Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 298.73%3.78億 | -37.94%9,486.7萬 | -73.01%1.53億 | 202.15%5.66億 | -6.68%1.87億 | 268.34%2.01億 | -34.77%5,453.6萬 | 86.16%8,360.9萬 | 122.47%4,491.2萬 | -183.97%-2億 |
| 扣除非現金調整前淨利潤 | -22.83%3.37億 | 47.84%4.36億 | -7.39%2.95億 | 49.69%3.19億 | 175.45%2.13億 | -45.09%7,728.3萬 | 14.10%1.41億 | 168.19%1.23億 | 24.33%4,599.1萬 | -81.81%3,699萬 |
| 非現金項目調整總額 | -95.98%213.7萬 | 243.89%5,311萬 | -61.22%1,544.4萬 | -67.14%3,982.3萬 | -0.28%1.21億 | 207.70%1.22億 | -67.32%3,949.6萬 | 319.85%1.21億 | 135.00%2,878.2萬 | -191.93%-8,223.2萬 |
| -折舊與攤銷 | 7.18%8,617.2萬 | 1.44%8,039.6萬 | -9.92%7,925.2萬 | 32.94%8,798.4萬 | -15.80%6,618.1萬 | -5.57%7,860.3萬 | 11.80%8,323.7萬 | -9.58%7,445.3萬 | 0.57%8,233.7萬 | 28.28%8,187.2萬 |
| -在損益中確認的減值損失回撥 | --0 | --830萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -333.07%-850萬 |
| -處置利潤 | --0 | -10,546.87%-8,002.3萬 | --76.6萬 | ---- | ---- | 103.05%3,281.9萬 | --1,616.3萬 | ---- | ---1,411.6萬 | ---- |
| -其他非現金項目 | -289.11%-8,403.5萬 | 168.82%4,443.7萬 | -34.08%-6,457.4萬 | -187.55%-4,816.1萬 | 444.29%5,501.1萬 | 116.87%1,010.7萬 | -229.14%-5,990.4萬 | 217.62%4,638.7萬 | 74.65%-3,943.9萬 | -807.87%-1.56億 |
| 營運資本變動 | 110.01%3,948.4萬 | -150.19%-3.94億 | -175.84%-1.58億 | 241.81%2.08億 | -7,196.52%-1.47億 | 101.64%206.6萬 | 21.72%-1.26億 | -437.76%-1.61億 | 80.69%-2,986萬 | -182.17%-1.55億 |
| -應收款(增)減 | 82.63%5.18億 | -6.05%2.83億 | 99.92%3.02億 | 133.41%1.51億 | -382.27%-4.52億 | 1,706.95%1.6億 | 101.44%885.5萬 | -481.92%-6.15億 | 5.04%1.61億 | -0.93%1.53億 |
| -存貨(增)減 | 167.44%2.21億 | 22.38%-3.28億 | -132.88%-4.22億 | -163.25%-1.81億 | 1,013.36%2.87億 | 114.54%2,575.5萬 | -230.90%-1.77億 | 266.17%1.35億 | -28.57%3,695.5萬 | 117.02%5,173.6萬 |
| -應付款(減)增 | -105.07%-6.81億 | -3,565.95%-3.32億 | -103.50%-905.7萬 | 478.92%2.58億 | 127.59%4,465.2萬 | -405.62%-1.62億 | -82.48%5,296萬 | 240.45%3.02億 | 40.16%-2.15億 | -480.90%-3.6億 |
| -貸款、租賃及其他損失準備金 | -1.64%-1,831.1萬 | 35.46%-1,801.6萬 | -38.78%-2,791.5萬 | 23.69%-2,011.5萬 | -20.70%-2,636.1萬 | -110.40%-2,184萬 | -161.35%-1,038萬 | 233.86%1,691.9萬 | ---1,263.9萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -34.29%-1,140.7萬 | 7.27%-849.4萬 | -0.28%-916萬 | 0.45%-913.4萬 | -0.09%-917.5萬 | 9.69%-916.7萬 | 10.44%-1,015.1萬 | 20.13%-1,133.4萬 | 1.19%-1,419萬 | -1.12%-1,436.1萬 |
| 已收到的利息(經營活動產生的現金流) | 17.93%2,682.2萬 | 13.40%2,274.4萬 | 1.97%2,005.7萬 | 11.29%1,967萬 | -1.06%1,767.4萬 | -19.37%1,786.3萬 | 55.90%2,215.5萬 | 0.59%1,421.1萬 | -0.38%1,412.7萬 | 6.89%1,418.1萬 |
| 已支付退稅 | -94.82%-1.6億 | 32.29%-8,193.8萬 | -50.16%-1.21億 | -226.90%-8,058.5萬 | 62.07%-2,465.1萬 | -18.69%-6,498.5萬 | -129.61%-5,475.3萬 | -174.82%-2,384.6萬 | 83.10%-867.7萬 | 56.49%-5,133.9萬 |
| 其他經營現金流入(流出) | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -100.00%-1,000 | 2,062,200.00%2,062.1萬 | -1,000 | 0 | 0 | 0.00%-1,000 | -200.00%-1,000 |
| 經營活動現金淨額 | 761.18%2.34億 | -36.42%2,717.8萬 | -91.39%4,274.4萬 | 158.61%4.96億 | 32.74%1.92億 | 1,126.69%1.45億 | -81.18%1,178.7萬 | 73.18%6,264萬 | 114.39%3,617.1萬 | -311.11%-2.51億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -320.96%-3.31億 | -8.01%-7,853.9萬 | -18.86%-7,271.2萬 | 61.15%-6,117.4萬 | -61.50%-1.57億 | -90.87%-9,750.8萬 | -246.52%-5,108.7萬 | 66.71%-1,474.3萬 | 23.85%-4,428.3萬 | 33.73%-5,815.3萬 |
| 無形資產交易淨額 | 80.28%-145.6萬 | 6.44%-738.2萬 | -97.25%-789萬 | 4.92%-400萬 | -68.01%-420.7萬 | 28.44%-250.4萬 | 42.17%-349.9萬 | -72.36%-605萬 | 93.28%-351萬 | ---5,221.8萬 |
| 投資產品交易淨額 | -78.92%3,771.6萬 | 1,723.00%1.79億 | -250.78%-1,102.2萬 | 55.33%731萬 | -82.29%470.6萬 | 97.25%2,656.6萬 | -68.31%1,346.8萬 | -54.78%4,249.8萬 | 552.67%9,397.9萬 | -118.52%-2,076.1萬 |
| 其他投資變動淨額 | 530.24%904.8萬 | 66.17%-210.3萬 | -206.73%-621.7萬 | 23.10%582.5萬 | 1,333.94%473.2萬 | 104.72%33萬 | -349.16%-699.4萬 | 112.81%280.7萬 | -68.07%131.9萬 | -61.91%413.1萬 |
| 投資活動現金淨額 | -414.00%-2.85億 | 192.87%9,086.3萬 | -88.01%-9,784.1萬 | 65.82%-5,203.9萬 | -108.22%-1.52億 | -51.97%-7,311.6萬 | -296.28%-4,811.2萬 | -48.40%2,451.2萬 | 137.41%4,750.5萬 | -460.91%-1.27億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 539.29%7,886.1萬 | 62.95%-1,795.2萬 | 3.03%-4,845.6萬 | -169.43%-4,996.8萬 | 117.93%7,196.8萬 | 306.55%3,302.4萬 | -18.43%-1,598.8萬 | 70.31%-1,350萬 | -128.19%-4,546.8萬 | 889.27%1.61億 |
| 普通股發行/回購的淨額 | --0 | 82.41%-1.9萬 | ---10.8萬 | --0 | -245.71%-24.2萬 | 62.37%-7萬 | 53.96%-18.6萬 | -172.97%-40.4萬 | -393.33%-14.8萬 | 93.70%-3萬 |
| 已支付現金股息 | -25.37%-4,804.8萬 | 20.17%-3,832.4萬 | -25.08%-4,800.8萬 | -33.23%-3,838.1萬 | -0.42%-2,880.8萬 | 0.46%-2,868.7萬 | -49.16%-2,881.9萬 | 33.90%-1,932.1萬 | 23.53%-2,923萬 | 0.20%-3,822.4萬 |
| 其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | ---- | 50.00%-1,000 | ---2,000 | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 |
| 融資活動現金淨額 | 154.73%3,081.2萬 | 41.71%-5,629.6萬 | -9.31%-9,657.2萬 | -305.86%-8,834.9萬 | 906.26%4,291.7萬 | 109.48%426.5萬 | -35.42%-4,499.3萬 | 55.61%-3,322.5萬 | -160.85%-7,484.7萬 | 307.75%1.23億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 5.93%11.02億 | -12.72%10.41億 | 42.55%11.92億 | 10.96%8.36億 | 11.17%7.54億 | -10.71%6.78億 | 7.64%7.59億 | 1.27%7.05億 | -26.82%6.97億 | 11.09%9.52億 |
| 現金變動 | -133.11%-2,044.3萬 | 140.71%6,174.5萬 | -142.61%-1.52億 | 330.95%3.56億 | 9.05%8,259.6萬 | 193.14%7,573.9萬 | -250.79%-8,131.8萬 | 510.79%5,392.7萬 | 103.46%882.9萬 | -368.65%-2.55億 |
| 現金變動之外的其他現金調整 | ---- | 300.00%2,000 | 0.00%-1,000 | -200.00%-1,000 | 0.00%1,000 | --1,000 | ---- | ---- | 200.00%1,000 | ---1,000 |
| 期末現金 | -1.85%10.82億 | 5.93%11.02億 | -12.72%10.41億 | 42.55%11.92億 | 10.96%8.36億 | 11.17%7.54億 | -10.71%6.78億 | 7.64%7.59億 | 1.27%7.05億 | -26.82%6.97億 |
| 自由現金流 | -66.86%-9,801.9萬 | -55.17%-5,874.3萬 | -108.78%-3,785.8萬 | 1,325.74%4.31億 | -32.16%3,024.1萬 | 204.16%4,457.8萬 | -202.27%-4,279.9萬 | 460.07%4,184.7萬 | 96.79%-1,162.2萬 | -1,254.87%-3.62億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |