滬深市場個股詳情

北方稀土 (600111)

添加自選
  • 50.43
  • +0.60+1.20%
未開盤 01/15 15:00 (北京)
1823.08億總市值85.19市盈率TTM

北方稀土 (600111) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
資產
流動資產
貨幣資金
5.10%64.38億
1.36%58.9億
-4.23%53.75億
6.46%56.44億
4.90%61.25億
15.39%58.11億
15.69%56.12億
19.20%53.02億
-1.16%58.39億
-26.96%50.36億
交易性金融資產
37.57%6.26億
27.86%4.71億
11.88%4.71億
27.40%4.89億
0.41%4.55億
-21.79%3.68億
-15.34%4.21億
-23.96%3.84億
-6.36%4.53億
-23.83%4.71億
應收票據及應收賬款
37.27%85.1億
21.63%74.05億
9.19%64.12億
5.34%63.18億
33.80%61.99億
57.03%60.88億
53.79%58.73億
84.46%59.97億
45.27%46.33億
2.92%38.77億
-應收票據
73.27%40.05億
61.80%33.71億
5.10%26.16億
16.17%28.99億
62.91%23.12億
57.85%20.84億
139.18%24.89億
135.67%24.96億
64.08%14.19億
37.40%13.2億
-應收賬款
15.87%45.04億
0.73%40.33億
12.20%37.97億
-2.37%34.18億
20.95%38.87億
56.60%40.04億
21.80%33.84億
59.72%35.02億
38.27%32.14億
-8.88%25.57億
其他應收款(含利息和股利)
-10.81%1.78億
1.31%1.78億
27.50%2.04億
22.06%1.83億
55.22%2億
-11.21%1.76億
-72.82%1.6億
-22.01%1.5億
-78.31%1.29億
-11.59%1.98億
-應收股利
--2,821.23萬
----
----
----
----
----
----
----
0.00%1,135.03萬
-5.18%1,135.03萬
-應收利息
----
----
----
----
----
----
----
----
--927.23萬
--523.55萬
-其他應收款
----
1.31%1.78億
----
----
----
-3.11%1.76億
----
-17.12%1.5億
--1.08億
-14.41%1.82億
預付款項
-9.72%5.86億
-4.19%4.63億
20.06%5.68億
-1.86%4.88億
20.31%6.49億
97.08%4.84億
-37.94%4.73億
3.98%4.97億
-42.22%5.39億
-65.52%2.45億
存貨
7.88%140.54億
16.74%159.58億
7.54%158.26億
7.75%159.75億
-9.15%130.27億
-13.28%136.7億
-4.00%147.17億
2.21%148.26億
11.15%143.4億
26.44%157.63億
應收款項融資
5.70%21.64億
5.38%20.24億
0.26%25.3億
21.40%16.67億
-42.43%20.48億
-4.25%19.21億
-5.07%25.23億
-55.87%13.73億
88.64%35.57億
19.89%20.06億
一年內到期的非流動資產
340.11%1.68億
294.68%1.67億
269.09%1.66億
253.94%1.66億
-81.45%3,810.43萬
-79.99%4,219.7萬
190.15%4,489.76萬
123.95%4,681.95萬
1,662.56%2.05億
1,340.81%2.11億
其他流動資產
55.40%5億
76.27%4.9億
65.46%5.99億
93.36%7.33億
-19.37%3.22億
-50.90%2.78億
4.54%3.62億
-41.87%3.79億
38.34%3.99億
90.37%5.66億
流動資產合計
14.32%332.23億
14.59%330.46億
6.51%321.52億
9.35%316.64億
-3.43%290.63億
1.64%288.38億
4.56%301.86億
6.59%289.56億
14.89%300.96億
6.40%283.74億
非流動資產
其他權益工具投資
-0.32%12.89億
-0.32%12.89億
2.32%12.72億
2.32%12.72億
-0.83%12.93億
-0.83%12.93億
-1.27%12.44億
7.17%12.44億
17.03%13.04億
13.85%13.04億
投資性房地產
136.31%4,442.46萬
120.62%4,555.38萬
92.74%4,668.3萬
92.84%4,781.23萬
-63.95%1,879.91萬
-60.84%2,064.83萬
-71.32%2,422.13萬
-70.91%2,479.35萬
-27.75%5,214.99萬
-27.68%5,272.7萬
長期股權投資
-0.15%6.8億
-0.84%6.8億
1.49%6.9億
1.49%6.9億
142.49%6.81億
142.02%6.85億
140.96%6.8億
140.96%6.8億
11.71%2.81億
-2.77%2.83億
長期應收款
-79.49%59.07萬
-91.44%59.07萬
-91.49%111.19萬
-93.30%111.19萬
-80.30%287.97萬
8.46%690.03萬
-55.96%1,306.97萬
-45.57%1,660.28萬
-56.38%1,461.51萬
-82.28%636.2萬
固定資產
----
39.88%77.19億
----
----
----
24.59%55.18億
----
23.26%54.53億
----
8.50%44.29億
固定資產清理
----
-50.92%364.93萬
----
----
----
272.50%743.58萬
----
8.41%741.51萬
----
-64.37%199.62萬
在建工程
----
-2.21%18.83億
----
----
----
12.11%19.26億
----
10.69%14.39億
----
50.51%17.18億
工程物資
----
--285.68萬
----
----
----
----
----
----
----
----
無形資產
67.31%10.29億
64.47%9.84億
5.67%6.37億
9.41%6.22億
7.30%6.15億
11.07%5.99億
2.71%6.03億
-2.42%5.69億
-19.94%5.73億
-29.01%5.39億
商譽
0.00%3,174.91萬
0.00%3,174.91萬
0.00%3,174.91萬
0.00%3,174.91萬
0.00%3,174.91萬
0.00%3,174.91萬
0.00%3,174.91萬
0.00%3,174.91萬
52.55%3,174.91萬
52.55%3,174.91萬
長期待攤費用
-13.66%5.95億
-16.14%5.82億
-18.14%5.8億
-12.58%6.17億
37.74%6.89億
5.89%6.94億
45.18%7.09億
15.68%7.06億
5.70%5億
98.42%6.55億
遞延所得稅資產
8.39%5.73億
-3.30%5.32億
-6.76%4.81億
-3.58%5.03億
1.74%5.28億
-0.90%5.5億
-28.16%5.16億
-27.11%5.22億
-35.98%5.19億
-35.14%5.55億
使用權資產
-20.52%3,764.53萬
-22.14%4,160.87萬
-20.38%4,715.51萬
-20.29%5,006.75萬
469.61%4,736.3萬
308.16%5,344.03萬
251.70%5,922.38萬
191.41%6,281.43萬
-53.03%831.5萬
-36.58%1,309.31萬
其他非流動資產
-44.27%4.22億
-39.56%4.75億
5.47%7.79億
1.04%7.94億
9.17%7.57億
33.49%7.86億
238.02%7.39億
242.63%7.85億
425.91%6.93億
210.40%5.89億
非流動資產合計
12.78%144.92億
17.24%142.71億
20.97%140.83億
18.86%137.17億
21.81%128.49億
19.58%121.73億
21.22%116.42億
21.73%115.41億
17.48%105.49億
13.71%101.79億
資產總計
13.84%477.15億
15.38%473.18億
10.54%462.35億
12.06%453.81億
3.12%419.12億
6.38%410.11億
8.72%418.28億
10.51%404.97億
15.55%406.44億
8.24%385.53億
負債
流動負債
短期借款
-2.40%17.65億
-11.87%22.28億
-22.18%17.53億
8.30%21.79億
-21.42%18.09億
15.81%25.28億
10.11%22.53億
42.01%20.12億
57.54%23.02億
146.49%21.83億
應付票據及應付帳款
37.97%38.65億
31.47%37.88億
52.73%47.37億
63.76%42.93億
-4.11%28.01億
18.90%28.81億
-15.56%31.02億
-4.50%26.22億
-1.59%29.21億
-19.49%24.23億
-應付票據
142.72%10.79億
22.95%11.72億
47.95%16.97億
33.77%11.23億
-51.59%4.45億
29.98%9.53億
2.16%11.47億
63.44%8.39億
-30.67%9.18億
-38.92%7.33億
-應付帳款
18.21%27.85億
35.67%26.16億
55.54%30.41億
77.88%31.71億
17.67%23.56億
14.10%19.28億
-23.36%19.55億
-20.13%17.82億
21.85%20.03億
-6.60%16.9億
合同負債
104.03%6.31億
455.46%9.29億
115.31%6.92億
-35.08%2.81億
-68.95%3.09億
-58.16%1.67億
19.57%3.22億
64.86%4.32億
110.71%9.96億
-18.32%4億
預收款項
--2,733.87萬
--2,733.87萬
----
----
----
----
----
----
----
----
應付職工薪酬
-26.39%9,553.93萬
-4.89%1.16億
-15.12%1.09億
-15.95%1.15億
12.34%1.3億
-20.40%1.22億
-14.06%1.29億
-20.11%1.37億
-7.46%1.16億
11.76%1.53億
應交稅費
131.52%2.53億
35.46%1.77億
77.04%1.16億
-26.89%1.28億
-46.62%1.09億
19.48%1.31億
-48.79%6,533.66萬
-56.89%1.74億
-35.10%2.05億
-81.25%1.1億
其他應付款(含利息和股利)
-22.68%4億
-39.38%4.31億
41.43%4.8億
17.04%4.42億
2.22%5.18億
36.71%7.1億
-24.60%3.4億
-27.55%3.78億
0.80%5.06億
-3.61%5.2億
-應付股利
-27.62%6,823.89萬
-56.51%1.46億
227.67%1.25億
115.94%1.25億
-29.25%9,428.23萬
47.38%3.35億
-20.62%3,819.61萬
-10.28%5,795.93萬
31.81%1.33億
128.88%2.28億
-其他應付款
----
-24.06%2.85億
----
----
----
28.40%3.75億
----
-29.99%3.2億
----
-33.57%2.92億
一年內到期的非流動負債
1.16%23.21億
-19.93%19.05億
-52.30%9.76億
-24.78%12.59億
607.12%22.95億
82.11%23.79億
11.40%20.46億
-41.61%16.74億
-88.49%3.25億
-64.23%13.06億
其他流動負債
118.13%28.44億
156.68%25.91億
2.25%18.4億
20.04%21.83億
-15.55%13.04億
-27.93%10.09億
90.60%18億
95.27%18.19億
96.62%15.44億
76.21%14億
流動負債合計
31.57%122.03億
22.80%121.91億
6.45%107.04億
17.65%108.8億
4.04%92.74億
16.87%99.28億
5.88%100.55億
-0.78%92.48億
-5.67%89.14億
-15.83%84.95億
非流動負債
長期借款
4.60%43.27億
47.14%47.62億
56.31%55.59億
58.41%51.57億
17.16%41.37億
26.66%32.36億
177.54%35.56億
434.90%32.55億
325.89%35.31億
83.80%25.55億
應付債券
----
----
----
----
----
----
----
----
1.12%12.4億
-20.33%12.29億
長期應付款
----
7.26%4.73億
----
----
----
6.34%4.41億
----
4,590.72%4.42億
----
4,901.96%4.15億
長期應付職工薪酬
-14.24%1,435.47萬
-30.97%1,155.47萬
-27.22%1,435.47萬
-27.22%1,435.47萬
-6.96%1,673.88萬
9.35%1,673.88萬
9.63%1,972.28萬
9.63%1,972.28萬
14.44%1,799.07萬
-2.62%1,530.76萬
專項應付款
----
----
----
----
----
9.55%2,191萬
----
33.33%2,000萬
----
33.33%2,000萬
預計負債
--82.98萬
--82.98萬
--58.22萬
--58.22萬
----
----
----
----
----
----
遞延所得稅負債
-6.65%8,144.89萬
-11.45%7,571.19萬
-4.54%8,283.17萬
-11.27%7,673.55萬
18.41%8,725.2萬
1.80%8,550.24萬
16.29%8,676.7萬
8.23%8,648.02萬
5.07%7,368.69萬
15.52%8,399.37萬
長期遞延收益
-4.31%4.62億
-4.53%4.67億
0.92%4.81億
0.95%4.84億
1.76%4.83億
23.24%4.89億
36.23%4.77億
37.10%4.8億
39.49%4.75億
12.34%3.97億
租賃負債
-37.70%3,204.32萬
-27.90%3,038.46萬
-31.64%3,133.44萬
-28.24%3,033.5萬
850.70%5,143.33萬
1,053.90%4,214.47萬
980.85%4,583.5萬
945.90%4,227.01萬
-56.94%541.01萬
-75.16%365.24萬
其他非流動負債
145.91%569.62萬
10.00%401.36萬
539.99%446.83萬
98.06%424.36萬
69.80%231.63萬
67,592.09%364.86萬
-58.10%69.82萬
-18.07%214.25萬
-75.41%136.42萬
-99.95%5,390
非流動負債合計
1.61%53.65億
34.32%58.24億
42.30%67.21億
45.96%63.45億
-10.84%52.8億
-8.10%43.36億
58.90%47.23億
89.59%43.47億
129.20%59.22億
37.86%47.18億
負債合計
20.70%175.68億
26.30%180.15億
17.91%174.25億
26.70%172.25億
-1.90%145.55億
7.95%142.64億
18.52%147.78億
17.07%135.95億
23.29%148.37億
-2.23%132.13億
所有者權益(或股東權益)
實收資本(或股本)
0.00%36.15億
0.00%36.15億
0.00%36.15億
0.00%36.15億
0.00%36.15億
0.00%36.15億
0.00%36.15億
0.00%36.15億
-0.50%36.15億
-0.50%36.15億
資本公積
-11.78%1.49億
-11.78%1.49億
2.36%1.49億
2.36%1.49億
16.03%1.68億
16.03%1.68億
8.73%1.45億
8.73%1.45億
2.54%1.45億
2.54%1.45億
盈餘公積
3.56%25.16億
3.56%25.16億
3.56%25.16億
3.56%25.16億
3.44%24.29億
3.44%24.29億
3.44%24.29億
3.44%24.29億
19.43%23.48億
19.43%23.48億
未分配利潤
12.58%172.53億
11.21%166.43億
6.85%162.68億
4.38%158.38億
7.44%153.25億
7.35%149.65億
5.58%152.25億
12.40%151.73億
12.36%142.64億
24.57%139.4億
其他綜合收益
-14.51%1.34億
-14.51%1.34億
4.53%1.26億
4.53%1.26億
0.32%1.57億
0.32%1.57億
-3.82%1.21億
-3.82%1.21億
67.24%1.56億
43.72%1.56億
專項儲備
30.95%2.19億
29.01%2.09億
30.70%1.96億
38.42%1.88億
4.39%1.67億
19.47%1.62億
27.01%1.5億
24.18%1.36億
46.41%1.6億
42.26%1.36億
歸屬母公司所有者權益合計
9.25%238.85億
8.22%232.65億
5.46%228.7億
3.76%224.32億
5.67%218.62億
5.68%214.97億
4.45%216.85億
9.02%216.19億
12.13%206.9億
20.02%203.41億
少數股東權益
13.94%62.62億
15.00%60.38億
10.72%59.4億
8.36%57.24億
7.38%54.95億
5.02%52.5億
2.32%53.64億
1.54%52.82億
9.15%51.18億
-3.06%49.99億
所有者權益(或股東權益)合計
10.20%301.47億
9.56%293.02億
6.51%288.1億
4.66%281.55億
6.01%273.58億
5.55%267.47億
4.02%270.5億
7.46%269.01億
11.53%258.07億
14.64%253.4億
負債和所有者權益(或股東權益)總計
13.84%477.15億
15.38%473.18億
10.54%462.35億
12.06%453.81億
3.12%419.12億
6.38%410.11億
8.72%418.28億
10.51%404.97億
15.55%406.44億
8.24%385.53億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
利安達會計師事務所(特殊普通合夥)
--
--
--
致同會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
資產
流動資產
貨幣資金 5.10%64.38億1.36%58.9億-4.23%53.75億6.46%56.44億4.90%61.25億15.39%58.11億15.69%56.12億19.20%53.02億-1.16%58.39億-26.96%50.36億
交易性金融資產 37.57%6.26億27.86%4.71億11.88%4.71億27.40%4.89億0.41%4.55億-21.79%3.68億-15.34%4.21億-23.96%3.84億-6.36%4.53億-23.83%4.71億
應收票據及應收賬款 37.27%85.1億21.63%74.05億9.19%64.12億5.34%63.18億33.80%61.99億57.03%60.88億53.79%58.73億84.46%59.97億45.27%46.33億2.92%38.77億
-應收票據 73.27%40.05億61.80%33.71億5.10%26.16億16.17%28.99億62.91%23.12億57.85%20.84億139.18%24.89億135.67%24.96億64.08%14.19億37.40%13.2億
-應收賬款 15.87%45.04億0.73%40.33億12.20%37.97億-2.37%34.18億20.95%38.87億56.60%40.04億21.80%33.84億59.72%35.02億38.27%32.14億-8.88%25.57億
其他應收款(含利息和股利) -10.81%1.78億1.31%1.78億27.50%2.04億22.06%1.83億55.22%2億-11.21%1.76億-72.82%1.6億-22.01%1.5億-78.31%1.29億-11.59%1.98億
-應收股利 --2,821.23萬----------------------------0.00%1,135.03萬-5.18%1,135.03萬
-應收利息 ----------------------------------927.23萬--523.55萬
-其他應收款 ----1.31%1.78億-------------3.11%1.76億-----17.12%1.5億--1.08億-14.41%1.82億
預付款項 -9.72%5.86億-4.19%4.63億20.06%5.68億-1.86%4.88億20.31%6.49億97.08%4.84億-37.94%4.73億3.98%4.97億-42.22%5.39億-65.52%2.45億
存貨 7.88%140.54億16.74%159.58億7.54%158.26億7.75%159.75億-9.15%130.27億-13.28%136.7億-4.00%147.17億2.21%148.26億11.15%143.4億26.44%157.63億
應收款項融資 5.70%21.64億5.38%20.24億0.26%25.3億21.40%16.67億-42.43%20.48億-4.25%19.21億-5.07%25.23億-55.87%13.73億88.64%35.57億19.89%20.06億
一年內到期的非流動資產 340.11%1.68億294.68%1.67億269.09%1.66億253.94%1.66億-81.45%3,810.43萬-79.99%4,219.7萬190.15%4,489.76萬123.95%4,681.95萬1,662.56%2.05億1,340.81%2.11億
其他流動資產 55.40%5億76.27%4.9億65.46%5.99億93.36%7.33億-19.37%3.22億-50.90%2.78億4.54%3.62億-41.87%3.79億38.34%3.99億90.37%5.66億
流動資產合計 14.32%332.23億14.59%330.46億6.51%321.52億9.35%316.64億-3.43%290.63億1.64%288.38億4.56%301.86億6.59%289.56億14.89%300.96億6.40%283.74億
非流動資產
其他權益工具投資 -0.32%12.89億-0.32%12.89億2.32%12.72億2.32%12.72億-0.83%12.93億-0.83%12.93億-1.27%12.44億7.17%12.44億17.03%13.04億13.85%13.04億
投資性房地產 136.31%4,442.46萬120.62%4,555.38萬92.74%4,668.3萬92.84%4,781.23萬-63.95%1,879.91萬-60.84%2,064.83萬-71.32%2,422.13萬-70.91%2,479.35萬-27.75%5,214.99萬-27.68%5,272.7萬
長期股權投資 -0.15%6.8億-0.84%6.8億1.49%6.9億1.49%6.9億142.49%6.81億142.02%6.85億140.96%6.8億140.96%6.8億11.71%2.81億-2.77%2.83億
長期應收款 -79.49%59.07萬-91.44%59.07萬-91.49%111.19萬-93.30%111.19萬-80.30%287.97萬8.46%690.03萬-55.96%1,306.97萬-45.57%1,660.28萬-56.38%1,461.51萬-82.28%636.2萬
固定資產 ----39.88%77.19億------------24.59%55.18億----23.26%54.53億----8.50%44.29億
固定資產清理 -----50.92%364.93萬------------272.50%743.58萬----8.41%741.51萬-----64.37%199.62萬
在建工程 -----2.21%18.83億------------12.11%19.26億----10.69%14.39億----50.51%17.18億
工程物資 ------285.68萬--------------------------------
無形資產 67.31%10.29億64.47%9.84億5.67%6.37億9.41%6.22億7.30%6.15億11.07%5.99億2.71%6.03億-2.42%5.69億-19.94%5.73億-29.01%5.39億
商譽 0.00%3,174.91萬0.00%3,174.91萬0.00%3,174.91萬0.00%3,174.91萬0.00%3,174.91萬0.00%3,174.91萬0.00%3,174.91萬0.00%3,174.91萬52.55%3,174.91萬52.55%3,174.91萬
長期待攤費用 -13.66%5.95億-16.14%5.82億-18.14%5.8億-12.58%6.17億37.74%6.89億5.89%6.94億45.18%7.09億15.68%7.06億5.70%5億98.42%6.55億
遞延所得稅資產 8.39%5.73億-3.30%5.32億-6.76%4.81億-3.58%5.03億1.74%5.28億-0.90%5.5億-28.16%5.16億-27.11%5.22億-35.98%5.19億-35.14%5.55億
使用權資產 -20.52%3,764.53萬-22.14%4,160.87萬-20.38%4,715.51萬-20.29%5,006.75萬469.61%4,736.3萬308.16%5,344.03萬251.70%5,922.38萬191.41%6,281.43萬-53.03%831.5萬-36.58%1,309.31萬
其他非流動資產 -44.27%4.22億-39.56%4.75億5.47%7.79億1.04%7.94億9.17%7.57億33.49%7.86億238.02%7.39億242.63%7.85億425.91%6.93億210.40%5.89億
非流動資產合計 12.78%144.92億17.24%142.71億20.97%140.83億18.86%137.17億21.81%128.49億19.58%121.73億21.22%116.42億21.73%115.41億17.48%105.49億13.71%101.79億
資產總計 13.84%477.15億15.38%473.18億10.54%462.35億12.06%453.81億3.12%419.12億6.38%410.11億8.72%418.28億10.51%404.97億15.55%406.44億8.24%385.53億
負債
流動負債
短期借款 -2.40%17.65億-11.87%22.28億-22.18%17.53億8.30%21.79億-21.42%18.09億15.81%25.28億10.11%22.53億42.01%20.12億57.54%23.02億146.49%21.83億
應付票據及應付帳款 37.97%38.65億31.47%37.88億52.73%47.37億63.76%42.93億-4.11%28.01億18.90%28.81億-15.56%31.02億-4.50%26.22億-1.59%29.21億-19.49%24.23億
-應付票據 142.72%10.79億22.95%11.72億47.95%16.97億33.77%11.23億-51.59%4.45億29.98%9.53億2.16%11.47億63.44%8.39億-30.67%9.18億-38.92%7.33億
-應付帳款 18.21%27.85億35.67%26.16億55.54%30.41億77.88%31.71億17.67%23.56億14.10%19.28億-23.36%19.55億-20.13%17.82億21.85%20.03億-6.60%16.9億
合同負債 104.03%6.31億455.46%9.29億115.31%6.92億-35.08%2.81億-68.95%3.09億-58.16%1.67億19.57%3.22億64.86%4.32億110.71%9.96億-18.32%4億
預收款項 --2,733.87萬--2,733.87萬--------------------------------
應付職工薪酬 -26.39%9,553.93萬-4.89%1.16億-15.12%1.09億-15.95%1.15億12.34%1.3億-20.40%1.22億-14.06%1.29億-20.11%1.37億-7.46%1.16億11.76%1.53億
應交稅費 131.52%2.53億35.46%1.77億77.04%1.16億-26.89%1.28億-46.62%1.09億19.48%1.31億-48.79%6,533.66萬-56.89%1.74億-35.10%2.05億-81.25%1.1億
其他應付款(含利息和股利) -22.68%4億-39.38%4.31億41.43%4.8億17.04%4.42億2.22%5.18億36.71%7.1億-24.60%3.4億-27.55%3.78億0.80%5.06億-3.61%5.2億
-應付股利 -27.62%6,823.89萬-56.51%1.46億227.67%1.25億115.94%1.25億-29.25%9,428.23萬47.38%3.35億-20.62%3,819.61萬-10.28%5,795.93萬31.81%1.33億128.88%2.28億
-其他應付款 -----24.06%2.85億------------28.40%3.75億-----29.99%3.2億-----33.57%2.92億
一年內到期的非流動負債 1.16%23.21億-19.93%19.05億-52.30%9.76億-24.78%12.59億607.12%22.95億82.11%23.79億11.40%20.46億-41.61%16.74億-88.49%3.25億-64.23%13.06億
其他流動負債 118.13%28.44億156.68%25.91億2.25%18.4億20.04%21.83億-15.55%13.04億-27.93%10.09億90.60%18億95.27%18.19億96.62%15.44億76.21%14億
流動負債合計 31.57%122.03億22.80%121.91億6.45%107.04億17.65%108.8億4.04%92.74億16.87%99.28億5.88%100.55億-0.78%92.48億-5.67%89.14億-15.83%84.95億
非流動負債
長期借款 4.60%43.27億47.14%47.62億56.31%55.59億58.41%51.57億17.16%41.37億26.66%32.36億177.54%35.56億434.90%32.55億325.89%35.31億83.80%25.55億
應付債券 --------------------------------1.12%12.4億-20.33%12.29億
長期應付款 ----7.26%4.73億------------6.34%4.41億----4,590.72%4.42億----4,901.96%4.15億
長期應付職工薪酬 -14.24%1,435.47萬-30.97%1,155.47萬-27.22%1,435.47萬-27.22%1,435.47萬-6.96%1,673.88萬9.35%1,673.88萬9.63%1,972.28萬9.63%1,972.28萬14.44%1,799.07萬-2.62%1,530.76萬
專項應付款 --------------------9.55%2,191萬----33.33%2,000萬----33.33%2,000萬
預計負債 --82.98萬--82.98萬--58.22萬--58.22萬------------------------
遞延所得稅負債 -6.65%8,144.89萬-11.45%7,571.19萬-4.54%8,283.17萬-11.27%7,673.55萬18.41%8,725.2萬1.80%8,550.24萬16.29%8,676.7萬8.23%8,648.02萬5.07%7,368.69萬15.52%8,399.37萬
長期遞延收益 -4.31%4.62億-4.53%4.67億0.92%4.81億0.95%4.84億1.76%4.83億23.24%4.89億36.23%4.77億37.10%4.8億39.49%4.75億12.34%3.97億
租賃負債 -37.70%3,204.32萬-27.90%3,038.46萬-31.64%3,133.44萬-28.24%3,033.5萬850.70%5,143.33萬1,053.90%4,214.47萬980.85%4,583.5萬945.90%4,227.01萬-56.94%541.01萬-75.16%365.24萬
其他非流動負債 145.91%569.62萬10.00%401.36萬539.99%446.83萬98.06%424.36萬69.80%231.63萬67,592.09%364.86萬-58.10%69.82萬-18.07%214.25萬-75.41%136.42萬-99.95%5,390
非流動負債合計 1.61%53.65億34.32%58.24億42.30%67.21億45.96%63.45億-10.84%52.8億-8.10%43.36億58.90%47.23億89.59%43.47億129.20%59.22億37.86%47.18億
負債合計 20.70%175.68億26.30%180.15億17.91%174.25億26.70%172.25億-1.90%145.55億7.95%142.64億18.52%147.78億17.07%135.95億23.29%148.37億-2.23%132.13億
所有者權益(或股東權益)
實收資本(或股本) 0.00%36.15億0.00%36.15億0.00%36.15億0.00%36.15億0.00%36.15億0.00%36.15億0.00%36.15億0.00%36.15億-0.50%36.15億-0.50%36.15億
資本公積 -11.78%1.49億-11.78%1.49億2.36%1.49億2.36%1.49億16.03%1.68億16.03%1.68億8.73%1.45億8.73%1.45億2.54%1.45億2.54%1.45億
盈餘公積 3.56%25.16億3.56%25.16億3.56%25.16億3.56%25.16億3.44%24.29億3.44%24.29億3.44%24.29億3.44%24.29億19.43%23.48億19.43%23.48億
未分配利潤 12.58%172.53億11.21%166.43億6.85%162.68億4.38%158.38億7.44%153.25億7.35%149.65億5.58%152.25億12.40%151.73億12.36%142.64億24.57%139.4億
其他綜合收益 -14.51%1.34億-14.51%1.34億4.53%1.26億4.53%1.26億0.32%1.57億0.32%1.57億-3.82%1.21億-3.82%1.21億67.24%1.56億43.72%1.56億
專項儲備 30.95%2.19億29.01%2.09億30.70%1.96億38.42%1.88億4.39%1.67億19.47%1.62億27.01%1.5億24.18%1.36億46.41%1.6億42.26%1.36億
歸屬母公司所有者權益合計 9.25%238.85億8.22%232.65億5.46%228.7億3.76%224.32億5.67%218.62億5.68%214.97億4.45%216.85億9.02%216.19億12.13%206.9億20.02%203.41億
少數股東權益 13.94%62.62億15.00%60.38億10.72%59.4億8.36%57.24億7.38%54.95億5.02%52.5億2.32%53.64億1.54%52.82億9.15%51.18億-3.06%49.99億
所有者權益(或股東權益)合計 10.20%301.47億9.56%293.02億6.51%288.1億4.66%281.55億6.01%273.58億5.55%267.47億4.02%270.5億7.46%269.01億11.53%258.07億14.64%253.4億
負債和所有者權益(或股東權益)總計 13.84%477.15億15.38%473.18億10.54%462.35億12.06%453.81億3.12%419.12億6.38%410.11億8.72%418.28億10.51%404.97億15.55%406.44億8.24%385.53億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------利安達會計師事務所(特殊普通合夥)------致同會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开