Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2026/02/28 | (FY)2025/02/28 | (FY)2024/02/29 | (FY)2023/02/28 | (FY)2022/02/28 | (FY)2021/02/28 | (FY)2020/02/29 | (FY)2019/02/28 | (FY)2018/02/28 | (FY)2017/02/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -2.09%69.32億 | 20.80%70.8億 | 3.58%58.61億 | -34.64%56.58億 | 179.07%86.57億 | -53.45%31.02億 | 16.51%66.64億 | 0.86%57.2億 | 19.93%56.71億 | -1.55%47.29億 |
| 扣除非現金調整前淨利潤 | 11.57%74.33億 | 25.85%66.62億 | 29.89%52.94億 | -3.88%40.76億 | 14.42%42.4億 | -30.10%37.06億 | 5.51%53.02億 | 8.18%50.25億 | 3.88%46.45億 | 8.73%44.71億 |
| 非現金項目調整總額 | -21.52%7.29億 | -4.05%9.28億 | 20.92%9.67億 | -6.89%8億 | 2.02%8.59億 | 28.54%8.42億 | -3.85%6.55億 | -10.55%6.81億 | 14.79%7.62億 | -21.74%6.64億 |
| -折舊與攤銷 | 6.75%9.55億 | 3.17%8.95億 | 5.67%8.67億 | -6.11%8.21億 | -4.25%8.74億 | -1.47%9.13億 | 7.32%9.26億 | -2.09%8.63億 | 6.73%8.82億 | 9.52%8.26億 |
| -處置利潤 | -2,479.56%-9,136.8萬 | -154.52%-354.2萬 | 33.49%649.7萬 | 237.80%486.7萬 | -166.73%-353.2萬 | 105.09%529.3萬 | -29.81%-1.04億 | -2,233.59%-8,003.1萬 | 102.73%375.1萬 | -1,147.75%-1.37億 |
| -其他非現金項目 | -462.15%-1.35億 | -60.29%3,728.3萬 | 470.81%9,389.3萬 | -128.22%-2,532.1萬 | 85.35%-1,109.5萬 | 54.70%-7,570.9萬 | -64.48%-1.67億 | 17.69%-1.02億 | -394.20%-1.23億 | 58.70%-2,498萬 |
| 營運資本變動 | -140.73%-12.3億 | -27.57%-5.11億 | -151.16%-4億 | -78.00%7.83億 | 346.00%35.57億 | -304.47%-14.46億 | 5,058.51%7.07億 | -94.81%1,371萬 | 165.02%2.64億 | -158.17%-4.06億 |
| -應收款(增)減 | -130.71%-7.62億 | -609.47%-3.3億 | 111.41%6,480.8萬 | -489.53%-5.68億 | -112.37%-9,636.7萬 | 299.93%7.79億 | -430.14%-3.9億 | 121.57%1.18億 | -290.28%-5.47億 | 325.75%2.88億 |
| -存貨(增)減 | -367.06%-7.77億 | 526.64%2.91億 | 89.66%-6,823.3萬 | -342.81%-6.6億 | 67.16%-1.49億 | -224.02%-4.54億 | 218.40%3.66億 | 30.28%-3.09億 | 10.32%-4.43億 | 44.83%-4.94億 |
| -應付款(減)增 | 88.43%-6,389萬 | -570.12%-5.52億 | -106.33%-8,240.8萬 | -60.11%13.01億 | 311.00%32.63億 | -369.43%-15.46億 | 773.45%5.74億 | -93.62%6,570.4萬 | 404.88%10.29億 | -128.69%-3.38億 |
| -貸款、租賃及其他損失準備金 | -35.60%6,903.4萬 | -6.52%1.07億 | 889.03%1.15億 | -84.47%1,159.3萬 | 125.03%7,465.1萬 | -712.59%-2.98億 | -52.21%4,869萬 | -31.31%1.02億 | 284.78%1.48億 | --3,854.8萬 |
| -其他流動資產變動 | -148.17%-2.13億 | 227.76%4.42億 | -634.91%-3.46億 | 40.61%-4,704.5萬 | -1,329.55%-7,922萬 | 150.54%644.3萬 | -166.21%-1,274.9萬 | -27.57%1,925.4萬 | 225.89%2,658.2萬 | -118.91%-2,111.6萬 |
| -其他流動負債變動 | 210.38%5.17億 | -460.87%-4.68億 | -111.21%-8,352萬 | 36.71%7.45億 | 717.76%5.45億 | -45.03%6,661.8萬 | 576.51%1.21億 | -64.71%1,791.3萬 | -57.86%5,075.4萬 | 222.46%1.2億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 32.81%-98.1萬 | 30.87%-146萬 | 0.66%-211.2萬 | 34.91%-212.6萬 | 53.63%-326.6萬 | |||||
| 已收到的利息(經營活動產生的現金流) | 27.53%1.46億 | 96.75%1.14億 | 129.98%5,812.4萬 | 105.48%2,527.4萬 | -82.11%1,230萬 | -11.68%6,874.8萬 | 4.06%7,783.9萬 | 6.44%7,480.3萬 | 37.98%7,027.6萬 | -10.80%5,093.3萬 |
| 已支付退稅 | -28.78%-22.71億 | -40.26%-17.63億 | 20.78%-12.57億 | -61.35%-15.87億 | 39.98%-9.83億 | 6.74%-16.39億 | -21.93%-17.57億 | 8.00%-14.41億 | -1.83%-15.66億 | 10.62%-15.38億 |
| 其他經營現金流入(流出) | 0.00%-1,000 | -1,000 | 0 | 0 | 200.00%1,000 | -1,000 | 0 | 0 | 0.00%-1,000 | -1,000 |
| 經營活動現金淨額 | -11.49%48.07億 | 16.50%54.31億 | 13.80%46.62億 | -46.69%40.97億 | 401.94%76.85億 | -69.28%15.31億 | 14.52%49.84億 | 4.28%43.52億 | 28.86%41.73億 | 3.38%32.38億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -11.71%-10.05億 | -25.89%-9億 | -25.48%-7.15億 | 6.72%-5.7億 | 46.05%-6.11億 | 36.30%-11.32億 | -27.35%-17.77億 | -35.73%-13.95億 | -12.55%-10.28億 | -48.69%-9.13億 |
| 無形資產交易淨額 | 13.71%-2,173.9萬 | -165.86%-2,519.3萬 | -1,622.91%-947.6萬 | 92.27%-55萬 | 20.29%-711.8萬 | -16.40%-893萬 | 67.70%-767.2萬 | -217.96%-2,375.5萬 | 35.63%-747.1萬 | 56.73%-1,160.7萬 |
| 業務交易淨額 | -110.64%-447.6萬 | ---212.5萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 57.99%-50.42億 | -20,797.20%-120.03億 | 40.33%-5,743.6萬 | 25.19%-9,626.4萬 | -23,728.33%-1.29億 | -100.48%-54萬 | -13.38%1.12億 | 24,506.59%1.3億 | -100.54%-53.1萬 | 4,042.97%9,900.8萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -96.21%25.1萬 | -36.32%661.6萬 | -1.43%1,039萬 | -1.44%1,054.1萬 | -1.44%1,069.5萬 | -5.31%1,085.1萬 | -28.13%1,146萬 | 31.58%1,594.5萬 | -5.43%1,211.8萬 | -32.02%1,281.4萬 |
| 其他投資變動淨額 | -31.19%1,197.1萬 | 49.79%1,739.8萬 | -34.84%1,161.5萬 | -24.66%1,782.5萬 | 79.41%2,365.9萬 | -63.06%1,318.7萬 | 45.09%3,569.4萬 | -25.15%2,460.1萬 | 26.37%3,286.7萬 | 648.83%2,600.9萬 |
| 投資活動現金淨額 | 53.03%-60.62億 | -1,598.62%-129.06億 | -19.06%-7.6億 | 10.39%-6.38億 | 36.27%-7.12億 | 31.25%-11.17億 | -30.13%-16.25億 | -26.02%-12.49億 | -25.90%-9.91億 | -22.94%-7.87億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | -300.00%-4億 | 50.00%-1億 | ---2億 | ---- | -200.00%-6億 |
| 普通股發行/回購的淨額 | 99.83%-18萬 | 90.25%-1.08億 | ---11.07億 | --0 | ---7.8萬 | ---- | -6,750.00%-13.7萬 | 100.00%-2,000 | -724,977.25%-27.41億 | 43.92%-37.8萬 |
| 已支付現金股息 | -24.90%-20.35億 | -25.58%-16.29億 | -33.50%-12.97億 | -100.07%-9.72億 | 3.17%-4.86億 | -6.91%-5.02億 | -11.51%-4.69億 | 3.15%-4.21億 | -5.77%-4.34億 | -9.92%-4.11億 |
| 其他籌資費用淨額 | 31.87%-626.8萬 | -19.43%-920萬 | -6.87%-770.3萬 | 15.45%-720.8萬 | ---852.5萬 | ---- | ---1,000 | ---- | ---- | ---- |
| 融資活動現金淨額 | -16.89%-20.41億 | 27.60%-17.46億 | -146.39%-24.12億 | -98.05%-9.79億 | 45.18%-4.94億 | -58.37%-9.02億 | 8.29%-5.69億 | 80.45%-6.21億 | -214.05%-31.75億 | -76.05%-10.11億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -27.88%238.47億 | 4.72%330.68億 | 8.52%315.77億 | 28.64%290.98億 | -2.11%226.19億 | 13.73%231.06億 | 13.92%203.17億 | 0.04%178.35億 | 8.79%178.29億 | 13.25%163.89億 |
| 現金變動 | 64.26%-32.96億 | -718.68%-92.21億 | -39.90%14.9億 | -61.73%24.8億 | 1,428.30%64.79億 | -117.49%-4.88億 | 12.37%27.89億 | 37,659.74%24.82億 | -99.54%657.3萬 | -24.91%14.4億 |
| 匯率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 現金變動之外的其他現金調整 | 200.00%1,000 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---2,000 | ---- |
| 期末現金 | -13.82%205.51億 | -27.88%238.47億 | 4.72%330.68億 | 8.52%315.77億 | 28.64%290.98億 | -2.11%226.19億 | 13.73%231.06億 | 13.92%203.17億 | 0.04%178.35億 | 8.79%178.29億 |
| 自由現金流 | -16.00%37.77億 | 14.29%44.96億 | 13.58%39.34億 | -50.93%34.64億 | 1,790.08%70.59億 | -88.29%3.73億 | 9.14%31.89億 | -6.76%29.22億 | 35.82%31.34億 | -7.21%23.07億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |