82.73%139.2萬 | 118.45%30.1萬 | -949.12%-48.4萬 | 86.85%-125.31萬 | -31.05%-773.91萬 | 776.74%806萬 | 71.04%-163.1萬 | -98.22%5.7萬 | -625.50%-953.04萬 | -5,006.28%-590.54萬 |
| -其他流動資產變動 | --309.9萬 | ---67.3萬 | 214.20%36.2萬 | -93.74%1.97萬 | 1.47%33.67萬 | --0 | --0 | ---31.7萬 | 17,418.98%31.48萬 | 15,162.01%33.18萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -255.09%-101.2萬 | -205.86%-88.7萬 | -21.47%-41.3萬 | 79.56%-117.99萬 | 21.36%-26.49萬 | 18.34%-28.5萬 | 93.45%-29萬 | 48.33%-34萬 | -201.28%-577.19萬 | 43.55%-33.69萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -1,519.05%-34萬 | -192.16%-14.9萬 | -1,332.65%-70.2萬 | 71.09%-12.1萬 | 100.00%-5 | 66.67%-2.1萬 | 49.50%-5.1萬 | 51.00%-4.9萬 | 50.58%-41.85萬 | 68.40%-15.45萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -25.21%-852.2萬 | 131.38%37萬 | -117.04%-152.3萬 | 134.32%584.32萬 | 30.08%488.92萬 | -193.49%-680.6萬 | 89.50%-117.9萬 | 223.52%893.9萬 | -595.35%-1,702.74萬 | 468.94%375.87萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -550.78%-624.1萬 | -1,594.09%-1,089.3萬 | -2,343.62%-1,512.6萬 | -303.20%-1,583.53萬 | -411.93%-1,361.43萬 | -66.49%-95.9萬 | -65.72%-64.3萬 | -103.62%-61.9萬 | -167.22%-392.74萬 | -134.78%-265.94萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---2,996.46萬 | ---448.06萬 | ---- | ---- | ---- | --0 | --0 |
| 投資產品交易淨額 | -184.50%-2,080萬 | 411.46%1,644.5萬 | 126.19%347.3萬 | -18.55%2,047.89萬 | 55.57%1,440.19萬 | 564.63%2,461.6萬 | -124.42%-528萬 | -2,913.41%-1,325.9萬 | 191.97%2,514.32萬 | 238.45%925.72萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | -173.95%-8.8萬 | -88.08%6.9萬 | -85.76%9萬 | -46.13%157.45萬 | -57.56%24.45萬 | -87.92%11.9萬 | -23.92%57.9萬 | 5.16%63.2萬 | -13.32%292.29萬 | -42.99%57.59萬 |
| 其他投資變動淨額 | --859.8萬 | --1,000 | ---895萬 | -289.24%-1,543.32萬 | ---- | ---- | ---- | ---- | -33.90%815.55萬 | -99.92%481 |
| 投資活動現金淨額 | -343.91%-758.2萬 | 205.20%562.2萬 | -54.86%-2,051.3萬 | -221.32%-3,917.98萬 | -363.19%-1,888.18萬 | 17.13%-170.8萬 | -122.88%-534.4萬 | -446.66%-1,324.6萬 | 346.57%3,229.42萬 | 215.19%717.42萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 378.13%293.7萬 | 652.84%583.8萬 | 969.87%1,876.3萬 | 167.58%1,656.19萬 | 1,828.93%2,083.09萬 | 12.22%-105.6萬 | 94.95%-105.6萬 | -79.60%-215.7萬 | -410.23%-2,450.58萬 | -0.33%-120.48萬 |
| 租賃融資增減 | ---12.2萬 | ---5.3萬 | ---8.6萬 | ---19.13萬 | ---19.13萬 | --0 | --0 | --0 | --0 | ---- |
| 其他籌資費用淨額 | --3.3萬 | ---- | ---- | 200.00%5.47萬 | ---- | ---- | ---- | ---- | ---5.47萬 | ---- |
| 融資活動現金淨額 | 369.70%284.8萬 | 641.10%571.4萬 | 965.88%1,867.7萬 | 166.88%1,642.53萬 | 1,743.02%2,069.43萬 | 12.22%-105.6萬 | 94.95%-105.6萬 | -79.60%-215.7萬 | -411.37%-2,456.05萬 | -4.88%-125.95萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 18.42%2,451.8萬 | -53.09%1,305.1萬 | -51.34%1,644.4萬 | -19.78%3,379.16萬 | -65.29%907.5萬 | -34.55%2,070.4萬 | -27.72%2,782萬 | -21.73%3,379.1萬 | -31.75%4,212.25萬 | -51.20%2,614.8萬 |
| 現金變動 | -38.52%-1,325.6萬 | 254.45%1,170.6萬 | 48.04%-335.9萬 | -81.97%-1,691.13萬 | -30.72%670.17萬 | -71.41%-957萬 | 13.55%-757.9萬 | -40.00%-646.4萬 | 54.33%-929.37萬 | 214.51%967.33萬 |
| 匯率變動影響 | 100.29%6,000 | -151.62%-23.9萬 | -106.90%-3.4萬 | -145.27%-43.59萬 | 168.16%66.81萬 | -2,160.00%-206萬 | -75.72%46.3萬 | 870.31%49.3萬 | 27.08%96.28萬 | 49.95%-98.02萬 |
| 期末現金 | 24.17%1,126.8萬 | 18.42%2,451.8萬 | -53.09%1,305.1萬 | -51.34%1,644.44萬 | -51.34%1,644.44萬 | -65.29%907.5萬 | -34.55%2,070.4萬 | -27.72%2,782萬 | -19.78%3,379.16萬 | -19.78%3,379.16萬 |
| 自由現金流 | -90.02%-1,476.3萬 | -477.55%-1,052.3萬 | -300.11%-1,664.9萬 | 52.46%-1,000萬 | -894.33%-872.9萬 | -161.32%-776.9萬 | 84.32%-182.2萬 | 210.33%832萬 | -436.76%-2,103.31萬 | 151.08%109.89萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。