Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 420.91%3,052.8萬 | -119.39%-951.3萬 | 13,840.34%4,907萬 | 103.88%35.2萬 | -110.75%-907.2萬 | 283.37%8,437.7萬 | 11.09%2,200.9萬 | 67.89%3,320.7萬 | 247.71%116.1萬 | 50.35%-520.4萬 |
| 扣除非現金調整前淨利潤 | 126.63%1.03億 | 90.85%4,523萬 | 8.69%2,369.9萬 | 24.01%2,180.4萬 | -39.89%1,758.3萬 | 63.06%2,925.2萬 | 48.67%1,793.9萬 | 78.92%461.8萬 | 132.08%647.5萬 | -16.04%345萬 |
| 非現金項目調整總額 | 4.40%7,614萬 | 10.45%7,292.8萬 | 84.02%6,603萬 | 36.20%3,588.1萬 | -5.43%2,634.4萬 | 12.61%2,785.6萬 | 83.37%2,473.6萬 | 279.00%703.8萬 | 41.49%639.1萬 | 116.57%562萬 |
| -折舊與攤銷 | 9.06%3,821.3萬 | 15.12%3,504萬 | 66.68%3,043.9萬 | 25.89%1,826.2萬 | 6.68%1,450.6萬 | 17.72%1,359.8萬 | 446.66%1,155.1萬 | 575.86%375.1萬 | 11.88%61.2萬 | 324.38%222.8萬 |
| -在損益中確認的減值損失回撥 | 211.93%122.9萬 | 647.22%39.4萬 | -116.14%-7.2萬 | 3,285.71%44.6萬 | -102.61%-1.4萬 | 436.00%53.6萬 | --10萬 | 284.62%10萬 | --0 | --0 |
| -資產準備金與勾銷 | 24.99%533.2萬 | -19.92%426.6萬 | 32.09%532.7萬 | 4.70%403.3萬 | 32.23%385.2萬 | --291.3萬 | ---- | ---- | ---- | ---- |
| -聯營企業份額 | 198.98%9.7萬 | -476.47%-9.8萬 | 72.13%-1.7萬 | -7.02%-6.1萬 | -1,050.00%-5.7萬 | -97.35%6,000 | 60.28%22.6萬 | 4,380.00%22.4萬 | 100.68%1,000 | --0 |
| -處置利潤 | 3,022.44%793.1萬 | -66.62%25.4萬 | 158.54%76.1萬 | -186.34%-130萬 | -170.94%-45.4萬 | 30.08%64萬 | 121.29%49.2萬 | 140.52%119.5萬 | -269.65%-87.2萬 | 37.50%17.6萬 |
| -匯兌損益淨額 | -783.33%-906.3萬 | -1,146.94%-102.6萬 | 3.16%9.8萬 | -72.70%9.5萬 | 134.46%34.8萬 | -91.65%-101萬 | -113.82%-52.7萬 | -552.48%-209.5萬 | 138.52%320.1萬 | 569.23%30.5萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.99%12萬 | ---- |
| -其他非現金項目 | -4.98%3,240.1萬 | 15.61%3,409.8萬 | 104.73%2,949.4萬 | 76.48%1,440.6萬 | -26.94%816.3萬 | -13.35%1,117.3萬 | 32.11%1,289.4萬 | 0.78%398.3萬 | 59.21%332.9萬 | 54.18%291.1萬 |
| 營運資本變動 | -16.02%-1.48億 | -214.00%-1.28億 | 29.08%-4,065.9萬 | -8.18%-5,733.3萬 | -294.36%-5,299.9萬 | 231.95%2,726.9萬 | -259.78%-2,066.6萬 | 40.48%2,155.1萬 | -44.63%-1,170.5萬 | 16.94%-1,427.4萬 |
| -應收款(增)減 | -34.84%-2.91億 | -143.62%-2.16億 | -50.96%-8,864.4萬 | -60.08%-5,872.2萬 | -245.83%-3,668.4萬 | 397.42%2,515.6萬 | -378.39%-845.8萬 | -19.63%1,699.4萬 | 28.54%-852萬 | 57.84%-623.5萬 |
| -存貨(增)減 | -25.91%-2,624.4萬 | -2,007.04%-2,084.4萬 | 105.91%109.3萬 | -13.78%-1,849.8萬 | -2,126.99%-1,625.7萬 | 94.42%-73萬 | -36.22%-1,309.2萬 | 137.49%320.2萬 | -80.77%36.7萬 | -602.81%-1,075.3萬 |
| -預付費用(增)減 | -284.21%-38.5萬 | -51.84%20.9萬 | 144.47%43.4萬 | -277.45%-97.6萬 | -51.07%55萬 | 268.52%112.4萬 | -251.94%-66.7萬 | -34.64%-68.8萬 | -576.27%-56.2萬 | 355.28%73.3萬 |
| -應付款(減)增 | 55.80%1.7億 | 134.45%1.09億 | 122.68%4,645.8萬 | 3,531.41%2,086.3萬 | -135.37%-60.8萬 | 10.83%171.9萬 | -70.15%155.1萬 | -37.12%204.3萬 | -265.74%-299萬 | 292.70%198.1萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 7.73%-2,884.4萬 | -14.01%-3,126萬 | -76.16%-2,741.8萬 | -74.72%-1,556.4萬 | 9.55%-890.8萬 | 18.79%-984.8萬 | -12.35%-1,212.7萬 | -15.38%-328.5萬 | -9.92%-311.4萬 | -9.26%-291.5萬 |
| 已收到的利息(經營活動產生的現金流) | 793.33%13.4萬 | -97.36%1.5萬 | -11.80%56.8萬 | 7,950.00%64.4萬 | -84.00%8,000 | -3.85%5萬 | -17.46%5.2萬 | -4,456.25%-69.7萬 | 707.69%10.5萬 | 986.96%25萬 |
| 已支付退稅 | -78.26%-965.3萬 | 8.05%-541.5萬 | -122.06%-588.9萬 | 35.82%-265.2萬 | -128.16%-413.2萬 | -23.62%-181.1萬 | -0.34%-146.5萬 | 374.07%12.8萬 | 2.18%-62.8萬 | 5.62%-67.2萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 83.03%-783.5萬 | -382.73%-4,617.3萬 | 194.84%1,633.1萬 | 22.10%-1,722萬 | -130.38%-2,210.4萬 | 759.23%7,276.8萬 | 11.13%846.9萬 | 72.92%2,935.3萬 | 41.71%-247.6萬 | 38.28%-854.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -472.87%-3,359.3萬 | -33.30%-586.4萬 | -80.95%-439.9萬 | 90.37%-243.1萬 | 5.78%-2,524萬 | -1,181.11%-2,678.8萬 | 77.16%-209.1萬 | 47.88%-54萬 | -1.59%-25.6萬 | -9.57%-81.3萬 |
| 無形資產交易淨額 | 25.47%-192萬 | -121.12%-257.6萬 | 64.79%-116.5萬 | ---330.9萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | --0 | 221.22%679.3萬 | 79.88%-560.4萬 | -10,690.87%-2,785.4萬 | -94.74%26.3萬 | 142.52%500萬 | -177.66%-1,175.9萬 | -302.35%-301.5萬 | -542.59%-594.4萬 | 75.69%-110萬 |
| 投資物業交易淨額 | --475萬 | --0 | -9.83%620萬 | --687.6萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | --0 | -26.67%-28.5萬 | -190.00%-22.5萬 | -79.97%25萬 | -94.63%124.8萬 | 299.72%2,324萬 | -93.38%117.4萬 | --0 | 369.69%2,206.6萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | 2.52%264萬 | --257.5萬 | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | ---- | --0 | -99.49%1,000 | -33.56%19.8萬 | 201.01%29.8萬 | --9.9萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -46.12%12.5萬 | 1,833.33%23.2萬 | -99.67%1.2萬 | 696.10%367.8萬 | -83.56%46.2萬 | 137.73%281萬 | -50.34%118.2萬 | 34.53%18.7萬 | --0 | -19.22%66.4萬 |
| 其他投資變動淨額 | -170.30%-49萬 | 395.34%69.7萬 | -128.50%-23.6萬 | --82.8萬 | ---- | ---- | ---- | ---- | ---11.6萬 | ---- |
| 投資活動現金淨額 | -4,235.38%-3,112.8萬 | 86.89%-71.8萬 | 75.38%-547.6萬 | 7.21%-2,223.9萬 | -59.88%-2,396.7萬 | -214.03%-1,499.1萬 | 352.97%1,314.7萬 | -97.21%43.9萬 | -133.26%-631.6萬 | 307.98%2,081.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 66.78%1.33億 | 158.07%7,968.1萬 | -45.47%3,087.6萬 | -20.01%5,662.5萬 | 591.66%7,078.9萬 | -16,841.86%-1,439.8萬 | 102.34%8.6萬 | 55.71%-1,145.9萬 | 366.37%1,094萬 | -194.38%-970.3萬 |
| 普通股發行/回購的淨額 | -102.88%-102.5萬 | --3,563.7萬 | --0 | -102.91%-14.5萬 | 9,654.90%497.5萬 | 143.59%5.1萬 | -100.85%-11.7萬 | ---2,000 | -173.81%-11.5萬 | --0 |
| 租賃融資增減 | -8.39%-2,612.4萬 | -7.27%-2,410.1萬 | -63.27%-2,246.8萬 | -27.38%-1,376.1萬 | -5.17%-1,080.3萬 | -18.27%-1,027.2萬 | ---868.5萬 | ---232.2萬 | ---241萬 | ---176.9萬 |
| 發行費用 | -115.39%-180.5萬 | ---83.8萬 | --0 | -548.06%-83.6萬 | ---12.9萬 | --0 | ---- | ---- | ---- | ---- |
| 已支付現金股息 | -12.91%-1,446.9萬 | -18.80%-1,281.5萬 | 19.12%-1,078.7萬 | 38.64%-1,333.7萬 | -4.99%-2,173.7萬 | -73.92%-2,070.4萬 | -47.36%-1,190.4萬 | -56.95%-487.5萬 | 89.58%-51.8萬 | ---340.6萬 |
| 非控制性權益現金股息 | -554.95%-132.3萬 | 32.67%-20.2萬 | ---30萬 | --0 | ---- | ---- | ---30萬 | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -16.97%-381.2萬 | -42.31%-325.9萬 | -55.25%-229萬 | -47.21%-147.5萬 | 2.05%-100.2萬 | -25.37%-102.3萬 | ---81.6萬 | ---- | ---- | ---- |
| 其他籌資費用淨額 | 85.93%-241.6萬 | -321.39%-1,717.6萬 | -117.45%-407.6萬 | 31,245.33%2,335.9萬 | 97.90%-7.5萬 | 37.29%-357.2萬 | -2,962.37%-569.6萬 | -20,542.86%-572.4萬 | ---21.6萬 | 174.42%12.8萬 |
| 融資活動現金淨額 | 43.90%8,191.9萬 | 729.38%5,692.7萬 | -117.94%-904.5萬 | 20.02%5,043萬 | 184.17%4,201.8萬 | -81.97%-4,991.8萬 | -1,613.07%-2,743.2萬 | 11.93%-2,549.8萬 | 184.21%768.1萬 | -245.91%-1,475萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 30.95%4,274.2萬 | 5.93%3,264.1萬 | 56.13%3,081.3萬 | -17.14%1,973.5萬 | 48.47%2,381.6萬 | -26.57%1,604.1萬 | 23.46%2,184.5萬 | -35.28%1,170.4萬 | 2.05%1,276.2萬 | -41.98%1,526.2萬 |
| 現金變動 | 328.02%4,295.6萬 | 454.48%1,003.6萬 | -83.50%181萬 | 370.69%1,097.1萬 | -151.57%-405.3萬 | 235.13%785.9萬 | -237.27%-581.6萬 | 14.72%429.4萬 | -119.76%-111.1萬 | 81.99%-247.4萬 |
| 匯率變動影響 | 1,095.38%77.7萬 | 261.11%6.5萬 | -83.18%1.8萬 | 482.14%10.7萬 | 66.67%-2.8萬 | -800.00%-8.4萬 | 113.95%1.2萬 | 152.94%4.3萬 | 88.64%-5,000 | 55.93%-2.6萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.8萬 | ---- |
| 期末現金 | 102.32%8,647.5萬 | 30.95%4,274.2萬 | 5.93%3,264.1萬 | 56.13%3,081.3萬 | -17.14%1,973.5萬 | 48.47%2,381.6萬 | -26.57%1,604.1萬 | -26.57%1,604.1萬 | -35.28%1,170.4萬 | 2.04%1,276.2萬 |
| 自由現金流 | 27.06%-4,336.6萬 | -657.75%-5,945.6萬 | 146.43%1,066萬 | 51.52%-2,296萬 | -203.04%-4,735.9萬 | 627.46%4,596.1萬 | 507.88%631.8萬 | 80.46%2,876.4萬 | 39.29%-273.2萬 | 35.83%-936.5萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |