Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/06/30 | (Q2)2025/03/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q2)2024/03/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q2)2023/03/31 | (FY)2022/09/30 | (Q4)2022/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | --3,605.2萬 | 4.22%1,924.7萬 | 48.71%2,177.5萬 | 48.71%2,177.5萬 | -66.03%1,846.8萬 | -41.23%1,464.3萬 | -41.23%1,464.3萬 | 75.61%5,437.3萬 | 8.12%2,491.7萬 | 8.12%2,491.7萬 |
| -現金及現金等價物 | --3,077.5萬 | -28.35%1,245.9萬 | 59.96%1,881.1萬 | 59.96%1,881.1萬 | -45.29%1,738.9萬 | -41.48%1,176萬 | -41.48%1,176萬 | 8.70%3,178.4萬 | -3.72%2,009.7萬 | -3.72%2,009.7萬 |
| -短期投資 | --527.7萬 | 529.10%678.8萬 | 2.81%296.4萬 | 2.81%296.4萬 | -95.22%107.9萬 | -40.19%288.3萬 | -40.19%288.3萬 | 1,211.03%2,258.9萬 | 121.92%482萬 | 121.92%482萬 |
| -應收賬款淨額 | --6,273萬 | 4.43%5,560.8萬 | 9.40%2,302.9萬 | 9.40%2,302.9萬 | -28.16%5,324.7萬 | -34.41%2,105.1萬 | -34.41%2,105.1萬 | 44.95%7,411.8萬 | 60.06%3,209.5萬 | 60.06%3,209.5萬 |
| -其中:應收賬款 | ---- | ---- | 7.00%2,700萬 | 7.00%2,700萬 | ---- | -31.89%2,523.3萬 | -31.89%2,523.3萬 | ---- | 66.38%3,704.7萬 | 66.38%3,704.7萬 |
| -其中:壞賬準備 | ---- | ---- | 5.05%-397.1萬 | 5.05%-397.1萬 | ---- | 15.55%-418.2萬 | 15.55%-418.2萬 | ---- | -123.57%-495.2萬 | -123.57%-495.2萬 |
| -其他應收款 | --3,798.5萬 | 62.97%3,509萬 | -4.49%6,216.6萬 | -4.49%6,216.6萬 | -51.16%2,153.2萬 | -33.68%6,508.7萬 | -33.68%6,508.7萬 | 37.61%4,408.8萬 | 73.36%9,814.7萬 | 73.36%9,814.7萬 |
| 存貨 | ---- | ---- | --0 | --0 | ---- | --0 | --0 | -36.31%70萬 | -19.74%67.1萬 | -19.74%67.1萬 |
| 預付費用 | --17萬 | -34.01%22.9萬 | 3.46%383.2萬 | 3.46%383.2萬 | -88.74%34.7萬 | -18.90%370.4萬 | -18.90%370.4萬 | 133.94%308.1萬 | 96.01%456.7萬 | 96.01%456.7萬 |
| 流動資產合計 | --1.37億 | 54.17%1.44億 | 36.75%1.45億 | 36.75%1.45億 | -46.93%9,359.4萬 | -33.99%1.06億 | -33.99%1.06億 | 51.32%1.76億 | 53.33%1.61億 | 53.33%1.61億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | --1,363.8萬 | -18.79%1,401.6萬 | -21.23%1,560.9萬 | -21.23%1,560.9萬 | -12.37%1,725.9萬 | -9.70%1,981.6萬 | -9.70%1,981.6萬 | -21.29%1,969.6萬 | -19.50%2,194.5萬 | -19.50%2,194.5萬 |
| -物業、廠房及設備 | --1,363.8萬 | -18.79%1,401.6萬 | 0.86%6,457.3萬 | 0.86%6,457.3萬 | -12.37%1,725.9萬 | -2.18%6,402.5萬 | -2.18%6,402.5萬 | -21.29%1,969.6萬 | 0.88%6,545.3萬 | 0.88%6,545.3萬 |
| -累計折舊 | ---- | ---- | -10.76%-4,896.4萬 | -10.76%-4,896.4萬 | ---- | -1.61%-4,420.9萬 | -1.61%-4,420.9萬 | ---- | -15.64%-4,350.8萬 | -15.64%-4,350.8萬 |
| 投資總額 | --2,640.9萬 | -53.04%3,048.5萬 | -39.16%3,331.8萬 | -39.16%3,331.8萬 | -19.63%6,492萬 | -26.48%5,476.1萬 | -26.48%5,476.1萬 | -30.80%8,077.3萬 | -34.67%7,448.2萬 | -34.67%7,448.2萬 |
| -長期股權投資 | --2,420.4萬 | 121.72%2,822萬 | -40.84%3,093.3萬 | -40.84%3,093.3萬 | -57.24%1,272.8萬 | -27.45%5,228.6萬 | -27.45%5,228.6萬 | -54.56%2,976.5萬 | 13.80%7,206.7萬 | 13.80%7,206.7萬 |
| -其中:可供出售證券 | --220.5萬 | -93.05%226.5萬 | -3.64%238.5萬 | -3.64%238.5萬 | 4.42%3,258.2萬 | 2.48%247.5萬 | 2.48%247.5萬 | -0.67%3,120.2萬 | -92.18%241.5萬 | -92.18%241.5萬 |
| 商譽及其他無形資產 | --0 | -83.95%1.3萬 | -69.72%4.3萬 | -69.72%4.3萬 | -26.36%8.1萬 | -13.94%14.2萬 | -13.94%14.2萬 | 155.81%11萬 | 1,733.33%16.5萬 | 1,733.33%16.5萬 |
| -商譽 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --161.1萬 | --161.1萬 |
| -其他無形資產 | ---- | -83.95%1.3萬 | -69.72%4.3萬 | -69.72%4.3萬 | -26.36%8.1萬 | 109.82%14.2萬 | 109.82%14.2萬 | 155.81%11萬 | -16,166.67%-144.6萬 | -16,166.67%-144.6萬 |
| 非流動資產合計 | --4,657.5萬 | -45.87%4,454.2萬 | -34.45%4,899.8萬 | -34.45%4,899.8萬 | -18.24%8,228.8萬 | -34.19%7,474.7萬 | -34.19%7,474.7萬 | -48.77%1.01億 | -43.08%1.14億 | -43.08%1.14億 |
| 總資產 | --1.84億 | 7.36%1.89億 | 7.34%1.94億 | 7.34%1.94億 | -36.51%1.76億 | -34.07%1.81億 | -34.07%1.81億 | -11.50%2.77億 | -9.85%2.74億 | -9.85%2.74億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | --1,004.3萬 | -35.76%1,044.5萬 | -52.65%1,049萬 | -52.65%1,049萬 | -69.37%1,625.9萬 | -61.99%2,215.3萬 | -61.99%2,215.3萬 | -18.75%5,308.8萬 | -30.46%5,827.5萬 | -30.46%5,827.5萬 |
| -其中:短期借款 | --960萬 | -33.19%995萬 | -50.38%985.5萬 | -50.38%985.5萬 | -71.22%1,489.4萬 | -64.72%1,985.9萬 | -64.72%1,985.9萬 | -19.87%5,175.2萬 | -32.11%5,628.2萬 | -32.11%5,628.2萬 |
| -其中:資本租賃負債 | --44.3萬 | -63.74%49.5萬 | -72.32%63.5萬 | -72.32%63.5萬 | 2.17%136.5萬 | 15.10%229.4萬 | 15.10%229.4萬 | 76.72%133.6萬 | 123.43%199.3萬 | 123.43%199.3萬 |
| 應付款項 | --6,942.1萬 | 47.13%7,998.4萬 | 69.89%2,601.9萬 | 69.89%2,601.9萬 | -27.81%5,436.3萬 | -32.60%1,531.5萬 | -32.60%1,531.5萬 | 108.56%7,530.8萬 | 46.14%2,272.3萬 | 46.14%2,272.3萬 |
| -應付帳款 | --6,760.2萬 | 48.88%7,807.2萬 | 72.04%1,703.9萬 | 72.04%1,703.9萬 | -28.30%5,244.1萬 | -38.04%990.4萬 | -38.04%990.4萬 | 122.29%7,314.3萬 | 177.86%1,598.5萬 | 177.86%1,598.5萬 |
| -應交稅費 | --181.9萬 | -0.52%191.2萬 | -22.54%291萬 | -22.54%291萬 | -11.22%192.2萬 | 42.42%375.7萬 | 42.42%375.7萬 | -32.45%216.5萬 | -45.14%263.8萬 | -45.14%263.8萬 |
| -其他應付款 | ---- | ---- | 266.99%607萬 | 266.99%607萬 | ---- | -59.66%165.4萬 | -59.66%165.4萬 | ---- | -17.79%410萬 | -17.79%410萬 |
| 現行撥備 | --423.7萬 | -74.87%504.1萬 | -29.78%910.6萬 | -29.78%910.6萬 | 27.35%2,006.2萬 | -18.66%1,296.7萬 | -18.66%1,296.7萬 | 5.70%1,575.4萬 | 12.91%1,594.2萬 | 12.91%1,594.2萬 |
| 流動負債合計 | --1.02億 | 10.32%1.08億 | 14.90%1.17億 | 14.90%1.17億 | -32.33%9,758.8萬 | -31.25%1.02億 | -31.25%1.02億 | 23.81%1.44億 | 13.05%1.48億 | 13.05%1.48億 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | --2,021.8萬 | -7.44%2,055.9萬 | -10.07%2,122.3萬 | -10.07%2,122.3萬 | -8.81%2,221.2萬 | -6.86%2,360萬 | -6.86%2,360萬 | -50.43%2,435.7萬 | 66.43%2,533.7萬 | 66.43%2,533.7萬 |
| -其中:長期借款 | --1,644.8萬 | -7.49%1,667.1萬 | -9.75%1,710.3萬 | -9.75%1,710.3萬 | -9.15%1,802萬 | -7.00%1,895.1萬 | -7.00%1,895.1萬 | -54.96%1,983.4萬 | 107.91%2,037.7萬 | 107.91%2,037.7萬 |
| -其中:長期資本租賃負債 | --377萬 | -7.25%388.8萬 | -11.38%412萬 | -11.38%412萬 | -7.32%419.2萬 | -6.27%464.9萬 | -6.27%464.9萬 | -11.35%452.3萬 | -8.54%496萬 | -8.54%496萬 |
| 長期撥備 | --51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 |
| 非流動負債合計 | --2,554.3萬 | 13.63%2,582.3萬 | -4.11%2,662.2萬 | -4.11%2,662.2萬 | -8.62%2,272.5萬 | 0.07%2,776.4萬 | 0.07%2,776.4萬 | -49.91%2,487萬 | 76.30%2,774.4萬 | 76.30%2,774.4萬 |
| 負債總額 | --1.27億 | 10.94%1.33億 | 10.83%1.44億 | 10.83%1.44億 | -28.85%1.2億 | -26.31%1.3億 | -26.31%1.3億 | 1.78%1.69億 | 19.83%1.76億 | 19.83%1.76億 |
| 所有者權益 | ||||||||||
| 股本 | --2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 |
| -普通股 | --2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 | 0.00%2,504.8萬 |
| 留存收益 | --3,709.1萬 | -89.23%631萬 | -142.56%-116.9萬 | -142.56%-116.9萬 | -48.56%5,857萬 | -94.78%274.7萬 | -94.78%274.7萬 | -25.40%1.14億 | -67.79%5,264.7萬 | -67.79%5,264.7萬 |
| 其他股本權益 | --204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 | 0.00%204.1萬 |
| 股東權益 | --5,636.8萬 | -0.39%5,535.3萬 | -1.48%5,050.1萬 | -1.48%5,050.1萬 | -49.64%5,556.9萬 | -48.86%5,125.9萬 | -48.86%5,125.9萬 | -25.68%1.1億 | -36.83%1億 | -36.83%1億 |
| 非控制性權益 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -53.68%-241.9萬 | -64.79%-175.5萬 | -64.79%-175.5萬 |
| 總權益 | --5,636.8萬 | -0.39%5,535.3萬 | -1.48%5,050.1萬 | -1.48%5,050.1萬 | -48.51%5,556.9萬 | -47.95%5,125.9萬 | -47.95%5,125.9萬 | -26.53%1.08億 | -37.52%9,847.1萬 | -37.52%9,847.1萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |