Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 1.24%10.35億 | 11.50%4.04億 | -1.06%3.31億 | 42.80%2.46億 | -65.05%5,337.2萬 | 39.19%10.22億 | 112.38%3.62億 | 34.22%3.34億 | 88.78%1.73億 | -31.56%1.53億 |
| 扣除非現金調整前淨利潤 | -1.73%5.64億 | -4.29%1.83億 | 8.86%1.52億 | 13.12%1.31億 | -23.02%9,774.1萬 | 65.64%5.73億 | 191.42%1.91億 | 3.22%1.4億 | 69.11%1.16億 | 64.98%1.27億 |
| 非現金項目調整總額 | 17.05%4.46億 | 9.85%1.29億 | 3.27%1.04億 | -0.57%1.03億 | 85.06%1.1億 | -6.31%3.81億 | -11.02%1.17億 | 50.15%1.01億 | -0.61%1.04億 | -42.57%5,966.7萬 |
| -折舊與攤銷 | 10.15%3.11億 | 12.31%8,409.3萬 | 11.20%7,893.7萬 | 10.60%7,594.2萬 | 6.22%7,183.4萬 | 0.19%2.82億 | 4.69%7,487.9萬 | -0.26%7,098.7萬 | -2.15%6,866.3萬 | -1.62%6,763萬 |
| -在損益中確認的減值損失回撥 | 14.52%1,701.6萬 | 11.28%1,586.3萬 | -36.94%14萬 | 680.58%80.4萬 | -25.09%20.9萬 | -31.80%1,485.9萬 | -33.74%1,425.5萬 | 184.62%22.2萬 | 28.75%10.3萬 | 142.61%27.9萬 |
| -資產準備金與勾銷 | -59.68%348.7萬 | ---- | ---- | ---- | ---- | 18.94%864.8萬 | ---- | ---- | ---- | ---- |
| -聯營企業份額 | 1.23%-4,875.5萬 | 1.92%-1,510.9萬 | -19.20%-1,621.6萬 | -27.19%-1,398.3萬 | 63.17%-344.7萬 | -5.57%-4,936.2萬 | -19.81%-1,540.5萬 | 1.56%-1,360.4萬 | -12.54%-1,099.4萬 | 9.23%-935.9萬 |
| -處置利潤 | -285.52%-761.4萬 | -106.28%-410.7萬 | -123.29%-1.7萬 | -5,221.21%-351.2萬 | 144.44%2.2萬 | 95.35%-197.5萬 | -181.73%-199.1萬 | 100.18%7.3萬 | 98.17%-6.6萬 | -92.44%9,000 |
| -養老金及員工福利費用 | 0.00%18萬 | 0.00%4.5萬 | 0.00%4.5萬 | 0.00%4.5萬 | 0.00%4.5萬 | 0.00%18萬 | 0.00%4.5萬 | 0.00%4.5萬 | 0.00%4.5萬 | 0.00%4.5萬 |
| -其他非現金項目 | 35.00%1.71億 | 20.94%4,454萬 | -4.33%4,125萬 | -4.66%4,372.9萬 | 3,828.13%4,175.6萬 | -31.59%1.27億 | -12.00%3,682.9萬 | -15.66%4,311.5萬 | -3.07%4,586.5萬 | -97.65%106.3萬 |
| 營運資本變動 | -63.17%2,475.1萬 | 71.05%9,229萬 | -20.44%7,470.8萬 | 126.84%1,254.1萬 | -356.33%-1.55億 | 453.69%6,720.9萬 | 301.77%5,395.5萬 | 101.11%9,390萬 | 42.48%-4,672.6萬 | -180.21%-3,392萬 |
| -應收款(增)減 | 70.27%-2,666.3萬 | 152.45%7,916.2萬 | -259.69%-2,992.3萬 | 9.25%-5,984萬 | 78.25%-1,606.2萬 | -170.36%-8,969.6萬 | -38.34%3,135.8萬 | 144.27%1,873.8萬 | -471.22%-6,593.9萬 | -24.19%-7,385.3萬 |
| -存貨(增)減 | -182.53%-2,139.3萬 | -83.61%-490.6萬 | -251.07%-423.9萬 | 98.31%246.3萬 | -64.41%-1,471.1萬 | -0.56%-757.2萬 | -221.90%-267.2萬 | 73.96%280.6萬 | 134.77%124.2萬 | -15.26%-894.8萬 |
