Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -1,879.06%-148.02萬 | -97.04%8.32萬 | -73.98%280.84萬 | 102.55%1,079.5萬 | 500.85%532.97萬 | 196.09%88.7萬 | -148.19%-92.31萬 | 150.82%191.55萬 | -517.85%-376.95萬 | -126.18%-61.01萬 |
| 扣除非現金調整前淨利潤 | -602.71%-258.9萬 | -93.81%51.5萬 | -7.41%832.63萬 | 309.29%899.24萬 | 3,817.35%219.71萬 | 100.79%5.61萬 | -632.87%-707.15萬 | 152.80%132.71萬 | -33.76%-251.33萬 | -161.28%-187.91萬 |
| 非現金項目調整總額 | 157.19%57.85萬 | 106.35%22.49萬 | -398.04%-354.34萬 | 283.70%118.89萬 | -69.55%30.98萬 | -84.44%101.74萬 | 476.90%654.03萬 | -88.62%113.37萬 | 284.58%996萬 | 86.37%258.98萬 |
| -折舊與攤銷 | 34.74%72.08萬 | -26.03%53.49萬 | -12.02%72.32萬 | 5.56%82.2萬 | 18.16%77.87萬 | 23.45%65.9萬 | 43.27%53.38萬 | 12.28%37.26萬 | -61.46%33.18萬 | 4.40%86.11萬 |
| -在損益中確認的減值損失回撥 | -143.47%-2.06萬 | 786.64%4.74萬 | -112.53%-6,901 | 119.81%5.51萬 | -161.67%-27.81萬 | -94.55%45.09萬 | 9,838.97%826.97萬 | -100.89%-8.49萬 | 587.68%952.06萬 | 2,509.58%138.45萬 |
| -資產準備金與勾銷 | ---- | --0 | --6.26萬 | --0 | --1,099 | ---- | ---- | --74.02萬 | --0 | 813.07%54.59萬 |
| -處置利潤 | -84.04%1,950 | 100.44%1.22萬 | -10,760.82%-280.47萬 | -133.05%-2.58萬 | -18.95%-1.11萬 | 94.97%-9,316 | -1,278.69%-18.52萬 | 194.62%1.57萬 | -53.49%-1.66萬 | -74.02%-1.08萬 |
| -匯兌損益淨額 | -34.27%8.53萬 | -43.17%12.98萬 | -41.04%22.84萬 | 271.20%38.74萬 | -77.43%-22.63萬 | -190.87%-12.75萬 | 92.59%14.03萬 | -35.11%7.29萬 | --11.23萬 | ---- |
| -以股票支付的報酬 | --0 | -39.91%3.01萬 | --5.01萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 60.54%-20.89萬 | 70.52%-52.95萬 | -3,510.29%-179.61萬 | -209.39%-4.97萬 | 2.67%4.55萬 | 102.00%4.43萬 | -12,986.26%-221.84萬 | 45.07%1.72萬 | 106.22%1.19萬 | -132.09%-19.08萬 |
| 營運資本變動 | 180.74%53.03萬 | 66.74%-65.67萬 | -421.75%-197.46萬 | -78.26%61.37萬 | 1,613.70%282.28萬 | 52.42%-18.65萬 | 28.13%-39.19萬 | 95.14%-54.53萬 | -749.16%-1,121.61萬 | 37.87%-132.09萬 |
| -應收款(增)減 | -108.44%-20.17萬 | 515.61%238.9萬 | 48.34%-57.48萬 | -253.03%-111.28萬 | 4,735.70%72.72萬 | -100.49%-1.57萬 | 299.07%319.29萬 | 73.59%-160.39萬 | -191.20%-607.41萬 | 70.42%-208.59萬 |
| -存貨(增)減 | -82.69%12.19萬 | 39.26%70.43萬 | 201.73%50.57萬 | -117.51%-49.71萬 | -1,664.78%-22.86萬 | 101.62%1.46萬 | 15.77%-90.28萬 | -57.19%-107.18萬 | -161.68%-68.18萬 | 218.58%110.54萬 |
| -應付款(減)增 | 116.27%61萬 | -96.80%-375萬 | -185.69%-190.55萬 | -4.33%222.36萬 | 1,353.58%232.41萬 | 93.09%-18.54萬 | -225.89%-268.2萬 | 147.77%213.04萬 | -1,280.06%-446.02萬 | -104.81%-32.32萬 |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.02%-1.72萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | -49.67%29.15萬 | -3.85%57.91萬 | 681.86%60.23萬 | 6,177.83%7.7萬 | -55.72%1,227 | -48.60%2,771 | 272.56%5,391 | -66.12%1,447 | -45.34%4,271 | -62.89%7,814 |
| 已支付退稅 | 99.19%-5,571 | 40.17%-68.39萬 | -227.90%-114.32萬 | -34.86萬 | 0 | 98.66%-4,085 | -151.79%-30.59萬 | 40.83%-12.15萬 | 26.43%-20.53萬 | 28.65%-27.91萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -5,425.43%-119.43萬 | -100.95%-2.16萬 | -78.45%226.75萬 | 97.40%1,052.34萬 | 501.88%533.09萬 | 172.39%88.57萬 | -168.15%-122.36萬 | 145.22%179.55萬 | -350.51%-397.05萬 | -144.97%-88.13萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -78.66%-43.9萬 | -250.67%-24.57萬 | 70.14%-7.01萬 | -13.56%-23.47萬 | 12.04%-20.66萬 | 10.77%-23.49萬 | 66.08%-26.33萬 | -239.34%-77.6萬 | 19.45%-22.87萬 | 37.63%-28.39萬 |
| 業務交易淨額 | ---- | --0 | ---1,839 | --0 | ---- | ---- | --12.06萬 | --0 | ---- | 97.23%-4.56萬 |
| 投資產品交易淨額 | ---- | --0 | --1.92萬 | --0 | ---- | ---- | ---- | ---- | ---- | --5.15萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.08萬 | ---- | ---- |
| 投資活動現金淨額 | -78.66%-43.9萬 | -365.72%-24.57萬 | 77.52%-5.28萬 | -13.56%-23.47萬 | 12.04%-20.66萬 | -64.71%-23.49萬 | 78.88%-14.26萬 | -195.25%-67.52萬 | 17.74%-22.87萬 | 86.78%-27.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -456.55%-112.58萬 |
| 普通股發行/回購的淨額 | --0 | 67.83%-25.82萬 | -308.95%-80.27萬 | ---19.63萬 | --0 | ---- | ---- | --212.86萬 | --0 | ---- |
| 租賃融資增減 | -4.11%-33.01萬 | 31.46%-31.71萬 | 6.09%-46.26萬 | 16.76%-49.26萬 | -46.72%-59.17萬 | -9.15%-40.33萬 | -129.19%-36.95萬 | -10.79%-16.12萬 | -25.10%-14.55萬 | 18.50%-11.63萬 |
| 已付利息(籌資活動產生的現金流) | -66.36%-8.26萬 | -69.16%-4.96萬 | -7.53%-2.93萬 | 41.59%-2.73萬 | 0.77%-4.67萬 | 21.20%-4.71萬 | -220.04%-5.97萬 | -15.64%-1.87萬 | 86.67%-1.61萬 | -237.66%-12.11萬 |
| 其他籌資費用淨額 | -117.29%-4,295 | 1,069.21%2.48萬 | -19.64%2,124 | 8,910.00%2,643 | -100.04%-30 | 3,889.30%7.97萬 | -102.76%-2,102 | 473.32%7.63萬 | -105.52%-2.04萬 | -30.32%37.02萬 |
| 融資活動現金淨額 | 30.52%-41.69萬 | 53.57%-60萬 | -81.15%-129.25萬 | -11.75%-71.35萬 | -72.22%-63.85萬 | 14.05%-37.07萬 | -121.30%-43.13萬 | 1,212.11%202.5萬 | 81.66%-18.21萬 | -759.96%-99.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -4.41%1,838.87萬 | 4.02%1,923.75萬 | 105.88%1,849.33萬 | 101.22%898.24萬 | 5.98%446.39萬 | -30.10%421.18萬 | 111.29%602.53萬 | -60.57%285.18萬 | -22.98%723.3萬 | 0.08%939.14萬 |
| 現金變動 | -136.37%-205.02萬 | -194.06%-86.74萬 | -90.37%92.22萬 | 113.46%957.53萬 | 1,501.66%448.58萬 | 115.58%28.01萬 | -157.15%-179.76萬 | 171.79%314.52萬 | -103.56%-438.13萬 | -27,431.80%-215.24萬 |
| 匯率變動影響 | 6.43%1.98萬 | 110.45%1.86萬 | -176.53%-17.8萬 | -296.92%-6.44萬 | 216.55%3.27萬 | -76.00%-2.8萬 | -156.22%-1.59萬 | --2.83萬 | ---- | ---6,020 |
| 期末現金 | -11.04%1,635.83萬 | -4.41%1,838.87萬 | 4.02%1,923.75萬 | 105.88%1,849.33萬 | 101.22%898.24萬 | 5.98%446.39萬 | -30.10%421.18萬 | 111.29%602.53萬 | -60.57%285.18萬 | -22.98%723.3萬 |
| 自由現金流 | -510.93%-163.33萬 | -112.17%-26.73萬 | -78.53%219.63萬 | 100.13%1,022.87萬 | 751.58%511.1萬 | 140.28%60.02萬 | -246.15%-148.99萬 | 123.78%101.94萬 | -264.24%-428.72萬 | -178.30%-117.7萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |