Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -32.96%5.03億 | -34.80%5.76億 | -13.79%5.89億 | 115.41%3.23億 | 115.41%3.23億 | 57.29%7.51億 | 132.91%8.83億 | 77.61%6.83億 | 44.11%1.5億 | 44.11%1.5億 |
| -現金及現金等價物 | -35.67%4.66億 | -37.13%5.49億 | -17.69%5.62億 | 42.00%2.12億 | 42.00%2.12億 | 51.80%7.24億 | 130.27%8.73億 | 77.61%6.83億 | 44.18%1.5億 | 44.18%1.5億 |
| -其中:現金 | ---- | ---- | ---- | 42.00%2.12億 | 42.00%2.12億 | ---- | ---- | ---- | 44.18%1.5億 | 44.18%1.5億 |
| -短期投資 | 41.89%3,718.9萬 | 168.84%2,688.4萬 | --2,664.3萬 | 62,024.29%1.1億 | 62,024.29%1.1億 | --2,620.9萬 | --1,000萬 | ---- | 2.47%17.73萬 | 2.47%17.73萬 |
| 應收款項 | 4.09%9.85億 | 1.56%9.26億 | -4.80%9.76億 | -6.78%6.93億 | -6.78%6.93億 | -13.84%9.47億 | -25.63%9.12億 | -14.06%10.25億 | -28.15%7.44億 | -28.15%7.44億 |
| -應收賬款淨額 | 6.48%5.44億 | 24.51%6.27億 | -21.49%5.07億 | -3.55%2.42億 | -3.55%2.42億 | -0.59%5.11億 | 12.73%5.04億 | 42.46%6.46億 | -30.12%2.5億 | -30.12%2.5億 |
| -其中:應收賬款 | ---- | ---- | ---- | -2.58%2.47億 | -2.58%2.47億 | ---- | ---- | ---- | -29.77%2.54億 | -29.77%2.54億 |
| -其中:壞賬準備 | ---- | ---- | ---- | -67.46%-580.1萬 | -67.46%-580.1萬 | ---- | ---- | ---- | -9.42%-346.42萬 | -9.42%-346.42萬 |
| -其他應收款 | 1.29%4.41億 | -26.80%2.99億 | 23.66%4.69億 | -8.42%4.52億 | -8.42%4.52億 | -25.51%4.35億 | -47.64%4.08億 | -48.74%3.79億 | -27.11%4.93億 | -27.11%4.93億 |
| 存貨 | 2.86%6.28億 | 11.65%6.77億 | 11.37%6.86億 | 24.32%6.99億 | 24.32%6.99億 | 39.30%6.11億 | 34.44%6.06億 | 30.53%6.16億 | 3.94%5.62億 | 3.94%5.62億 |
| 預付費用 | ---- | ---- | ---- | 40.78%2.27億 | 40.78%2.27億 | ---- | ---- | ---- | 6.05%1.61億 | 6.05%1.61億 |
| 受限制現金 | ---- | ---- | ---- | -51.30%2.72億 | -51.30%2.72億 | ---- | ---- | ---- | 113.59%5.58億 | 113.59%5.58億 |
| 稅項資產 | 14.97%3,601萬 | 37.33%3,815.6萬 | 25.00%3,299.8萬 | 59.42%3,217.4萬 | 59.42%3,217.4萬 | 39.51%3,132.1萬 | 6.11%2,778.5萬 | 29.03%2,639.9萬 | 29.33%2,018.17萬 | 29.33%2,018.17萬 |
| 持有待售資產 | --0 | -97.86%441.7萬 | --441.7萬 | --441.72萬 | --441.72萬 | ---- | --2.06億 | ---- | --0 | --0 |
| 流動資產合計 | -7.97%21.53億 | -15.71%22.21億 | -2.65%22.88億 | 2.51%22.5億 | 2.51%22.5億 | 14.85%23.39億 | 26.55%26.35億 | 13.57%23.5億 | 4.08%21.95億 | 4.08%21.95億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 16.87%3.37億 | 14.71%3.34億 | -30.35%3.04億 | -33.69%2.86億 | -33.69%2.86億 | -32.61%2.88億 | -30.34%2.91億 | 4.18%4.36億 | 2.91%4.31億 | 2.91%4.31億 |
| -物業、廠房及設備 | 16.87%3.37億 | 14.71%3.34億 | -30.35%3.04億 | -45.56%4.74億 | -45.56%4.74億 | -32.61%2.88億 | -30.34%2.91億 | 4.18%4.36億 | 6.57%8.71億 | 6.57%8.71億 |
| -累計折舊 | ---- | ---- | ---- | 57.18%-1.88億 | 57.18%-1.88億 | ---- | ---- | ---- | -10.42%-4.4億 | -10.42%-4.4億 |
| 投資物業 | 5.77%17.55億 | 13.14%17.52億 | 14.27%17.45億 | -1.44%1.87億 | -1.44%1.87億 | 6.57%16.59億 | 709.14%15.49億 | 699.03%15.27億 | -1.04%1.9億 | -1.04%1.9億 |
| 投資總額 | 11.99%305.5萬 | 1.20%277.3萬 | 5.95%276.2萬 | 0.72%227.01萬 | 0.72%227.01萬 | -11.97%272.8萬 | 2.39%274萬 | 0.97%260.7萬 | -9.75%225.39萬 | -9.75%225.39萬 |
| -長期股權投資 | 14.52%257.9萬 | 1.46%229.7萬 | 7.27%228.6萬 | 0.72%227.01萬 | 0.72%227.01萬 | -13.18%225.2萬 | 4.28%226.4萬 | 2.60%213.1萬 | -9.75%225.39萬 | -9.75%225.39萬 |
| -其他投資 | 0.00%47.6萬 | 0.00%47.6萬 | 0.00%47.6萬 | --47.6萬 | --47.6萬 | -5.74%47.6萬 | -5.74%47.6萬 | -5.74%47.6萬 | ---- | ---- |
| 長期應收賬款及其他應收款 | -51.05%190.3萬 | -23.99%290.2萬 | -45.79%299.7萬 | -41.87%349.97萬 | -41.87%349.97萬 | 58.44%388.8萬 | -3.51%381.8萬 | 38.06%552.8萬 | 96.24%602.03萬 | 96.24%602.03萬 |
| 商譽及其他無形資產 | 0.00%5,551.4萬 | 0.00%5,551.4萬 | 0.00%5,551.4萬 | 0.00%5,598.95萬 | 0.00%5,598.95萬 | -16.64%5,551.4萬 | -16.79%5,551.4萬 | -16.12%5,551.4萬 | -16.04%5,598.95萬 | -16.04%5,598.95萬 |
| -商譽 | 0.00%5,551.4萬 | 0.00%5,551.4萬 | 0.00%5,551.4萬 | 0.00%5,551.35萬 | 0.00%5,551.35萬 | -16.64%5,551.4萬 | -16.79%5,551.4萬 | -16.12%5,551.4萬 | -16.12%5,551.35萬 | -16.12%5,551.35萬 |
| -其他無形資產 | ---- | ---- | ---- | 0.00%47.6萬 | 0.00%47.6萬 | ---- | ---- | ---- | -5.74%47.6萬 | -5.74%47.6萬 |
| 非流動遞延所得稅資產 | -1.58%9,761萬 | -4.78%9,365.2萬 | 4.25%9,652.7萬 | 7.65%9,566.95萬 | 7.65%9,566.95萬 | 37.33%9,917.6萬 | 41.52%9,835萬 | 29.92%9,259.6萬 | 17.54%8,887.23萬 | 17.54%8,887.23萬 |
| 其他非流動資產 | ---- | ---- | ---- | 12.69%14.67億 | 12.69%14.67億 | ---- | ---- | ---- | 0.28%13.01億 | 0.28%13.01億 |
| 非流動資產合計 | 6.69%22.5億 | 12.04%22.41億 | 4.10%22.07億 | 1.04%20.97億 | 1.04%20.97億 | -0.95%21.09億 | -4.43%20億 | 2.52%21.2億 | 0.93%20.75億 | 0.93%20.75億 |
| 總資產 | -1.02%44.03億 | -3.74%44.62億 | 0.55%44.95億 | 1.79%43.47億 | 1.79%43.47億 | 6.77%44.48億 | 11.02%46.36億 | 8.05%44.7億 | 2.52%42.7億 | 2.52%42.7億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -29.17%3.18億 | -40.89%3.46億 | -31.18%3.32億 | -31.99%3.79億 | -31.99%3.79億 | -13.93%4.49億 | -5.64%5.85億 | -24.10%4.83億 | -13.72%5.57億 | -13.72%5.57億 |
| -短期借款及資本租賃負債 | -29.17%3.18億 | -40.89%3.46億 | -31.18%3.32億 | -31.99%3.79億 | -31.99%3.79億 | -13.93%4.49億 | -5.64%5.85億 | -24.10%4.83億 | -13.72%5.57億 | -13.72%5.57億 |
| -其中:短期借款 | -29.65%3.07億 | -41.68%3.33億 | -31.87%3.2億 | -32.55%3.66億 | -32.55%3.66億 | -14.13%4.36億 | -5.47%5.72億 | -24.40%4.69億 | -13.97%5.42億 | -13.97%5.42億 |
| -其中:資本租賃負債 | -12.99%1,127.6萬 | -6.33%1,218.6萬 | -7.44%1,251萬 | -10.89%1,266.79萬 | -10.89%1,266.79萬 | -6.66%1,295.9萬 | -12.88%1,300.9萬 | -11.59%1,351.5萬 | -3.26%1,421.52萬 | -3.26%1,421.52萬 |
| 應付款項 | -12.41%8.9億 | -18.95%8.55億 | -17.86%8.7億 | -7.57%5.86億 | -7.57%5.86億 | 7.84%10.16億 | 16.59%10.54億 | 21.03%10.59億 | 18.54%6.34億 | 18.54%6.34億 |
| -應付帳款 | -9.40%8.71億 | -18.12%8.35億 | -17.71%8.54億 | 2.04%4.91億 | 2.04%4.91億 | 3.89%9.61億 | 15.96%10.19億 | 21.20%10.38億 | 15.96%4.81億 | 15.96%4.81億 |
| -應交稅費 | -65.41%1,887.9萬 | -43.08%1,994.8萬 | -25.19%1,576.2萬 | 27.63%2,106.95萬 | 27.63%2,106.95萬 | 226.00%5,457.9萬 | 38.31%3,504.7萬 | 13.20%2,106.9萬 | -23.56%1,650.87萬 | -23.56%1,650.87萬 |
| -其他應付款 | ---- | ---- | ---- | -45.93%7,339.94萬 | -45.93%7,339.94萬 | ---- | ---- | ---- | 38.80%1.36億 | 38.80%1.36億 |
| 現行撥備 | ---- | ---- | ---- | -14.27%1.92億 | -14.27%1.92億 | ---- | ---- | ---- | 72.39%2.24億 | 72.39%2.24億 |
| 應計及遞延所得 | 351.62%1,572.1萬 | -51.69%2,194.9萬 | -61.25%4,371.7萬 | -26.26%2.1億 | -26.26%2.1億 | -95.12%348.1萬 | -2.01%4,543.2萬 | 140.85%1.13億 | 0.47%2.84億 | 0.47%2.84億 |
| 持有待售負債 | ---- | ---- | ---- | --0 | --0 | ---- | --1.61億 | ---- | ---- | ---- |
| 流動負債合計 | -16.67%12.24億 | -33.78%12.22億 | -24.71%12.46億 | -19.58%13.66億 | -19.58%13.66億 | -4.34%14.68億 | 17.52%18.45億 | 6.20%16.55億 | 6.65%16.99億 | 6.65%16.99億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 59.39%8.91億 | 109.81%9.41億 | 127.12%9.69億 | 173.80%5.79億 | 173.80%5.79億 | 95.85%5.59億 | 70.05%4.48億 | 66.16%4.27億 | -22.23%2.12億 | -22.23%2.12億 |
| -長期借款及資本租賃 | 59.39%8.91億 | 109.81%9.41億 | 127.12%9.69億 | 173.80%5.79億 | 173.80%5.79億 | 95.85%5.59億 | 70.05%4.48億 | 66.16%4.27億 | -22.23%2.12億 | -22.23%2.12億 |
| -其中:長期借款 | 62.46%8.85億 | 115.80%9.32億 | 133.43%9.58億 | 189.17%5.66億 | 189.17%5.66億 | 99.04%5.44億 | 69.81%4.32億 | 66.21%4.1億 | -24.83%1.96億 | -24.83%1.96億 |
| -其中:長期資本租賃負債 | -54.08%676.3萬 | -46.99%875.6萬 | -33.99%1,061.7萬 | -18.25%1,280.76萬 | -18.25%1,280.76萬 | 22.93%1,472.7萬 | 76.46%1,651.8萬 | 64.86%1,608.5萬 | 37.14%1,566.74萬 | 37.14%1,566.74萬 |
| 長期應付帳款及其他應付款 | -17.34%2.57億 | -34.47%2.63億 | -42.25%2.7億 | -39.60%2.82億 | -39.60%2.82億 | -36.45%3.11億 | -17.56%4.01億 | -6.40%4.67億 | -7.33%4.67億 | -7.33%4.67億 |
| 長期養老金及其他退休後福利計畫 | 41.19%2,705.5萬 | 46.82%2,495.8萬 | 61.00%2,386.4萬 | 71.86%2,171.15萬 | 71.86%2,171.15萬 | 87.64%1,916.2萬 | 95.32%1,699.9萬 | 106.00%1,482.2萬 | 122.15%1,263.3萬 | 122.15%1,263.3萬 |
| 非流動遞延所得稅負債 | -0.10%577.6萬 | -0.62%591.1萬 | -82.63%616.5萬 | -83.58%573.92萬 | -83.58%573.92萬 | -83.51%578.2萬 | -83.12%594.8萬 | -1.64%3,548.9萬 | -2.82%3,494.36萬 | -2.82%3,494.36萬 |
| 非流動負債合計 | 31.95%11.81億 | 41.53%12.34億 | 34.39%12.68億 | 22.38%8.89億 | 22.38%8.89億 | 9.13%8.95億 | 9.87%8.72億 | 18.14%9.44億 | -11.19%7.26億 | -11.19%7.26億 |
| 負債總額 | 1.74%24.05億 | -9.61%24.56億 | -3.24%25.14億 | -7.02%22.55億 | -7.02%22.55億 | 0.35%23.64億 | 14.95%27.17億 | 10.25%25.99億 | 0.60%24.25億 | 0.60%24.25億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 | 0.00%9.23億 |
| -普通股 | 0.00%8.3億 | 0.00%8.3億 | 1.34%8.3億 | 0.00%9.23億 | 0.00%9.23億 | 1.34%8.3億 | 1.34%8.3億 | 0.00%8.19億 | 0.00%9.23億 | 0.00%9.23億 |
| -優先股 | 0.00%9,250.9萬 | 0.00%9,250.9萬 | -10.63%9,250.9萬 | --9,250.9萬 | --9,250.9萬 | -10.63%9,250.9萬 | -10.63%9,250.9萬 | 0.00%1.04億 | ---- | ---- |
| 留存收益 | --9.37億 | ---- | ---- | 18.71%8.96億 | 18.71%8.96億 | ---- | ---- | ---- | 12.16%7.55億 | 12.16%7.55億 |
| 減:庫存股 | 11.91%1,699.9萬 | 34.98%1,699.9萬 | 35.39%1,642.8萬 | 27.73%1,522.13萬 | 27.73%1,522.13萬 | 29.70%1,519萬 | 8.42%1,259.4萬 | 22.99%1,213.4萬 | 78.95%1,191.7萬 | 78.95%1,191.7萬 |
| 其他儲備 | -124.44%-1.76億 | 26.95%7.67億 | 30.35%7.43億 | 17.19%-1.74億 | 17.19%-1.74億 | 444.27%7.19億 | 16.39%6.04億 | 372.18%5.7億 | 0.16%-2.1億 | 0.16%-2.1億 |
| 其他股本權益 | -58.30%9,300萬 | -58.30%9,300萬 | -58.30%9,300萬 | 0.00%2.23億 | 0.00%2.23億 | 0.00%2.23億 | 0.00%2.23億 | 0.00%2.23億 | 0.00%2.23億 | 0.00%2.23億 |
| 股東權益 | -4.79%17.61億 | 1.64%17.66億 | 2.27%17.42億 | 10.37%18.53億 | 10.37%18.53億 | 12.14%18.49億 | 5.09%17.38億 | 5.00%17.04億 | 4.80%16.79億 | 4.80%16.79億 |
| 非控制性權益 | 0.88%2.37億 | 32.98%2.4億 | 41.80%2.39億 | 43.62%2.4億 | 43.62%2.4億 | 45.61%2.35億 | 14.19%1.8億 | 6.43%1.68億 | 8.97%1.67億 | 8.97%1.67億 |
| 總權益 | -4.15%19.98億 | 4.59%20.06億 | 5.82%19.81億 | 13.37%20.92億 | 13.37%20.92億 | 15.13%20.85億 | 5.88%19.18億 | 5.13%18.72億 | 5.16%18.45億 | 5.16%18.45億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。