| -應付款(減)增 | -57.53%6,977.3萬 | -4.93%3,044.7萬 | 50.59%9,755.9萬 | 266.23%7,534萬 | -384.85%-1.34億 | 1,045.95%1.64億 | 127.07%3,202.5萬 | -18.46%6,478.4萬 | 125.20%2,057.2萬 | -54.53%4,689.2萬 |
| -其他流動資產變動 | 1,387.25%303.4萬 | -83.73%-1,241.3萬 | 49.38%1,131.1萬 | -108.46%-542.2萬 | 380.54%955.8萬 | -99.48%20.4萬 | -117.54%-675.6萬 | -4.83%757.2萬 | 81.13%-260.1萬 | -68.88%198.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 22.65%-1.41億 | 70.87%-2,248.6萬 | -15.62%-5,178.1萬 | -30.60%-3,686.1萬 | 6.99%-2,996.9萬 | -138.72%-1.82億 | -92.00%-7,719.2萬 | -749.95%-4,478.4萬 | -698.98%-2,822.4萬 | 9.63%-3,222.2萬 |
| 其他經營現金流入(流出) | -152.86%-17.7萬 | -152.86%-17.7萬 | 0 | 0 | 0 | 78.33%-7萬 | 78.33%-7萬 | 0 | 0 | 0 |
| 經營活動現金淨額 | 6.42%8.93億 | 33.76%3.81億 | -3.63%2.79億 | 45.19%2.1億 | -80.58%2,340.3萬 | 27.68%8.4億 | 119.15%2.85億 | 18.75%2.9億 | 50.16%1.44億 | -35.73%1.21億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 92.17%-2,938.7萬 | 209.90%1.4億 | 53.64%-5,473.1萬 | 1.62%-6,207.8萬 | 19.82%-5,302.1萬 | -59.44%-3.75億 | -72.07%-1.28億 | -98.24%-1.18億 | -79.62%-6,309.9萬 | 0.26%-6,612.4萬 |
| 無形資產交易淨額 | -4,841.01%-686.8萬 | ---- | ---- | ---- | ---- | 95.38%-13.9萬 | ---- | ---- | ---- | ---- |
| 業務交易淨額 | -148.01%-176.5萬 | -99.08%3.4萬 | --0 | ---- | ---- | -81.44%367.6萬 | 102.35%367.6萬 | --0 | ---- | ---- |
| 投資產品交易淨額 | -99.97%3.1萬 | -9,576.92%-125.8萬 | -100.00%4,000 | -99.61%7.8萬 | 101.21%120.7萬 | 199.97%9,996萬 | -100.01%-1.3萬 | 180.91%1.8億 | -92.65%2,000.6萬 | 64.03%-1億 |
| 已收到的股息(投資活動產生的現金流) | 20.86%2,959.2萬 | 21.78%505.4萬 | -8.59%513.7萬 | 5.92%939.6萬 | 71.23%1,000.5萬 | -10.12%2,448.4萬 | -58.45%415萬 | --562萬 | 53.19%887.1萬 | -49.03%584.3萬 |
| 已收到的利息(投資活動產生的現金流) | -4.42%2,112.9萬 | 64.04%773.1萬 | -9.07%471.1萬 | -37.42%400.2萬 | -19.46%468.5萬 | 9.24%2,210.6萬 | -39.69%471.3萬 | -2.83%518.1萬 | 30.91%639.5萬 | 163.81%581.7萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | -110.88%-218.4萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 105.60%1,273.2萬 | 223.43%1.45億 | -161.69%-4,487.9萬 | -81.12%-5,040.1萬 | 75.97%-3,712.4萬 | -140.13%-2.27億 | -270.26%-1.18億 | 159.12%7,274.8萬 | -109.59%-2,782.7萬 | 53.28%-1.55億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 57.08%-1.1億 | 28.16%-8,442.6萬 | 71.39%-3,252.5萬 | 227.72%2,481.3萬 | -214.33%-1,786萬 | -1,679.16%-2.56億 | -966.29%-1.18億 | -744.30%-1.14億 | 95.28%-1,942.8萬 | -101.26%-568.2萬 |
| 普通股發行/回購的淨額 | --2,483.9萬 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 租賃融資增減 | -5.95%-1.52億 | 4.03%-3,051.8萬 | -28.88%-4,824.5萬 | 0.14%-3,702.1萬 | 2.55%-3,612.9萬 | -1.15%-1.43億 | 12.18%-3,180萬 | -84.23%-3,743.4萬 | 12.99%-3,707.3萬 | 12.99%-3,707.4萬 |
| 已支付現金股息 | -1.93%-1.85億 | -6.05%-9,950.6萬 | 20.00%-3,491.5萬 | ---- | ---- | -23.88%-1.81億 | -65.39%-9,383.3萬 | 31.03%-4,364.3萬 | --0 | ---4,364.3萬 |
| 非控制性權益現金股息 | -400.00%-480萬 | --0 | --0 | --0 | ---480萬 | 81.75%-96萬 | 182.96%224萬 | --0 | ---320萬 | --0 |
| 已付利息(籌資活動產生的現金流) | 9.77%-7,932.6萬 | 0.42%-2,092萬 | 7.45%-2,000.7萬 | 13.41%-1,931.9萬 | 16.96%-1,908萬 | 9.54%-8,791.5萬 | 15.56%-2,100.9萬 | 23.68%-2,161.7萬 | 5.34%-2,231.2萬 | -12.56%-2,297.7萬 |
| 其他籌資費用淨額 | -98.01%198.5萬 | -101.07%-56.8萬 | 113.53%562萬 | 68.70%-562萬 | -97.60%255.3萬 | 225.34%9,995.5萬 | 149.10%5,300.5萬 | -218,647.37%-4,152.4萬 | -30,328.81%-1,795.3萬 | 276.77%1.06億 |
| 融資活動現金淨額 | 11.57%-5.04億 | -1.04%-2.11億 | 49.56%-1.3億 | 12.63%-8,733.6萬 | -2,453.95%-7,531.6萬 | -31.05%-5.7億 | 12.77%-2.09億 | -105.71%-2.58億 | 80.26%-9,996.6萬 | -100.68%-294.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.57%5.94億 | 6.86%6.81億 | 9.35%5.77億 | -1.37%5.05億 | 7.57%5.94億 | 32.54%5.53億 | 9.26%6.37億 | -10.52%5.28億 | -28.02%5.12億 | 32.54%5.53億 |
| 現金變動 | 843.95%4.02億 | 863.67%3.16億 | -0.31%1.04億 | 334.57%7,178.6萬 | -140.93%-8,903.7萬 | -66.75%4,262萬 | -2.51%-4,131.6萬 | 2,356.23%1.04億 | 113.74%1,651.9萬 | -112.60%-3,695.6萬 |
| 匯率變動影響 | -68.74%-138.2萬 | 21.28%-143.2萬 | -98.42%8.5萬 | 108.19%8.2萬 | 96.52%-11.7萬 | -111.00%-81.9萬 | -119.39%-181.9萬 | 417.53%536.3萬 | 39.30%-100.1萬 | -339.63%-336.2萬 |
| 期末現金 | 67.46%9.95億 | 67.46%9.95億 | 6.86%6.81億 | 9.35%5.77億 | -1.37%5.05億 | 7.57%5.94億 | 7.57%5.94億 | 9.26%6.37億 | -10.52%5.28億 | -28.02%5.12億 |
| 自由現金流 | 33.21%6.16億 | 76.47%2.75億 | 30.93%2.24億 | 80.52%1.47億 | -154.73%-2,968.8萬 | 10.90%4.62億 | 206.42%1.56億 | -7.01%1.71億 | 33.29%8,118.4萬 | -55.21%5,424.2萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。