Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 331.13%2,670.2萬 | -138.50%-1,155.3萬 | 384.75%3,001.1萬 | 137.99%619.1萬 | -369.61%-1,629.5萬 | -66.34%604.4萬 | 141.86%1,795.8萬 | 325.77%2,805.9萬 | 244.77%1,081.3萬 | -3,968.92%-602.2萬 |
| 扣除非現金調整前淨利潤 | 169.26%990.1萬 | -6.83%-1,429.5萬 | -497.30%-1,338.1萬 | 26.33%336.8萬 | 124.30%266.6萬 | -277.58%-1,096.9萬 | 3.99%617.7萬 | 53.65%315.6萬 | -8.17%127萬 | -52.15%101.1萬 |
| 非現金項目調整總額 | 8.26%969.8萬 | -15.53%895.8萬 | 49.32%1,060.5萬 | -45.09%710.2萬 | -33.95%1,293.3萬 | 22.59%1,958.2萬 | 185.35%1,597.4萬 | 160.12%780.1萬 | 551.19%384.2萬 | 1,366.67%176萬 |
| -折舊與攤銷 | 5.46%521.1萬 | -29.97%494.1萬 | 19.21%705.6萬 | -48.99%591.9萬 | -30.68%1,160.4萬 | 19.21%1,674萬 | 111.67%1,404.2萬 | 124.43%662.3萬 | 248.18%382.3萬 | 43.54%182.3萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | --2,000 | --0 | ---- | ---- | ---- |
| -聯營企業份額 | -86.32%1.6萬 | 162.57%11.7萬 | -154.68%-18.7萬 | 315.09%34.2萬 | -114.85%-15.9萬 | 385.60%107.1萬 | -18.30%-37.5萬 | 185.39%26.3萬 | ---23.9萬 | ---- |
| -處置利潤 | 45.41%-11.9萬 | 38.42%-21.8萬 | 60.36%-35.4萬 | -36.75%-89.3萬 | 43.02%-65.3萬 | -38.41%-114.6萬 | 62.72%-82.8萬 | -61.65%-45.1萬 | 47.96%-26.8萬 | 93.37%-9.1萬 |
| -匯兌損益淨額 | 220.04%60.5萬 | -984.21%-50.4萬 | 108.46%5.7萬 | -49.78%-67.4萬 | -545.54%-45萬 | -51.67%10.1萬 | 145.43%20.9萬 | 178.96%25.9萬 | 58.42%-12.1萬 | 29.88%-17.6萬 |
| -遞延所得稅 | 13.17%328.2萬 | 60.75%290萬 | 65.96%180.4萬 | 2.26%108.7萬 | 40.79%106.3萬 | 0.94%75.5萬 | -30.80%74.8萬 | -39.03%35.3萬 | -43.75%3.6萬 | -60.27%11.8萬 |
| -其他非現金項目 | -59.18%70.3萬 | -22.75%172.2萬 | 68.74%222.9萬 | -13.55%132.1萬 | -25.79%152.8萬 | -5.46%205.9萬 | 147.22%217.8萬 | 96.35%75.4萬 | 161.11%61.1萬 | 162.16%48.5萬 |
| 營運資本變動 | 214.27%710.3萬 | -118.96%-621.6萬 | 866.23%3,278.7萬 | 86.58%-427.9萬 | -1,141.49%-3,189.4萬 | 38.73%-256.9萬 | 92.30%-419.3萬 | 197.83%1,710.2萬 | 160.38%570.1萬 | -269.30%-879.3萬 |
| -應收款(增)減 | 114.22%248.7萬 | -39.48%-1,748.8萬 | -247.44%-1,253.8萬 | 226.00%850.4萬 | -146.14%-674.9萬 | 54.64%1,462.6萬 | 65.52%945.8萬 | 995.02%916.5萬 | -99.46%23.9萬 | 113.32%194.5萬 |
| -存貨(增)減 | 155.46%6.6萬 | -666.67%-11.9萬 | -80.00%2.1萬 | 61.54%10.5萬 | 146.76%6.5萬 | -39.00%-13.9萬 | -235.14%-10萬 | -100.60%-1,000 | 30.56%-2.5萬 | 122.89%1.9萬 |
| -應付款(減)增 | 606.39%3,590.3萬 | -240.87%-709萬 | -116.89%-208萬 | 159.57%1,231.6萬 | 23.73%-2,067.4萬 | -1,951.43%-2,710.5萬 | 195.13%146.4萬 | -143.49%-394.9萬 | 162.30%2,588.4萬 | -97.18%79.2萬 |
| -其他流動資產變動 | -269.65%-3,135.3萬 | -61.00%1,848.1萬 | 288.00%4,738.4萬 | -455.64%-2,520.4萬 | -145.14%-453.6萬 | 166.93%1,004.9萬 | 74.42%-1,501.5萬 | 146.25%1,188.7萬 | -71.91%-2,039.7萬 | 27.03%-1,154.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -70.63%-371.8萬 | -14.56%-217.9萬 | -36.44%-190.2萬 | -21.22%-139.4萬 | -772.51%-115萬 | 134.41%17.1萬 | 77.81%-49.7萬 | 379.69%17.9萬 | -25.77%-24.4萬 | -53.97%-29.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 |
| 經營活動現金淨額 | 267.38%2,298.4萬 | -148.85%-1,373.2萬 | 485.97%2,810.9萬 | 127.50%479.7萬 | -380.69%-1,744.5萬 | -64.41%621.5萬 | 138.68%1,746.1萬 | 352.44%2,986.6萬 | 212.62%894.1萬 | -954.76%-587.5萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -305.96%-115.7萬 | 51.86%-28.5萬 | -147.94%-59.2萬 | -21.79%123.5萬 | 81.08%157.9萬 | 104.45%87.2萬 | -60.25%-1,961.4萬 | 31.09%-1,040.5萬 | -22,675.00%-903萬 | -92.88%23.3萬 |
| 業務交易淨額 | --33.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 9,422.22%85.7萬 | -10.00%9,000 | -60.00%1萬 | --2.5萬 | --0 | -64.29%5,000 | -72.00%1.4萬 | --1.4萬 | --0 | --0 |
| 已收到的股息(投資活動產生的現金流) | --40萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -3.62%103.9萬 | 71.38%107.8萬 | 72.33%62.9萬 | 913.89%36.5萬 | -65.38%3.6萬 | -34.59%10.4萬 | -24.64%15.9萬 | -46.67%5.6萬 | -3.57%2.7萬 | 35.71%5.7萬 |
| 投資活動現金淨額 | 83.29%147萬 | 1,606.38%80.2萬 | -97.11%4.7萬 | 0.62%162.5萬 | 64.63%161.5萬 | 105.05%98.1萬 | -62.29%-1,944.1萬 | 31.08%-1,033.5萬 | -9,780.65%-900.3萬 | -91.25%29萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -555.56%-561.7萬 | -67.20%123.3萬 | 133.12%375.9萬 | -153.03%-1,135.1萬 | -840.46%-448.6萬 | -101.46%-47.7萬 | -5.18%3,275萬 | -20.74%875萬 | 40.00%700萬 | 233.33%200萬 |
| 普通股發行/回購的淨額 | ---- | --0 | -99.94%3,000 | -86.12%517.5萬 | 219.95%3,727.4萬 | 16.50%1,165萬 | -57.06%1,000萬 | ---5.5萬 | -99.76%5.5萬 | ---- |
| 租賃融資增減 | 13.94%-271.7萬 | 47.34%-315.7萬 | 7.38%-599.5萬 | 2.24%-647.3萬 | -11.45%-662.1萬 | 33.06%-594.1萬 | -234.02%-887.5萬 | -218.72%-234.9萬 | -376.81%-335.2萬 | -161.77%-162.3萬 |
| 發行費用 | ---- | ---- | ---- | ---43.5萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | 0.00%-70.4萬 | ---70.4萬 | ---- | 74.49%-39.9萬 | -49.38%-156.4萬 | --0 | --0 | ---- |
| 非控制性權益現金股息 | -31.96%-150.3萬 | -108.23%-113.9萬 | 2.15%-54.7萬 | -75.24%-55.9萬 | 51.07%-31.9萬 | 44.03%-65.2萬 | -325.18%-116.5萬 | ---49.6萬 | --0 | ---- |
| 已付利息(籌資活動產生的現金流) | 42.87%-174.2萬 | -16.86%-304.9萬 | -51.07%-260.9萬 | -13.39%-172.7萬 | 30.52%-152.3萬 | 6.36%-219.2萬 | -136.94%-234.1萬 | ---- | ---- | ---- |
| 融資活動現金淨額 | -89.45%-1,157.9萬 | -0.31%-611.2萬 | 62.09%-609.3萬 | -166.08%-1,607.4萬 | 1,122.98%2,432.5萬 | -93.09%198.9萬 | -46.61%2,880.5萬 | -62.29%350.9萬 | -83.57%467.9萬 | 325.91%716.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -23.16%5,860.5萬 | 38.24%7,627.3萬 | -14.89%5,517.3萬 | 15.32%6,482.5萬 | 19.08%5,621.5萬 | 129.68%4,720.6萬 | -12.57%2,055.3萬 | -35.84%2,442.8萬 | 12.16%1,960.7萬 | 2.10%1,803.8萬 |
| 現金變動 | 167.61%1,287.5萬 | -186.31%-1,904.2萬 | 328.58%2,206.3萬 | -213.62%-965.2萬 | -7.51%849.5萬 | -65.76%918.5萬 | 947.82%2,682.5萬 | 231.51%2,304萬 | -77.62%461.7萬 | 480.53%158.3萬 |
| 匯率變動影響 | -78.38%29.7萬 | 242.68%137.4萬 | ---96.3萬 | --0 | 165.34%11.5萬 | -2.33%-17.6萬 | -182.69%-17.2萬 | -26,100.00%-26.2萬 | 682.86%20.4萬 | -106.09%-1.4萬 |
| 期末現金 | 22.48%7,177.7萬 | -23.16%5,860.5萬 | 38.24%7,627.3萬 | -14.89%5,517.3萬 | 15.32%6,482.5萬 | 19.08%5,621.5萬 | 129.68%4,720.6萬 | 129.68%4,720.6萬 | -35.84%2,442.8萬 | 12.16%1,960.7萬 |
| 自由現金流 | 250.75%2,149.9萬 | -152.54%-1,426.1萬 | 1,082.66%2,714.2萬 | 112.18%229.5萬 | -430.81%-1,884.6萬 | 257.12%569.7萬 | 94.10%-362.6萬 | 167.67%1,858萬 | 93.34%-52萬 | -544.88%-573.3萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |