Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 32.04%1.51億 | 4,153.30%1.14億 | -102.17%-282萬 | 83.88%1.3億 | 1,194.76%7,069.4萬 | 122.72%546萬 | -126.02%-2,403.3萬 | -836.39%-2,807.3萬 | 178.76%959萬 | -412.87%-741.2萬 |
| 扣除非現金調整前淨利潤 | -204.16%-1.53億 | 27.62%-5,020.4萬 | -949.67%-6,936.2萬 | -109.52%-660.8萬 | 445.14%6,942.2萬 | -229.78%-2,011.4萬 | 18.83%1,549.9萬 | -125.47%-594.6萬 | 72.54%-89.7萬 | 737.19%2,487.6萬 |
| 非現金項目調整總額 | 42.37%2.38億 | 10.30%1.67億 | 114.15%1.52億 | 105.52%7,079.2萬 | 38.85%3,444.5萬 | 177.28%2,480.7萬 | -29.11%-3,209.9萬 | 94.74%-142.6萬 | -476.52%-203.7萬 | -3,187.74%-2,871.6萬 |
| -折舊與攤銷 | 14.85%1.16億 | 30.37%1.01億 | 157.56%7,715.1萬 | -20.84%2,995.5萬 | 64.79%3,784萬 | 1,617.43%2,296.2萬 | 48.56%133.7萬 | 60.36%35.6萬 | 33.48%29.5萬 | 61.54%35.7萬 |
| -在損益中確認的減值損失回撥 | 100.90%9,957.2萬 | -9.25%4,956.3萬 | 124.90%5,461.7萬 | 799.78%2,428.5萬 | 942.08%269.9萬 | -74.58%25.9萬 | 103.67%101.9萬 | 103.60%100.2萬 | 325.00%1.7萬 | --0 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---418.4萬 | ---- | ---- | ---- |
| -聯營企業份額 | --0 | 172.44%157.2萬 | 214.71%57.7萬 | ---50.3萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | 100.58%8,000 | -48.92%-137.3萬 | -134.45%-92.2萬 | 469.10%267.6萬 | -158.47%-72.5萬 | 103.83%124萬 | -3,129.40%-3,235.4萬 | 52.13%28.6萬 | -3,413.41%-271.7萬 | -6,086.56%-2,939.4萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | 63.01%35.7萬 | 35.19%21.9萬 | -88.38%16.2萬 | 414.39%139.4萬 | 2,240.38%121.7萬 | 132.26%7.2萬 | -28.09%6.4萬 |
| -其他非現金項目 | 36.14%2,297.3萬 | -16.36%1,687.4萬 | 43.88%2,017.5萬 | 350.93%1,402.2萬 | -3,136.96%-558.8萬 | -73.29%18.4萬 | 5.84%68.9萬 | -138.58%-10.3萬 | 45.81%29.6萬 | 137.96%25.7萬 |
| 營運資本變動 | 2,520.79%6,555.5萬 | 96.82%-270.8萬 | -229.25%-8,505.6萬 | 298.38%6,580.7萬 | -4,425.03%-3,317.3萬 | 110.32%76.7萬 | -726.73%-743.3萬 | -2,882.39%-2,070.1萬 | 232.50%1,252.4萬 | -166.85%-357.2萬 |
| -應收款(增)減 | 220.74%2,101.4萬 | 32.01%-1,740.4萬 | -201.20%-2,559.8萬 | 163.24%2,529.4萬 | -184.25%-4,000萬 | -279.12%-1,407.2萬 | 3,093.50%785.6萬 | -0.11%789萬 | -102.59%-6.7萬 | 148.68%410.1萬 |
| -存貨(增)減 | 26.65%219.1萬 | 109.01%173萬 | -398.57%-1,920.7萬 | 6,168.87%643.3萬 | ---10.6萬 | --0 | ---- | ---- | ---- | ---- |
| -應付款(減)增 | 272.52%3,023.8萬 | 66.90%-1,752.7萬 | -253.98%-5,294.6萬 | 102.29%3,438.5萬 | 14.55%1,699.8萬 | 197.06%1,483.9萬 | -1,726.49%-1,528.9萬 | -299.59%-2,859.1萬 | 204.63%1,259.1萬 | -155.73%-767.3萬 |
| -貸款、租賃及其他損失準備金 | --866.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | -88.68%345.1萬 | 140.20%3,049.3萬 | 4,262.30%1,269.5萬 | 96.97%-30.5萬 | ---1,006.5萬 | ---- | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 31.03%-2,055.5萬 | -154.36%-2,980.4萬 | 40.34%5,483萬 | 108.83%3,907萬 | -0.36%1,870.9萬 | -34.79%1,877.6萬 | 307.05%2,879.5萬 | |||
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 54.29%1.3億 | 62.47%8,449.9萬 | -69.24%5,201萬 | 89.10%1.69億 | 268.89%8,940.3萬 | 408.95%2,423.6萬 | 233.80%476.2萬 | -82.29%72.2萬 | 178.76%959萬 | -412.87%-741.2萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | 6.58%-1,590.7萬 | -19.34%-1,702.7萬 | 41.82%-1,426.8萬 | -10.44%-2,452.2萬 | ---2,220.4萬 | ---- | ---- | ---- | -176.56%-1,531.6萬 | 95.60%-85.6萬 |
| 物業、廠房及設備交易淨額 | -236.54%-2.64億 | -46.80%-7,838.1萬 | 52.36%-5,339.3萬 | -116.73%-1.12億 | -31.40%-5,171.1萬 | -73.73%-3,935.4萬 | -9,906.06%-2,265.2萬 | -141,462.50%-2,265萬 | -382,800.00%-1,531.6萬 | --0 |
| 無形資產交易淨額 | -13,013.33%-196.7萬 | 60.53%-1.5萬 | ---3.8萬 | --0 | ---- | ---- | --5,003.7萬 | --8,000 | ---- | 18,971.86%5,015.9萬 |
| 業務交易淨額 | --0 | 109.21%32萬 | -73.80%-347.6萬 | -100.00%-200萬 | ---100萬 | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | -19.83%442.3萬 | 2.05%551.7萬 | 825.68%540.6萬 | 205.76%58.4萬 | -98.53%19.1萬 | 238.31%1,298.5萬 | -295.95%-938.8萬 | -881.99%-1,558.5萬 | ---- | 176.06%411.6萬 |
| 已收到的利息(投資活動產生的現金流) | -13.97%394.2萬 | 67.72%458.2萬 | 267.20%273.2萬 | 2.20%74.4萬 | -6.31%72.8萬 | -8.37%77.7萬 | -5.67%84.8萬 | -26.18%17.2萬 | -29.86%14.8萬 | 22.87%27.4萬 |
| 投資活動現金淨額 | -221.51%-2.73億 | -34.85%-8,500.4萬 | 54.08%-6,303.7萬 | -85.50%-1.37億 | -189.14%-7,399.6萬 | -235.80%-2,559.2萬 | 162.83%1,884.5萬 | -15,671.08%-1,309萬 | -213.39%-1,516.8萬 | 407.19%5,369.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 83.81%8,885.3萬 | 190.92%4,834萬 | -57.13%1,661.6萬 | -1.26%3,876萬 | 2,767.28%3,925.3萬 | 113.54%136.9萬 | -135.46%-1,011.3萬 | -691.47%-1,363.7萬 | ---- | -95.71%60.4萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | 0.00%55萬 | 176.82%55萬 | ---71.6萬 | --0 | ---71.6萬 | ---- |
| 優先股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --763.6萬 | ---- | ---- | ---- |
| 租賃融資增減 | -675.20%-587.6萬 | 5.13%-75.8萬 | -80.36%-79.9萬 | -7.52%-44.3萬 | -13.19%-41.2萬 | 20.18%-36.4萬 | ---45.6萬 | ---16.5萬 | ---9.4萬 | ---14.3萬 |
| 發行費用 | -3.22%-387.4萬 | -282.57%-375.3萬 | 73.69%-98.1萬 | -145.98%-372.9萬 | ---151.6萬 | --0 | ---- | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | -6.67%-484.4萬 | ---454.1萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---1,900.2萬 | --0 | ---306.5萬 | --2,000 | ---- | ---306.5萬 |
| 已付利息(籌資活動產生的現金流) | 13.86%-1,535.7萬 | 11.51%-1,782.8萬 | -147.98%-2,014.8萬 | -168.68%-812.5萬 | -224.12%-302.4萬 | -1.86%-93.3萬 | -11.98%-91.6萬 | 95.64%-1.4萬 | -7.39%-24.7萬 | -150.68%-36.6萬 |
| 其他籌資費用淨額 | -39.12%37.5萬 | --61.6萬 | ---- | ---- | ---271萬 | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 140.90%6,412.1萬 | 362.08%2,661.7萬 | -146.33%-1,015.6萬 | 66.85%2,192.2萬 | 2,012.38%1,313.9萬 | 108.15%62.2萬 | -127.64%-763萬 | -202.25%-617.8萬 | -109.81%-105.7萬 | -121.29%-297萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 26.02%1.09億 | -18.79%8,639.4萬 | 110.49%1.06億 | 148.04%5,053.8萬 | -7.09%2,037.5萬 | 313.38%2,193萬 | -54.66%530.5萬 | 788.21%4,142.6萬 | 339.70%4,704.3萬 | -71.18%333.1萬 |
| 現金變動 | -401.79%-7,880.4萬 | 223.27%2,611.2萬 | -139.43%-2,118.3萬 | 88.18%5,371.8萬 | 3,989.10%2,854.6萬 | -104.59%-73.4萬 | 368.61%1,597.7萬 | -1,051.56%-1,854.6萬 | -6.31%-663.5萬 | 3,830.49%4,331.1萬 |
| 匯率變動影響 | 376.75%1,004.6萬 | -402.50%-363萬 | -43.42%120萬 | 31.17%212.1萬 | 296.95%161.7萬 | -226.70%-82.1萬 | 244.97%64.8萬 | 27.37%-95萬 | 394.17%101.8萬 | 32.78%40.1萬 |
| 期末現金 | -63.15%4,011.8萬 | 26.02%1.09億 | -18.79%8,639.4萬 | 110.49%1.06億 | 148.04%5,053.8萬 | -7.09%2,037.5萬 | 313.38%2,193萬 | 313.38%2,193萬 | 788.21%4,142.6萬 | 339.70%4,704.3萬 |
| 自由現金流 | -429.47%-1.52億 | -82.55%-2,865萬 | -148.34%-1,569.4萬 | 109.63%3,246.8萬 | 202.44%1,548.8萬 | 15.49%-1,511.9萬 | 54.71%-1,789萬 | 71.87%303.7萬 | 67.68%-572.6萬 | 51.61%-826.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |