Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 54.87%3.96億 | 283.14%2.56億 | -134.51%-1.4億 | -3.62%4.05億 | 294.20%4.2億 | -133.67%-2.16億 | 170.98%6.43億 | -61.95%2.37億 | 964.71%6.23億 | -122.14%-7,207.5萬 |
| 扣除非現金調整前淨利潤 | 854.87%5.23億 | -345.38%-6,930.2萬 | -98.69%2,824.3萬 | 727.91%21.52億 | 76.95%-3.43億 | -305.42%-14.87億 | -311.69%-3.67億 | 3,357.31%1.73億 | 99.24%-532萬 | -286.60%-6.96億 |
| 非現金項目調整總額 | -615.47%-5.58億 | -45.08%1.08億 | 110.36%1.97億 | -704.52%-19.04億 | -76.93%3.15億 | 186.07%13.65億 | 319.46%4.77億 | -76.35%1.14億 | -3.60%4.81億 | 13.32%4.99億 |
| -折舊與攤銷 | 1.30%1.33億 | 4.90%1.31億 | -7.45%1.25億 | -20.01%1.35億 | -16.92%1.69億 | -15.73%2.04億 | -8.25%2.42億 | -4.56%2.63億 | -31.66%2.76億 | -3.38%4.04億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | -80.95%987.6萬 | 1,674.20%5,184.2萬 | -98.95%292.2萬 | 418.85%2.79億 | 436.97%5,369.7萬 | 620.46%1,000萬 | -98.13%138.8萬 | 6,147.56%7,434.6萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.90%-988.5萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.84%-1,117.2萬 |
| -處置利潤 | -12,024.93%-3.81億 | 107.82%319.7萬 | 98.01%-4,089.3萬 | -4,159.06%-20.5億 | -140.79%-4,812.9萬 | 259.34%1.18億 | -2.31%-7,404.1萬 | -526.22%-7,237.2萬 | --1,698萬 | --0 |
| -匯兌損益淨額 | -1,860.42%-4.6億 | -117.77%-2,344.1萬 | 228.96%1.32億 | -681.39%-1.02億 | -52.90%1,759.8萬 | -28.46%3,736.4萬 | 3,961.12%5,222.6萬 | -98.41%128.6萬 | 37.67%8,101.4萬 | 176.22%5,884.7萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -120.69%-392萬 |
| -其他非現金項目 | 5,473.29%1.49億 | 90.38%-277.8萬 | -146.98%-2,887.7萬 | -64.54%6,146.4萬 | -76.17%1.73億 | 257.19%7.27億 | 330.10%2.04億 | -183.73%-8,850.1萬 | 913.09%1.06億 | -108.50%-1,299.9萬 |
| 營運資本變動 | 99.02%4.32億 | 159.38%2.17億 | -333.81%-3.65億 | -65.14%1.56億 | 576.30%4.48億 | -117.67%-9,407.8萬 | 1,166.95%5.32億 | -133.81%-4,989.3萬 | 18.19%1.48億 | 91.22%1.25億 |
| -應收款(增)減 | 60.69%3.11億 | -34.42%1.93億 | 357.47%2.95億 | -155.64%-1.14億 | 154.89%2.06億 | -80.60%8,072.1萬 | 68.87%4.16億 | 268.13%2.46億 | 42.77%-1.47億 | -167.39%-2.56億 |
| -存貨(增)減 | -114.78%-6,456.3萬 | 202.64%4.37億 | -20,942.70%-4.26億 | -99.62%204.2萬 | 314.04%5.39億 | -2,086.35%-2.52億 | 162.74%1,267萬 | -230.21%-2,019.5萬 | -96.55%1,550.9萬 | 444.15%4.49億 |
| -應付款(減)增 | 156.84%1.54億 | -466.13%-2.72億 | -118.27%-4,800萬 | 179.50%2.63億 | -732.06%-3.31億 | -136.40%-3,972.3萬 | 140.00%1.09億 | -197.17%-2.73億 | 474.83%2.81億 | 66.13%-7,489.3萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.92%667.9萬 |
| -貸款、租賃及其他損失準備金 | 331,683.33%5,968.5萬 | 40.00%-1.8萬 | 99.95%-3萬 | -91.37%-6,154.1萬 | -127.58%-3,215.8萬 | 2,216.83%1.17億 | -67.52%-550.8萬 | -1,194.49%-328.8萬 | ---25.4萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---187.4萬 | ---- |
| -其他流動負債變動 | 79.86%-2,849.2萬 | 24.11%-1.41億 | -376.41%-1.86億 | 1.64%6,743.5萬 | --6,634.4萬 | ---- | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 3.12%-2,067.4萬 | 3.11%-2,134萬 | 20.60%-2,202.5萬 | 38.23%-2,774.1萬 | -14.85%-4,490.7萬 | -6.48%-3,909.9萬 | -2.16%-3,672萬 | 24.73%-3,594.3萬 | 25.10%-4,775.5萬 | 22.07%-6,375.9萬 |
| 已收到的利息(經營活動產生的現金流) | -41.83%3,469.4萬 | 153.13%5,963.9萬 | 413.76%2,356.1萬 | -43.79%458.6萬 | -31.86%815.8萬 | -11.07%1,197.2萬 | 10.92%1,346.3萬 | -65.67%1,213.8萬 | 63.35%3,535.3萬 | -84.60%2,164.2萬 |
| 已支付退稅 | 0.00%-1,519.5萬 | -2.67%-1,519.5萬 | -0.84%-1,480萬 | -69.08%-1,467.6萬 | 41.47%-868萬 | 63.04%-1,483萬 | 23.27%-4,012.7萬 | -271.40%-5,229.7萬 | -57.28%-1,408.1萬 | 78.92%-895.3萬 |
| 其他經營現金流入(流出) | -651.53%-1.62億 | -256.02%-2,152.5萬 | -472.98%-604.6萬 | 105.04%162.1萬 | 94.63%-3,219萬 | -2,378.12%-6億 | 22.13%-2,419.5萬 | -53.95%-3,107.1萬 | -2,018,200.00%-2,018.3萬 | -1,000 |
| 經營活動現金淨額 | -9.35%2.33億 | 261.90%2.58億 | -143.13%-1.59億 | 7.65%3.69億 | 139.93%3.43億 | -254.57%-8.58億 | 327.05%5.55億 | -77.46%1.3億 | 568.21%5.77億 | -136.02%-1.23億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 7,076.41%10.3億 | -685.33%-1,476.2萬 | 115.01%252.2萬 | -116.62%-1,679.8萬 | 144.50%1.01億 | -2,242.84%-2.27億 | 94.69%-969.6萬 | -137.42%-1.82億 | -3.94%-7,686.4萬 | 34.80%-7,394.9萬 |
| 無形資產交易淨額 | -910.12%-1,656.6萬 | 89.74%-164萬 | 79.47%-1,598.9萬 | -33.60%-7,789.9萬 | -6,210.28%-5,830.7萬 | ---92.4萬 | ---- | ---- | -106.04%-78.5萬 | 183.73%1,300萬 |
| 業務交易淨額 | 5.08%-7,119.3萬 | ---7,500萬 | --0 | 2,416.67%23.46億 | --9,320.6萬 | ---- | ---265.6萬 | ---- | ---- | ---- |
| 投資產品交易淨額 | -97.15%1,639.2萬 | 193.23%5.75億 | ---6.16億 | --0 | 1,323.92%5,667.2萬 | 129.53%398萬 | -98.96%173.4萬 | 376.40%1.66億 | -93.20%3,485.4萬 | --5.12億 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.89%7,483.5萬 | --2.98億 | ---- |
| 其他投資變動淨額 | -187.72%-212.9萬 | 112.30%242.7萬 | -469.15%-1,973.8萬 | -263.20%-346.8萬 | 297.49%212.5萬 | 93.01%-107.6萬 | -8,286.70%-1,539.1萬 | 100.33%18.8萬 | -143.65%-5,780.1萬 | -41.29%1.32億 |
| 投資活動現金淨額 | 96.95%9.56億 | 174.76%4.86億 | -128.90%-6.5億 | 1,053.83%22.48億 | 186.50%1.95億 | -765.78%-2.25億 | -144.40%-2,600.9萬 | -70.34%5,857.8萬 | -66.18%1.97億 | 444.35%5.84億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -1,191.32%-6.59億 | 49.74%-5,104萬 | 89.44%-1.02億 | -78.52%-9.62億 | -163.88%-5.39億 | 268.05%8.44億 | -474.93%-5.02億 | 87.64%-8,732萬 | -771.82%-7.07億 | 121.20%1.05億 |
| 普通股發行/回購的淨額 | -4,248,368.42%-8.07億 | -46.15%-1.9萬 | 99.96%-1.3萬 | -603,766.67%-3,623.2萬 | -20.00%-6,000 | 82.14%-5,000 | 99.97%-2.8萬 | -362,669.57%-8,343.7萬 | 92.26%-2.3萬 | 99.70%-29.7萬 |
| 租賃融資增減 | -2.66%-1,954.9萬 | -2.66%-1,904.2萬 | -121.20%-1,854.8萬 | 249.07%8,748.6萬 | -87.10%-5,868.9萬 | -145.00%-3,136.8萬 | 195.09%6,971萬 | 16.46%-7,331.1萬 | -8.04%-8,775.8萬 | -6.15%-8,122.8萬 |
| 已支付現金股息 | -699.99%-3.18億 | 50.00%-3,970.8萬 | ---7,941.7萬 | ---- | ---- | ---- | -62.51%-8,112.7萬 | ---4,992.1萬 | ---- | 51.49%-8,321.3萬 |
| 其他籌資費用淨額 | 422.16%3,098.2萬 | 0.00%-961.7萬 | -5.47%-961.7萬 | -20.01%-911.8萬 | -376.39%-759.8萬 | 138.24%274.9萬 | 66.31%-718.8萬 | -1.60%-2,133.6萬 | -1.60%-2,100萬 | -148.15%-2,067萬 |
| 融資活動現金淨額 | -1,384.20%-17.73億 | 42.90%-1.19億 | 77.27%-2.09億 | -52.00%-9.2億 | -174.26%-6.05億 | 256.54%8.15億 | -65.12%-5.21億 | 61.33%-3.15億 | -916.63%-8.15億 | 89.97%-8,021.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 45.33%21.21億 | -34.39%14.6億 | 391.31%22.25億 | -13.54%4.53億 | -34.42%5.24億 | 0.43%7.99億 | -14.41%7.95億 | -7.94%9.29億 | 58.07%10.09億 | -48.57%6.39億 |
| 現金變動 | -193.43%-5.83億 | 161.28%6.24億 | -160.00%-10.18億 | 2,600.04%16.96億 | 74.69%-6,785.3萬 | -3,300.41%-2.68億 | 106.61%837.6萬 | -206.04%-1.27億 | -110.89%-4,142.5萬 | 160.65%3.81億 |
| 匯率變動影響 | -146.98%-1,783.3萬 | -84.97%3,795.9萬 | 233.44%2.53億 | 2,585.63%7,573.7萬 | 55.68%-304.7萬 | -39.11%-687.5萬 | 30.64%-494.2萬 | 81.62%-712.5萬 | -298.94%-3,876.9萬 | -139.80%-971.8萬 |
| 現金變動之外的其他現金調整 | 9,922,300.00%9,922.4萬 | 200.00%1,000 | -133.33%-1,000 | 400.00%3,000 | ---1,000 | ---- | ---2,000 | ---- | ---- | ---1,000 |
| 期末現金 | -23.63%16.2億 | 45.33%21.21億 | -34.39%14.6億 | 391.31%22.25億 | -13.54%4.53億 | -34.42%5.24億 | 0.43%7.99億 | -14.41%7.95億 | -7.94%9.29億 | 58.07%10.09億 |
| 自由現金流 | -71.50%6,860.3萬 | 219.69%2.41億 | -174.62%-2.01億 | 131.73%2.7億 | 110.37%1.16億 | -1,694.89%-11.22億 | 201.74%7,035萬 | -114.03%-6,914.8萬 | 347.20%4.93億 | -193.65%-1.99億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |